TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 45.3B
Gross Profit 17.8B 39.16%
Operating Income 6.8B 14.88%
Net Income 5.2B 11.47%
EPS (Diluted) ₹21.62

Balance Sheet Metrics

Total Assets 88.4B
Total Liabilities 44.6B
Shareholders Equity 43.8B
Debt to Equity 1.02

Cash Flow Metrics

Revenue & Profitability Trend

Britannia Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i175.4B165.5B159.8B139.4B128.8B
Cost of Goods Sold i106.7B95.5B96.4B88.0B76.6B
Gross Profit i68.6B70.0B63.4B51.4B52.2B
Gross Margin % i39.1%42.3%39.7%36.9%40.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i12.6B14.3B13.8B11.0B11.2B
Other Operating Expenses i20.3B18.3B17.0B14.1B12.8B
Total Operating Expenses i32.8B32.5B30.8B25.2B24.0B
Operating Income i28.7B28.7B26.1B20.0B23.1B
Operating Margin % i16.4%17.3%16.3%14.3%17.9%
Non-Operating Items
Interest Income i1.3B1.8B1.6B1.8B2.3B
Interest Expense i1.4B1.6B1.7B1.4B1.1B
Other Non-Operating Income-----
Pre-tax Income i29.3B29.1B30.3B20.8B25.1B
Income Tax i7.5B7.8B7.2B5.6B6.6B
Effective Tax Rate % i25.6%26.7%23.6%27.1%26.4%
Net Income i21.8B21.3B23.2B15.2B18.5B
Net Margin % i12.4%12.9%14.5%10.9%14.4%
Key Metrics
EBITDA i33.2B33.5B30.1B23.9B27.5B
EPS (Basic) i₹90.45₹88.84₹96.39₹63.31₹77.43
EPS (Diluted) i₹90.45₹88.84₹96.39₹63.31₹77.40
Basic Shares Outstanding i240868296240868296240868296240868296240716747
Diluted Shares Outstanding i240868296240868296240868296240868296240716747

Income Statement Trend

Britannia Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B3.2B1.0B1.2B1.4B
Short-term Investments i12.4B17.7B18.5B8.6B14.3B
Accounts Receivable i4.5B3.9B3.3B3.3B2.6B
Inventory i12.4B11.8B11.9B13.7B10.9B
Other Current Assets1.2B1.3B1.8B1.3B-3.1M
Total Current Assets i39.1B48.5B47.5B39.8B44.2B
Non-Current Assets
Property, Plant & Equipment i27.3B26.0B24.7B15.8B16.3B
Goodwill i2.7B2.7B2.7B2.9B2.8B
Intangible Assets i66.9M109.0M142.4M156.0M85.4M
Long-term Investments-----
Other Non-Current Assets8.2M586.8M485.6M-12.2M2.2M
Total Non-Current Assets i49.2B42.2B46.1B35.5B35.9B
Total Assets i88.4B90.7B93.5B75.3B80.1B
Liabilities
Current Liabilities
Accounts Payable i17.5B16.3B14.5B13.2B13.1B
Short-term Debt i5.3B11.5B14.4B17.6B13.6B
Current Portion of Long-term Debt-----
Other Current Liabilities1.9B1.7B12.2M1.3B823.2M
Total Current Liabilities i36.2B40.8B41.3B41.5B36.1B
Non-Current Liabilities
Long-term Debt i7.3B9.2B15.7B7.2B7.6B
Deferred Tax Liabilities i18.0M20.6M18.7M8.1M86.9M
Other Non-Current Liabilities---12.2M-
Total Non-Current Liabilities i8.4B10.2B16.5B7.9B8.2B
Total Liabilities i44.6B51.1B57.9B49.4B44.2B
Equity
Common Stock i240.9M240.9M240.9M240.9M240.9M
Retained Earnings i40.4B36.3B32.3B20.9B21.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i43.8B39.7B35.6B25.9B35.8B
Key Metrics
Total Debt i12.6B20.7B30.1B24.8B21.2B
Working Capital i3.0B7.6B6.1B-1.6B8.1B

Balance Sheet Composition

Britannia Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i29.4B29.2B30.3B20.8B25.1B
Depreciation & Amortization i-----
Stock-Based Compensation i--047.8M189.4M
Working Capital Changes i-2.1B-755.7M1.1B-3.9B-4.3B
Operating Cash Flow i27.3B28.3B31.5B16.5B19.7B
Investing Activities
Capital Expenditures i-3.7B-5.0B-6.3B-5.5B-2.4B
Acquisitions i-0454.4M0-
Investment Purchases i-9.5B-1.9B-14.7B-206.8M-12.0B
Investment Sales i9.2B7.7B4.4B10.7B16.7B
Investing Cash Flow i-4.5B552.4M-17.8B5.0B2.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-17.7B-17.3B-13.6B-24.8B-28.2B
Debt Issuance i02.0B10.1B7.0B14.3B
Debt Repayment i-8.5B-1.1B-7.9B-9.8B-9.6B
Financing Cash Flow i-25.9B-26.7B-8.3B-30.9B-21.4B
Free Cash Flow i21.1B20.1B18.1B7.5B16.4B
Net Change in Cash i-3.1B2.1B5.4B-9.4B389.0M

Cash Flow Trend

Britannia Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 59.17
Forward P/E 66.20
Price to Book 29.79
Price to Sales 7.11
PEG Ratio 66.20

Profitability Ratios

Profit Margin 12.02%
Operating Margin 14.60%
Return on Equity 49.73%
Return on Assets 24.65%

Financial Health

Current Ratio 1.08
Debt to Equity 28.45
Beta 0.53

Per Share Data

EPS (TTM) ₹91.04
Book Value per Share ₹180.83
Revenue per Share ₹758.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
britannia1.3T59.1729.7949.73%12.02%28.45
Nestle India 2.1T68.1052.7979.99%15.21%29.11
Tata Consumer 1.0T78.145.205.98%7.33%11.19
Patanjali Foods 648.3B49.725.6812.06%3.81%6.93
Ador Welding 326.0B28.383.4613.01%1.73%20.56
Hatsun Agro Product 198.8B69.9311.5816.23%3.18%149.66

Financial data is updated regularly. All figures are in the company's reporting currency.