Bosch Ltd. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 47.9B
Gross Profit 18.0B 37.65%
Operating Income 5.5B 11.58%
Net Income 11.2B 23.31%
EPS (Diluted) ₹378.41

Balance Sheet Metrics

Total Assets 202.4B
Total Liabilities 64.3B
Shareholders Equity 138.1B
Debt to Equity 0.47

Cash Flow Metrics

Revenue & Profitability Trend

Bosch Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i176.8B163.8B146.1B115.5B94.8B
Cost of Goods Sold i120.5B114.5B100.8B76.8B64.2B
Gross Profit i56.3B49.3B45.3B38.8B30.6B
Gross Margin % i31.8%30.1%31.0%33.6%32.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i12.3B10.0B9.6B8.0B5.4B
Other Operating Expenses i9.0B7.5B9.0B7.4B6.3B
Total Operating Expenses i21.3B17.5B18.5B15.5B11.7B
Operating Income i18.3B15.3B12.9B10.3B7.4B
Operating Margin % i10.4%9.4%8.8%8.9%7.8%
Non-Operating Items
Interest Income i3.9B4.0B2.7B2.1B2.4B
Interest Expense i93.0M417.0M70.0M159.0M140.0M
Other Non-Operating Income-----
Pre-tax Income i27.3B31.8B18.8B15.0B5.7B
Income Tax i7.2B6.9B4.6B2.8B846.0M
Effective Tax Rate % i26.3%21.7%24.3%18.9%15.0%
Net Income i20.2B24.9B14.3B12.2B4.8B
Net Margin % i11.4%15.2%9.8%10.5%5.1%
Key Metrics
EBITDA i27.3B25.3B20.9B16.7B14.3B
EPS (Basic) i₹683.25₹844.68₹483.32₹413.07₹163.00
EPS (Diluted) i₹683.25₹844.68₹483.32₹413.07₹163.00
Basic Shares Outstanding i2949364029493640294936402949364029493640
Diluted Shares Outstanding i2949364029493640294936402949364029493640

Income Statement Trend

Bosch Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5B4.6B3.8B1.4B2.9B
Short-term Investments i43.0B29.2B23.7B26.6B39.8B
Accounts Receivable i23.4B21.8B19.0B15.3B13.9B
Inventory i19.4B18.9B19.0B17.3B13.0B
Other Current Assets829.0M964.0M792.0M471.0M2.6B
Total Current Assets i110.6B99.2B88.3B81.3B87.6B
Non-Current Assets
Property, Plant & Equipment i10.2B11.1B12.0B10.9B11.1B
Goodwill i-----
Intangible Assets i-----
Long-term Investments0000-
Other Non-Current Assets1.2B4.0B3.4B3.0M65.0M
Total Non-Current Assets i91.9B74.3B74.2B72.7B60.0B
Total Assets i202.4B173.5B162.5B154.0B147.6B
Liabilities
Current Liabilities
Accounts Payable i29.6B25.7B27.3B22.4B22.2B
Short-term Debt i203.0M178.0M161.0M198.0M198.0M
Current Portion of Long-term Debt-----
Other Current Liabilities5.4B296.0M377.0M467.0M561.0M
Total Current Liabilities i62.0B50.9B50.2B44.5B44.9B
Non-Current Liabilities
Long-term Debt i980.0M215.0M371.0M531.0M340.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--771.0M--
Total Non-Current Liabilities i2.3B2.0B2.2B2.8B4.6B
Total Liabilities i64.3B52.9B52.5B47.2B49.5B
Equity
Common Stock i295.0M295.0M295.0M295.0M295.0M
Retained Earnings i124.1B108.9B98.2B96.1B87.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i138.1B120.6B110.1B106.8B98.1B
Key Metrics
Total Debt i1.2B393.0M532.0M729.0M538.0M
Working Capital i48.6B48.3B38.1B36.9B42.7B

Balance Sheet Composition

Bosch Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i27.3B31.8B18.8B15.0B5.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.4B-2.7B-5.7B-6.5B2.9B
Operating Cash Flow i20.1B25.6B10.6B6.6B6.4B
Investing Activities
Capital Expenditures i-3.1B-3.3B-6.4B-4.6B-2.0B
Acquisitions i4.9B7.8B0-155.0M-10.0M
Investment Purchases i-94.6B-59.3B-50.4B-36.1B-40.6B
Investment Sales i66.2B55.3B57.2B40.4B33.8B
Investing Cash Flow i-26.6B536.0M402.0M-521.0M-7.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.0B-14.3B-12.1B-3.4B-3.1B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-5.0B-14.3B-12.1B-3.4B-3.1B
Free Cash Flow i20.6B9.2B5.7B-1.9B6.4B
Net Change in Cash i-11.5B11.9B-1.1B2.7B-4.2B

Cash Flow Trend

Bosch Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 42.78
Forward P/E 42.53
Price to Book 8.26
Price to Sales 6.21
PEG Ratio -2.24

Profitability Ratios

Profit Margin 14.51%
Operating Margin 11.58%
Return on Equity 14.59%
Return on Assets 9.96%

Financial Health

Current Ratio 1.78
Debt to Equity 0.86
Beta 0.50

Per Share Data

EPS (TTM) ₹904.47
Book Value per Share ₹4,683.48
Revenue per Share ₹6,226.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
boschltd1.1T42.788.2614.59%14.51%0.86
Samvardhana 965.2B24.922.7712.69%3.34%46.38
Uno Minda 624.2B60.2610.8715.42%5.93%40.45
MRF 606.1B32.393.2810.62%6.64%20.40
Schaeffler India 601.9B59.4311.0619.66%11.53%1.01
Bharat Forge 557.8B54.086.0310.21%6.85%72.74

Financial data is updated regularly. All figures are in the company's reporting currency.