
Birlasoft (BSOFT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.8B
Gross Profit
4.9B
37.79%
Operating Income
1.4B
10.74%
Net Income
1.1B
8.28%
EPS (Diluted)
₹3.78
Balance Sheet Metrics
Total Assets
44.6B
Total Liabilities
9.8B
Shareholders Equity
34.8B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Birlasoft Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 53.8B | 52.8B | 47.9B | 41.3B | 35.6B |
Cost of Goods Sold | 41.8B | 29.5B | 27.6B | 23.5B | 21.0B |
Gross Profit | 12.0B | 23.3B | 20.3B | 17.8B | 14.6B |
Gross Margin % | 22.3% | 44.1% | 42.4% | 43.1% | 41.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 1.4B | 1.4B | 813.6M | 734.6M |
Other Operating Expenses | 2.3B | 10.3B | 12.2B | 9.9B | 7.9B |
Total Operating Expenses | 3.4B | 11.7B | 13.7B | 10.7B | 8.6B |
Operating Income | 6.2B | 9.2B | 4.7B | 5.6B | 4.6B |
Operating Margin % | 11.6% | 17.5% | 9.9% | 13.7% | 13.0% |
Non-Operating Items | |||||
Interest Income | 696.0M | 504.1M | 188.7M | 322.4M | 231.2M |
Interest Expense | 234.4M | 199.4M | 185.9M | 130.2M | 130.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.0B | 8.3B | 4.4B | 6.2B | 4.5B |
Income Tax | 1.8B | 2.1B | 1.1B | 1.5B | 1.3B |
Effective Tax Rate % | 25.8% | 25.3% | 25.1% | 24.8% | 29.5% |
Net Income | 5.2B | 6.2B | 3.3B | 4.6B | 3.2B |
Net Margin % | 9.6% | 11.8% | 6.9% | 11.2% | 9.0% |
Key Metrics | |||||
EBITDA | 7.8B | 10.9B | 5.7B | 7.0B | 5.6B |
EPS (Basic) | ₹18.64 | ₹22.54 | ₹11.96 | ₹16.63 | ₹11.53 |
EPS (Diluted) | ₹18.48 | ₹22.25 | ₹11.92 | ₹16.43 | ₹11.29 |
Basic Shares Outstanding | 277247308 | 276730512 | 277128994 | 278842047 | 278276327 |
Diluted Shares Outstanding | 277247308 | 276730512 | 277128994 | 278842047 | 278276327 |
Income Statement Trend
Birlasoft Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 3.9B | 4.7B | 2.9B | 4.7B |
Short-term Investments | 15.7B | 10.7B | 5.8B | 8.8B | 6.3B |
Accounts Receivable | 7.9B | 7.7B | 7.3B | 6.8B | 5.2B |
Inventory | 103.9M | - | - | - | - |
Other Current Assets | 15.2M | 15.9M | 21.0M | 8.3M | 8.2M |
Total Current Assets | 31.6B | 27.7B | 21.7B | 24.3B | 21.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 1.9B | 2.3B | 2.6B | 2.4B |
Goodwill | 10.4B | 10.0B | 9.9B | 9.2B | 9.1B |
Intangible Assets | 237.8M | 94.9M | 137.9M | 105.0M | 105.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 319.6M | 374.8M | 139.1M | 262.6M | 266.9M |
Total Non-Current Assets | 13.0B | 11.6B | 10.2B | 9.5B | 8.9B |
Total Assets | 44.6B | 39.3B | 31.9B | 33.8B | 29.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 2.8B | 2.3B | 2.1B | 1.3B |
Short-term Debt | 389.8M | 354.1M | 356.2M | 316.7M | 282.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.0M | 3.0M | 3.2M | 717.3M | 828.5M |
Total Current Liabilities | 7.9B | 7.5B | 6.2B | 6.6B | 6.3B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 577.6M | 662.1M | 911.6M | 998.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.0B | 1.4B | 1.2B | 1.4B | 1.8B |
Total Liabilities | 9.8B | 8.8B | 7.4B | 8.0B | 8.1B |
Equity | |||||
Common Stock | 555.8M | 551.9M | 549.7M | 559.0M | 554.6M |
Retained Earnings | 28.3B | 24.9B | 19.9B | 18.7B | 15.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 34.8B | 30.4B | 24.5B | 25.8B | 21.8B |
Key Metrics | |||||
Total Debt | 1.5B | 931.8M | 1.0B | 1.2B | 1.3B |
Working Capital | 23.8B | 20.2B | 15.5B | 17.7B | 14.7B |
Balance Sheet Composition
Birlasoft Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.0B | 8.3B | 4.4B | 4.6B | 3.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 514.1M | 617.9M | 288.8M | 132.1M | 112.4M |
Working Capital Changes | 493.5M | -1.3B | -1.0B | -3.3B | 1.4B |
Operating Cash Flow | 7.5B | 7.4B | 3.7B | 1.3B | 4.6B |
Investing Activities | |||||
Capital Expenditures | -466.1M | -191.5M | -565.4M | -617.4M | -246.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -53.9B | -66.4B | -40.3B | -21.2B | -19.1B |
Investment Sales | 49.6B | 60.0B | 43.2B | 18.4B | 14.8B |
Investing Cash Flow | -4.8B | -6.7B | 2.3B | -3.4B | -4.6B |
Financing Activities | |||||
Share Repurchases | - | 0 | -3.9B | 0 | - |
Dividends Paid | -1.8B | -1.2B | -1.2B | -1.1B | -554.2M |
Debt Issuance | 140.3M | - | - | - | - |
Debt Repayment | -29.4M | - | - | - | 0 |
Financing Cash Flow | -1.6B | -1.1B | -5.8B | -1.0B | -552.6M |
Free Cash Flow | 5.4B | 6.9B | 5.0B | 2.2B | 5.3B |
Net Change in Cash | 1.1B | -398.7M | 161.7M | -3.2B | -542.8M |
Cash Flow Trend
Birlasoft Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.97
Forward P/E
15.12
Price to Book
2.97
Price to Sales
1.97
PEG Ratio
15.12
Profitability Ratios
Profit Margin
9.61%
Operating Margin
11.54%
Return on Equity
15.85%
Return on Assets
9.12%
Financial Health
Current Ratio
4.03
Debt to Equity
4.34
Beta
0.59
Per Share Data
EPS (TTM)
₹16.94
Book Value per Share
₹125.19
Revenue per Share
₹193.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bsoft | 106.1B | 21.97 | 2.97 | 15.85% | 9.61% | 4.34 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
Eclerx Services | 193.2B | 34.48 | 8.38 | 23.44% | 16.23% | 15.52 |
Redington | 189.8B | 11.54 | 2.16 | 17.45% | 1.57% | 30.54 |
Computer Age | 185.3B | 39.37 | 16.55 | 42.02% | 32.60% | 7.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.