Bosch (BOSCHLTD) | Financial Analysis & Statements
Bosch Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
47.9B
Gross Profit
18.0B
37.65%
Operating Income
5.5B
11.58%
Net Income
11.2B
23.31%
EPS (Diluted)
₹378.41
Balance Sheet Metrics
Total Assets
202.4B
Total Liabilities
64.3B
Shareholders Equity
138.1B
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bosch Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 176.8B | 163.8B | 146.1B | 115.5B | 94.8B |
| Cost of Goods Sold | 120.5B | 114.5B | 100.8B | 76.8B | 64.2B |
| Gross Profit | 56.3B | 49.3B | 45.3B | 38.8B | 30.6B |
| Gross Margin % | 31.8% | 30.1% | 31.0% | 33.6% | 32.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.3B | 10.0B | 9.6B | 8.0B | 5.4B |
| Other Operating Expenses | 9.0B | 7.5B | 9.0B | 7.4B | 6.3B |
| Total Operating Expenses | 21.3B | 17.5B | 18.5B | 15.5B | 11.7B |
| Operating Income | 18.3B | 15.3B | 12.9B | 10.3B | 7.4B |
| Operating Margin % | 10.4% | 9.4% | 8.8% | 8.9% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 3.9B | 4.0B | 2.7B | 2.1B | 2.4B |
| Interest Expense | 93.0M | 417.0M | 70.0M | 159.0M | 140.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 27.3B | 31.8B | 18.8B | 15.0B | 5.7B |
| Income Tax | 7.2B | 6.9B | 4.6B | 2.8B | 846.0M |
| Effective Tax Rate % | 26.3% | 21.7% | 24.3% | 18.9% | 15.0% |
| Net Income | 20.2B | 24.9B | 14.3B | 12.2B | 4.8B |
| Net Margin % | 11.4% | 15.2% | 9.8% | 10.5% | 5.1% |
| Key Metrics | |||||
| EBITDA | 27.3B | 25.3B | 20.9B | 16.7B | 14.3B |
| EPS (Basic) | ₹683.25 | ₹844.68 | ₹483.32 | ₹413.07 | ₹163.00 |
| EPS (Diluted) | ₹683.25 | ₹844.68 | ₹483.32 | ₹413.07 | ₹163.00 |
| Basic Shares Outstanding | 29493640 | 29493640 | 29493640 | 29493640 | 29493640 |
| Diluted Shares Outstanding | 29493640 | 29493640 | 29493640 | 29493640 | 29493640 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bosch Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.5B | 4.6B | 3.8B | 1.4B | 2.9B |
| Short-term Investments | 43.0B | 29.2B | 23.7B | 26.6B | 39.8B |
| Accounts Receivable | 23.4B | 21.8B | 19.0B | 15.3B | 13.9B |
| Inventory | 19.4B | 18.9B | 19.0B | 17.3B | 13.0B |
| Other Current Assets | 829.0M | 964.0M | 792.0M | 471.0M | 2.6B |
| Total Current Assets | 110.6B | 99.2B | 88.3B | 81.3B | 87.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.2B | 11.1B | 12.0B | 10.9B | 11.1B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 1.2B | 4.0B | 3.4B | 3.0M | 65.0M |
| Total Non-Current Assets | 91.9B | 74.3B | 74.2B | 72.7B | 60.0B |
| Total Assets | 202.4B | 173.5B | 162.5B | 154.0B | 147.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 29.6B | 25.7B | 27.3B | 22.4B | 22.2B |
| Short-term Debt | 203.0M | 178.0M | 161.0M | 198.0M | 198.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.4B | 296.0M | 377.0M | 467.0M | 561.0M |
| Total Current Liabilities | 62.0B | 50.9B | 50.2B | 44.5B | 44.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 980.0M | 215.0M | 371.0M | 531.0M | 340.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 771.0M | - | - |
| Total Non-Current Liabilities | 2.3B | 2.0B | 2.2B | 2.8B | 4.6B |
| Total Liabilities | 64.3B | 52.9B | 52.5B | 47.2B | 49.5B |
| Equity | |||||
| Common Stock | 295.0M | 295.0M | 295.0M | 295.0M | 295.0M |
| Retained Earnings | 124.1B | 108.9B | 98.2B | 96.1B | 87.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 138.1B | 120.6B | 110.1B | 106.8B | 98.1B |
| Key Metrics | |||||
| Total Debt | 1.2B | 393.0M | 532.0M | 729.0M | 538.0M |
| Working Capital | 48.6B | 48.3B | 38.1B | 36.9B | 42.7B |
Balance Sheet Composition
Bosch Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 27.3B | 31.8B | 18.8B | 15.0B | 5.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.4B | -2.7B | -5.7B | -6.5B | 2.9B |
| Operating Cash Flow | 20.1B | 25.6B | 10.6B | 6.6B | 6.4B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -3.3B | -6.4B | -4.6B | -2.0B |
| Acquisitions | 4.9B | 7.8B | 0 | -155.0M | -10.0M |
| Investment Purchases | -94.6B | -59.3B | -50.4B | -36.1B | -40.6B |
| Investment Sales | 66.2B | 55.3B | 57.2B | 40.4B | 33.8B |
| Investing Cash Flow | -26.6B | 536.0M | 402.0M | -521.0M | -7.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0B | -14.3B | -12.1B | -3.4B | -3.1B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -5.0B | -14.3B | -12.1B | -3.4B | -3.1B |
| Free Cash Flow | 20.6B | 9.2B | 5.7B | -1.9B | 6.4B |
| Net Change in Cash | -11.5B | 11.9B | -1.1B | 2.7B | -4.2B |
Cash Flow Trend
Bosch Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.59
Forward P/E
42.93
Price to Book
7.97
Price to Sales
5.82
PEG Ratio
2.52
Profitability Ratios
Profit Margin
14.37%
Operating Margin
10.52%
Return on Equity
14.59%
Return on Assets
9.96%
Financial Health
Current Ratio
1.78
Debt to Equity
0.78
Beta
0.54
Per Share Data
EPS (TTM)
₹933.45
Book Value per Share
₹4,752.64
Revenue per Share
₹6,504.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BOSCHLTD | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bharat Forge | 896.0B | 80.30 | 9.72 | 10.21% | 7.00% | 71.38 |
| Schaeffler India | 670.0B | 58.38 | 11.08 | 20.21% | 11.88% | 0.90 |
| Uno Minda | 639.8B | 56.19 | 10.24 | 15.42% | 6.03% | 43.14 |
| MRF | 560.4B | 26.10 | 2.99 | 10.11% | 7.39% | 18.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





