Caplin Point Laboratories Ltd. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.0B
Gross Profit 3.0B 59.96%
Operating Income 1.5B 30.06%
Net Income 1.5B 28.91%

Balance Sheet Metrics

Total Assets 32.1B
Total Liabilities 3.2B
Shareholders Equity 28.9B
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

Caplin Point Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i19.4B16.8B14.5B12.7B10.5B
Cost of Goods Sold i7.7B7.3B6.7B5.6B4.8B
Gross Profit i11.7B9.5B7.8B7.1B5.7B
Gross Margin % i60.2%56.5%54.0%56.1%54.7%
Operating Expenses
Research & Development i-737.2M631.9M592.7M536.9M
Selling, General & Administrative i-452.7M386.9M504.0M346.3M
Other Operating Expenses i3.4B1.3B1.0B2.0B554.3M
Total Operating Expenses i3.4B2.5B2.1B3.1B1.4B
Operating Income i5.8B5.0B4.0B3.5B2.9B
Operating Margin % i30.0%29.9%27.4%27.4%28.0%
Non-Operating Items
Interest Income i-472.8M354.1M235.0M186.1M
Interest Expense i6.1M7.8M7.8M7.0M15.9M
Other Non-Operating Income-----
Pre-tax Income i6.8B5.6B4.5B3.9B3.1B
Income Tax i1.4B1.0B743.6M773.7M621.9M
Effective Tax Rate % i20.0%18.3%16.5%20.1%19.8%
Net Income i5.4B4.6B3.8B3.1B2.5B
Net Margin % i27.9%27.5%25.9%24.3%24.0%
Key Metrics
EBITDA i7.4B6.2B5.0B4.3B3.5B
EPS (Basic) i₹70.57₹60.19₹49.62₹39.61₹32.03
EPS (Diluted) i₹70.25₹59.90₹49.18₹39.26₹31.71
Basic Shares Outstanding i7599688375935488758288647569805675642750
Diluted Shares Outstanding i7599688375935488758288647569805675642750

Income Statement Trend

Caplin Point Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.0B5.5B4.8B4.6B4.4B
Short-term Investments i7.6B2.4B2.1B1.7B105.4M
Accounts Receivable i6.3B5.4B3.9B3.2B2.8B
Inventory i3.4B3.6B2.9B2.3B1.8B
Other Current Assets2.1B5.5M1.5B439.2M451.4M
Total Current Assets i21.3B18.9B15.5B13.0B10.1B
Non-Current Assets
Property, Plant & Equipment i5.3B1.4B1.0B932.2M882.9M
Goodwill i155.5M152.9M139.4M109.0M73.4M
Intangible Assets i155.5M97.5M84.0M108.0M72.4M
Long-term Investments-----
Other Non-Current Assets679.7M623.2M443.9M200.0K3.0K
Total Non-Current Assets i10.7B8.1B6.4B4.4B3.5B
Total Assets i32.1B27.0B21.9B17.4B13.6B
Liabilities
Current Liabilities
Accounts Payable i2.2B2.1B1.5B1.6B885.0M
Short-term Debt i21.1M10.5M45.5M9.6M178.6M
Current Portion of Long-term Debt-----
Other Current Liabilities174.4M356.1M274.5M99.3M1.0K
Total Current Liabilities i3.1B3.3B2.7B2.1B1.4B
Non-Current Liabilities
Long-term Debt i29.1M9.2M9.3M11.7M5.3M
Deferred Tax Liabilities i7.6M--011.6M
Other Non-Current Liabilities111.9M104.7M74.2M91.1M100.1M
Total Non-Current Liabilities i161.8M200.1M161.3M187.6M173.9M
Total Liabilities i3.2B3.5B2.8B2.3B1.6B
Equity
Common Stock i152.0M151.9M151.8M151.6M151.3M
Retained Earnings i-19.6B15.4B11.9B9.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i28.9B23.5B19.1B15.1B12.0B
Key Metrics
Total Debt i50.2M19.7M54.8M21.3M183.9M
Working Capital i18.3B15.6B12.8B10.9B8.7B

Balance Sheet Composition

Caplin Point Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.8B5.6B4.5B3.9B3.1B
Depreciation & Amortization i-----
Stock-Based Compensation i93.8M8.5M51.9M66.7M53.5M
Working Capital Changes i-905.1M-2.2B-1.4B-817.8M-214.6M
Operating Cash Flow i5.3B3.0B2.8B2.9B2.8B
Investing Activities
Capital Expenditures i-1.9B-1.5B-1.9B-911.8M-733.3M
Acquisitions i-00--
Investment Purchases i--1.2B-1.4B-2.0B-212.4M
Investment Sales i-3.8M921.8M9.0M515.8M
Investing Cash Flow i-1.9B-2.7B-2.4B-4.0B-366.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-379.9M-341.7M-303.2M-226.9M-30.3M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-379.8M-341.6M-303.0M-226.6M-30.3M
Free Cash Flow i2.4B1.7B779.0M2.5B2.0B
Net Change in Cash i3.0B2.2M137.3M-1.3B2.4B

Cash Flow Trend

Caplin Point Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.49
Forward P/E 21.09
Price to Book 5.78
Price to Sales 8.07
PEG Ratio 1.65

Profitability Ratios

Profit Margin 28.42%
Operating Margin 31.65%
Return on Equity 18.58%
Return on Assets 16.71%

Financial Health

Current Ratio 6.96
Debt to Equity 0.17
Beta 0.05

Per Share Data

EPS (TTM) ₹74.10
Book Value per Share ₹365.07
Revenue per Share ₹261.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
caplipoint160.5B28.495.7818.58%28.42%0.17
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Alembic 184.0B30.493.5511.24%8.84%24.23
Jubilant Pharmova 174.3B37.962.7813.45%6.22%43.78
Neuland Laboratories 170.9B96.7911.2017.06%13.24%10.31

Financial data is updated regularly. All figures are in the company's reporting currency.