Birlasoft (BSOFT) | Financial Analysis & Statements
Birlasoft Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.8B
Gross Profit
4.9B
37.79%
Operating Income
1.4B
10.74%
Net Income
1.1B
8.28%
EPS (Diluted)
₹3.78
Balance Sheet Metrics
Total Assets
44.6B
Total Liabilities
9.8B
Shareholders Equity
34.8B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Birlasoft Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 53.8B | 52.8B | 47.9B | 41.3B | 35.6B |
| Cost of Goods Sold | 41.8B | 29.5B | 27.6B | 23.5B | 21.0B |
| Gross Profit | 12.0B | 23.3B | 20.3B | 17.8B | 14.6B |
| Gross Margin % | 22.3% | 44.1% | 42.4% | 43.1% | 41.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 1.4B | 1.4B | 813.6M | 734.6M |
| Other Operating Expenses | 2.3B | 10.3B | 12.2B | 9.9B | 7.9B |
| Total Operating Expenses | 3.4B | 11.7B | 13.7B | 10.7B | 8.6B |
| Operating Income | 6.2B | 9.2B | 4.7B | 5.6B | 4.6B |
| Operating Margin % | 11.6% | 17.5% | 9.9% | 13.7% | 13.0% |
| Non-Operating Items | |||||
| Interest Income | 696.0M | 504.1M | 188.7M | 322.4M | 231.2M |
| Interest Expense | 234.4M | 199.4M | 185.9M | 130.2M | 130.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.0B | 8.3B | 4.4B | 6.2B | 4.5B |
| Income Tax | 1.8B | 2.1B | 1.1B | 1.5B | 1.3B |
| Effective Tax Rate % | 25.8% | 25.3% | 25.1% | 24.8% | 29.5% |
| Net Income | 5.2B | 6.2B | 3.3B | 4.6B | 3.2B |
| Net Margin % | 9.6% | 11.8% | 6.9% | 11.2% | 9.0% |
| Key Metrics | |||||
| EBITDA | 7.8B | 10.9B | 5.7B | 7.0B | 5.6B |
| EPS (Basic) | ₹18.64 | ₹22.54 | ₹11.96 | ₹16.63 | ₹11.53 |
| EPS (Diluted) | ₹18.48 | ₹22.25 | ₹11.92 | ₹16.43 | ₹11.29 |
| Basic Shares Outstanding | 277247308 | 276730512 | 277128994 | 278842047 | 278276327 |
| Diluted Shares Outstanding | 277247308 | 276730512 | 277128994 | 278842047 | 278276327 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Birlasoft Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3B | 3.9B | 4.7B | 2.9B | 4.7B |
| Short-term Investments | 15.7B | 10.7B | 5.8B | 8.8B | 6.3B |
| Accounts Receivable | 7.9B | 7.7B | 7.3B | 6.8B | 5.2B |
| Inventory | 103.9M | - | - | - | - |
| Other Current Assets | 15.2M | 15.9M | 21.0M | 8.3M | 8.2M |
| Total Current Assets | 31.6B | 27.7B | 21.7B | 24.3B | 21.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 1.9B | 2.3B | 2.6B | 2.4B |
| Goodwill | 10.4B | 10.0B | 9.9B | 9.2B | 9.1B |
| Intangible Assets | 237.8M | 94.9M | 137.9M | 105.0M | 105.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 319.6M | 374.8M | 139.1M | 262.6M | 266.9M |
| Total Non-Current Assets | 13.0B | 11.6B | 10.2B | 9.5B | 8.9B |
| Total Assets | 44.6B | 39.3B | 31.9B | 33.8B | 29.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 2.8B | 2.3B | 2.1B | 1.3B |
| Short-term Debt | 389.8M | 354.1M | 356.2M | 316.7M | 282.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.0M | 3.0M | 3.2M | 717.3M | 828.5M |
| Total Current Liabilities | 7.9B | 7.5B | 6.2B | 6.6B | 6.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 577.6M | 662.1M | 911.6M | 998.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.0B | 1.4B | 1.2B | 1.4B | 1.8B |
| Total Liabilities | 9.8B | 8.8B | 7.4B | 8.0B | 8.1B |
| Equity | |||||
| Common Stock | 555.8M | 551.9M | 549.7M | 559.0M | 554.6M |
| Retained Earnings | 28.3B | 24.9B | 19.9B | 18.7B | 15.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 34.8B | 30.4B | 24.5B | 25.8B | 21.8B |
| Key Metrics | |||||
| Total Debt | 1.5B | 931.8M | 1.0B | 1.2B | 1.3B |
| Working Capital | 23.8B | 20.2B | 15.5B | 17.7B | 14.7B |
Balance Sheet Composition
Birlasoft Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.0B | 8.3B | 4.4B | 4.6B | 3.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 514.1M | 617.9M | 288.8M | 132.1M | 112.4M |
| Working Capital Changes | 493.5M | -1.3B | -1.0B | -3.3B | 1.4B |
| Operating Cash Flow | 7.5B | 7.4B | 3.7B | 1.3B | 4.6B |
| Investing Activities | |||||
| Capital Expenditures | -466.1M | -191.5M | -565.4M | -617.4M | -246.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -53.9B | -66.4B | -40.3B | -21.2B | -19.1B |
| Investment Sales | 49.6B | 60.0B | 43.2B | 18.4B | 14.8B |
| Investing Cash Flow | -4.8B | -6.7B | 2.3B | -3.4B | -4.6B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -3.9B | 0 | - |
| Dividends Paid | -1.8B | -1.2B | -1.2B | -1.1B | -554.2M |
| Debt Issuance | 140.3M | - | - | - | - |
| Debt Repayment | -29.4M | - | - | - | 0 |
| Financing Cash Flow | -1.6B | -1.1B | -5.8B | -1.0B | -552.6M |
| Free Cash Flow | 5.4B | 6.9B | 5.0B | 2.2B | 5.3B |
| Net Change in Cash | 1.1B | -398.7M | 161.7M | -3.2B | -542.8M |
Cash Flow Trend
Birlasoft Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.31
Forward P/E
17.49
Price to Book
2.92
Price to Sales
2.05
PEG Ratio
-3.45
Profitability Ratios
Profit Margin
8.79%
Operating Margin
18.62%
Return on Equity
14.86%
Return on Assets
11.58%
Financial Health
Current Ratio
4.03
Debt to Equity
4.09
Beta
0.45
Per Share Data
EPS (TTM)
₹16.64
Book Value per Share
₹132.61
Revenue per Share
₹189.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BSOFT | 107.6B | 23.31 | 2.92 | 14.86% | 8.79% | 4.09 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| Computer Age | 188.7B | 40.82 | 15.47 | 42.02% | 31.38% | 6.40 |
| Redington | 169.2B | 9.59 | 1.88 | 17.45% | 1.57% | 27.76 |
| Firstsource | 155.3B | 25.87 | 3.65 | 14.51% | 6.90% | 54.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.





