TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 12.8B
Gross Profit 4.9B 37.79%
Operating Income 1.4B 10.74%
Net Income 1.1B 8.28%
EPS (Diluted) ₹3.78

Balance Sheet Metrics

Total Assets 44.6B
Total Liabilities 9.8B
Shareholders Equity 34.8B
Debt to Equity 0.28

Cash Flow Metrics

Revenue & Profitability Trend

Birlasoft Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i53.8B52.8B47.9B41.3B35.6B
Cost of Goods Sold i41.8B29.5B27.6B23.5B21.0B
Gross Profit i12.0B23.3B20.3B17.8B14.6B
Gross Margin % i22.3%44.1%42.4%43.1%41.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B1.4B1.4B813.6M734.6M
Other Operating Expenses i2.3B10.3B12.2B9.9B7.9B
Total Operating Expenses i3.4B11.7B13.7B10.7B8.6B
Operating Income i6.2B9.2B4.7B5.6B4.6B
Operating Margin % i11.6%17.5%9.9%13.7%13.0%
Non-Operating Items
Interest Income i696.0M504.1M188.7M322.4M231.2M
Interest Expense i234.4M199.4M185.9M130.2M130.4M
Other Non-Operating Income-----
Pre-tax Income i7.0B8.3B4.4B6.2B4.5B
Income Tax i1.8B2.1B1.1B1.5B1.3B
Effective Tax Rate % i25.8%25.3%25.1%24.8%29.5%
Net Income i5.2B6.2B3.3B4.6B3.2B
Net Margin % i9.6%11.8%6.9%11.2%9.0%
Key Metrics
EBITDA i7.8B10.9B5.7B7.0B5.6B
EPS (Basic) i₹18.64₹22.54₹11.96₹16.63₹11.53
EPS (Diluted) i₹18.48₹22.25₹11.92₹16.43₹11.29
Basic Shares Outstanding i277247308276730512277128994278842047278276327
Diluted Shares Outstanding i277247308276730512277128994278842047278276327

Income Statement Trend

Birlasoft Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.3B3.9B4.7B2.9B4.7B
Short-term Investments i15.7B10.7B5.8B8.8B6.3B
Accounts Receivable i7.9B7.7B7.3B6.8B5.2B
Inventory i103.9M----
Other Current Assets15.2M15.9M21.0M8.3M8.2M
Total Current Assets i31.6B27.7B21.7B24.3B21.1B
Non-Current Assets
Property, Plant & Equipment i2.3B1.9B2.3B2.6B2.4B
Goodwill i10.4B10.0B9.9B9.2B9.1B
Intangible Assets i237.8M94.9M137.9M105.0M105.1M
Long-term Investments-----
Other Non-Current Assets319.6M374.8M139.1M262.6M266.9M
Total Non-Current Assets i13.0B11.6B10.2B9.5B8.9B
Total Assets i44.6B39.3B31.9B33.8B29.9B
Liabilities
Current Liabilities
Accounts Payable i2.4B2.8B2.3B2.1B1.3B
Short-term Debt i389.8M354.1M356.2M316.7M282.3M
Current Portion of Long-term Debt-----
Other Current Liabilities3.0M3.0M3.2M717.3M828.5M
Total Current Liabilities i7.9B7.5B6.2B6.6B6.3B
Non-Current Liabilities
Long-term Debt i1.1B577.6M662.1M911.6M998.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.0B1.4B1.2B1.4B1.8B
Total Liabilities i9.8B8.8B7.4B8.0B8.1B
Equity
Common Stock i555.8M551.9M549.7M559.0M554.6M
Retained Earnings i28.3B24.9B19.9B18.7B15.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.8B30.4B24.5B25.8B21.8B
Key Metrics
Total Debt i1.5B931.8M1.0B1.2B1.3B
Working Capital i23.8B20.2B15.5B17.7B14.7B

Balance Sheet Composition

Birlasoft Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.0B8.3B4.4B4.6B3.2B
Depreciation & Amortization i-----
Stock-Based Compensation i514.1M617.9M288.8M132.1M112.4M
Working Capital Changes i493.5M-1.3B-1.0B-3.3B1.4B
Operating Cash Flow i7.5B7.4B3.7B1.3B4.6B
Investing Activities
Capital Expenditures i-466.1M-191.5M-565.4M-617.4M-246.4M
Acquisitions i-----
Investment Purchases i-53.9B-66.4B-40.3B-21.2B-19.1B
Investment Sales i49.6B60.0B43.2B18.4B14.8B
Investing Cash Flow i-4.8B-6.7B2.3B-3.4B-4.6B
Financing Activities
Share Repurchases i-0-3.9B0-
Dividends Paid i-1.8B-1.2B-1.2B-1.1B-554.2M
Debt Issuance i140.3M----
Debt Repayment i-29.4M---0
Financing Cash Flow i-1.6B-1.1B-5.8B-1.0B-552.6M
Free Cash Flow i5.4B6.9B5.0B2.2B5.3B
Net Change in Cash i1.1B-398.7M161.7M-3.2B-542.8M

Cash Flow Trend

Birlasoft Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.97
Forward P/E 15.12
Price to Book 2.97
Price to Sales 1.97
PEG Ratio 15.12

Profitability Ratios

Profit Margin 9.61%
Operating Margin 11.54%
Return on Equity 15.85%
Return on Assets 9.12%

Financial Health

Current Ratio 4.03
Debt to Equity 4.34
Beta 0.59

Per Share Data

EPS (TTM) ₹16.94
Book Value per Share ₹125.19
Revenue per Share ₹193.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bsoft106.1B21.972.9715.85%9.61%4.34
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
Eclerx Services 193.2B34.488.3823.44%16.23%15.52
Redington 189.8B11.542.1617.45%1.57%30.54
Computer Age 185.3B39.3716.5542.02%32.60%7.91

Financial data is updated regularly. All figures are in the company's reporting currency.