
Bosch (BOSCHLTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
47.9B
Gross Profit
18.0B
37.65%
Operating Income
5.5B
11.58%
Net Income
11.2B
23.31%
EPS (Diluted)
₹378.41
Balance Sheet Metrics
Total Assets
202.4B
Total Liabilities
64.3B
Shareholders Equity
138.1B
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Bosch Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 176.8B | 163.8B | 146.1B | 115.5B | 94.8B |
Cost of Goods Sold | 120.5B | 114.5B | 100.8B | 76.8B | 64.2B |
Gross Profit | 56.3B | 49.3B | 45.3B | 38.8B | 30.6B |
Gross Margin % | 31.8% | 30.1% | 31.0% | 33.6% | 32.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.3B | 10.0B | 9.6B | 8.0B | 5.4B |
Other Operating Expenses | 9.0B | 7.5B | 9.0B | 7.4B | 6.3B |
Total Operating Expenses | 21.3B | 17.5B | 18.5B | 15.5B | 11.7B |
Operating Income | 18.3B | 15.3B | 12.9B | 10.3B | 7.4B |
Operating Margin % | 10.4% | 9.4% | 8.8% | 8.9% | 7.8% |
Non-Operating Items | |||||
Interest Income | 3.9B | 4.0B | 2.7B | 2.1B | 2.4B |
Interest Expense | 93.0M | 417.0M | 70.0M | 159.0M | 140.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 27.3B | 31.8B | 18.8B | 15.0B | 5.7B |
Income Tax | 7.2B | 6.9B | 4.6B | 2.8B | 846.0M |
Effective Tax Rate % | 26.3% | 21.7% | 24.3% | 18.9% | 15.0% |
Net Income | 20.2B | 24.9B | 14.3B | 12.2B | 4.8B |
Net Margin % | 11.4% | 15.2% | 9.8% | 10.5% | 5.1% |
Key Metrics | |||||
EBITDA | 27.3B | 25.3B | 20.9B | 16.7B | 14.3B |
EPS (Basic) | ₹683.25 | ₹844.68 | ₹483.32 | ₹413.07 | ₹163.00 |
EPS (Diluted) | ₹683.25 | ₹844.68 | ₹483.32 | ₹413.07 | ₹163.00 |
Basic Shares Outstanding | 29493640 | 29493640 | 29493640 | 29493640 | 29493640 |
Diluted Shares Outstanding | 29493640 | 29493640 | 29493640 | 29493640 | 29493640 |
Income Statement Trend
Bosch Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5B | 4.6B | 3.8B | 1.4B | 2.9B |
Short-term Investments | 43.0B | 29.2B | 23.7B | 26.6B | 39.8B |
Accounts Receivable | 23.4B | 21.8B | 19.0B | 15.3B | 13.9B |
Inventory | 19.4B | 18.9B | 19.0B | 17.3B | 13.0B |
Other Current Assets | 829.0M | 964.0M | 792.0M | 471.0M | 2.6B |
Total Current Assets | 110.6B | 99.2B | 88.3B | 81.3B | 87.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.2B | 11.1B | 12.0B | 10.9B | 11.1B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 0 | 0 | 0 | - |
Other Non-Current Assets | 1.2B | 4.0B | 3.4B | 3.0M | 65.0M |
Total Non-Current Assets | 91.9B | 74.3B | 74.2B | 72.7B | 60.0B |
Total Assets | 202.4B | 173.5B | 162.5B | 154.0B | 147.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 29.6B | 25.7B | 27.3B | 22.4B | 22.2B |
Short-term Debt | 203.0M | 178.0M | 161.0M | 198.0M | 198.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.4B | 296.0M | 377.0M | 467.0M | 561.0M |
Total Current Liabilities | 62.0B | 50.9B | 50.2B | 44.5B | 44.9B |
Non-Current Liabilities | |||||
Long-term Debt | 980.0M | 215.0M | 371.0M | 531.0M | 340.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 771.0M | - | - |
Total Non-Current Liabilities | 2.3B | 2.0B | 2.2B | 2.8B | 4.6B |
Total Liabilities | 64.3B | 52.9B | 52.5B | 47.2B | 49.5B |
Equity | |||||
Common Stock | 295.0M | 295.0M | 295.0M | 295.0M | 295.0M |
Retained Earnings | 124.1B | 108.9B | 98.2B | 96.1B | 87.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 138.1B | 120.6B | 110.1B | 106.8B | 98.1B |
Key Metrics | |||||
Total Debt | 1.2B | 393.0M | 532.0M | 729.0M | 538.0M |
Working Capital | 48.6B | 48.3B | 38.1B | 36.9B | 42.7B |
Balance Sheet Composition
Bosch Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 27.3B | 31.8B | 18.8B | 15.0B | 5.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.4B | -2.7B | -5.7B | -6.5B | 2.9B |
Operating Cash Flow | 20.1B | 25.6B | 10.6B | 6.6B | 6.4B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -3.3B | -6.4B | -4.6B | -2.0B |
Acquisitions | 4.9B | 7.8B | 0 | -155.0M | -10.0M |
Investment Purchases | -94.6B | -59.3B | -50.4B | -36.1B | -40.6B |
Investment Sales | 66.2B | 55.3B | 57.2B | 40.4B | 33.8B |
Investing Cash Flow | -26.6B | 536.0M | 402.0M | -521.0M | -7.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.0B | -14.3B | -12.1B | -3.4B | -3.1B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -5.0B | -14.3B | -12.1B | -3.4B | -3.1B |
Free Cash Flow | 20.6B | 9.2B | 5.7B | -1.9B | 6.4B |
Net Change in Cash | -11.5B | 11.9B | -1.1B | 2.7B | -4.2B |
Cash Flow Trend
Bosch Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.78
Forward P/E
42.53
Price to Book
8.26
Price to Sales
6.21
PEG Ratio
-2.24
Profitability Ratios
Profit Margin
14.51%
Operating Margin
11.58%
Return on Equity
14.59%
Return on Assets
9.96%
Financial Health
Current Ratio
1.78
Debt to Equity
0.86
Beta
0.50
Per Share Data
EPS (TTM)
₹904.47
Book Value per Share
₹4,683.48
Revenue per Share
₹6,226.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
boschltd | 1.1T | 42.78 | 8.26 | 14.59% | 14.51% | 0.86 |
Samvardhana | 965.2B | 24.92 | 2.77 | 12.69% | 3.34% | 46.38 |
Uno Minda | 624.2B | 60.26 | 10.87 | 15.42% | 5.93% | 40.45 |
MRF | 606.1B | 32.39 | 3.28 | 10.62% | 6.64% | 20.40 |
Schaeffler India | 601.9B | 59.43 | 11.06 | 19.66% | 11.53% | 1.01 |
Bharat Forge | 557.8B | 54.08 | 6.03 | 10.21% | 6.85% | 72.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.