
Caplin Point (CAPLIPOINT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.0B
Gross Profit
3.0B
59.96%
Operating Income
1.5B
30.06%
Net Income
1.5B
28.91%
Balance Sheet Metrics
Total Assets
32.1B
Total Liabilities
3.2B
Shareholders Equity
28.9B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Caplin Point Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.4B | 16.8B | 14.5B | 12.7B | 10.5B |
Cost of Goods Sold | 7.7B | 7.3B | 6.7B | 5.6B | 4.8B |
Gross Profit | 11.7B | 9.5B | 7.8B | 7.1B | 5.7B |
Gross Margin % | 60.2% | 56.5% | 54.0% | 56.1% | 54.7% |
Operating Expenses | |||||
Research & Development | - | 737.2M | 631.9M | 592.7M | 536.9M |
Selling, General & Administrative | - | 452.7M | 386.9M | 504.0M | 346.3M |
Other Operating Expenses | 3.4B | 1.3B | 1.0B | 2.0B | 554.3M |
Total Operating Expenses | 3.4B | 2.5B | 2.1B | 3.1B | 1.4B |
Operating Income | 5.8B | 5.0B | 4.0B | 3.5B | 2.9B |
Operating Margin % | 30.0% | 29.9% | 27.4% | 27.4% | 28.0% |
Non-Operating Items | |||||
Interest Income | - | 472.8M | 354.1M | 235.0M | 186.1M |
Interest Expense | 6.1M | 7.8M | 7.8M | 7.0M | 15.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.8B | 5.6B | 4.5B | 3.9B | 3.1B |
Income Tax | 1.4B | 1.0B | 743.6M | 773.7M | 621.9M |
Effective Tax Rate % | 20.0% | 18.3% | 16.5% | 20.1% | 19.8% |
Net Income | 5.4B | 4.6B | 3.8B | 3.1B | 2.5B |
Net Margin % | 27.9% | 27.5% | 25.9% | 24.3% | 24.0% |
Key Metrics | |||||
EBITDA | 7.4B | 6.2B | 5.0B | 4.3B | 3.5B |
EPS (Basic) | ₹70.57 | ₹60.19 | ₹49.62 | ₹39.61 | ₹32.03 |
EPS (Diluted) | ₹70.25 | ₹59.90 | ₹49.18 | ₹39.26 | ₹31.71 |
Basic Shares Outstanding | 75996883 | 75935488 | 75828864 | 75698056 | 75642750 |
Diluted Shares Outstanding | 75996883 | 75935488 | 75828864 | 75698056 | 75642750 |
Income Statement Trend
Caplin Point Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 5.5B | 4.8B | 4.6B | 4.4B |
Short-term Investments | 7.6B | 2.4B | 2.1B | 1.7B | 105.4M |
Accounts Receivable | 6.3B | 5.4B | 3.9B | 3.2B | 2.8B |
Inventory | 3.4B | 3.6B | 2.9B | 2.3B | 1.8B |
Other Current Assets | 2.1B | 5.5M | 1.5B | 439.2M | 451.4M |
Total Current Assets | 21.3B | 18.9B | 15.5B | 13.0B | 10.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.3B | 1.4B | 1.0B | 932.2M | 882.9M |
Goodwill | 155.5M | 152.9M | 139.4M | 109.0M | 73.4M |
Intangible Assets | 155.5M | 97.5M | 84.0M | 108.0M | 72.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 679.7M | 623.2M | 443.9M | 200.0K | 3.0K |
Total Non-Current Assets | 10.7B | 8.1B | 6.4B | 4.4B | 3.5B |
Total Assets | 32.1B | 27.0B | 21.9B | 17.4B | 13.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.1B | 1.5B | 1.6B | 885.0M |
Short-term Debt | 21.1M | 10.5M | 45.5M | 9.6M | 178.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 174.4M | 356.1M | 274.5M | 99.3M | 1.0K |
Total Current Liabilities | 3.1B | 3.3B | 2.7B | 2.1B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 29.1M | 9.2M | 9.3M | 11.7M | 5.3M |
Deferred Tax Liabilities | 7.6M | - | - | 0 | 11.6M |
Other Non-Current Liabilities | 111.9M | 104.7M | 74.2M | 91.1M | 100.1M |
Total Non-Current Liabilities | 161.8M | 200.1M | 161.3M | 187.6M | 173.9M |
Total Liabilities | 3.2B | 3.5B | 2.8B | 2.3B | 1.6B |
Equity | |||||
Common Stock | 152.0M | 151.9M | 151.8M | 151.6M | 151.3M |
Retained Earnings | - | 19.6B | 15.4B | 11.9B | 9.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 28.9B | 23.5B | 19.1B | 15.1B | 12.0B |
Key Metrics | |||||
Total Debt | 50.2M | 19.7M | 54.8M | 21.3M | 183.9M |
Working Capital | 18.3B | 15.6B | 12.8B | 10.9B | 8.7B |
Balance Sheet Composition
Caplin Point Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.8B | 5.6B | 4.5B | 3.9B | 3.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 93.8M | 8.5M | 51.9M | 66.7M | 53.5M |
Working Capital Changes | -905.1M | -2.2B | -1.4B | -817.8M | -214.6M |
Operating Cash Flow | 5.3B | 3.0B | 2.8B | 2.9B | 2.8B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -1.5B | -1.9B | -911.8M | -733.3M |
Acquisitions | - | 0 | 0 | - | - |
Investment Purchases | - | -1.2B | -1.4B | -2.0B | -212.4M |
Investment Sales | - | 3.8M | 921.8M | 9.0M | 515.8M |
Investing Cash Flow | -1.9B | -2.7B | -2.4B | -4.0B | -366.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -379.9M | -341.7M | -303.2M | -226.9M | -30.3M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -379.8M | -341.6M | -303.0M | -226.6M | -30.3M |
Free Cash Flow | 2.4B | 1.7B | 779.0M | 2.5B | 2.0B |
Net Change in Cash | 3.0B | 2.2M | 137.3M | -1.3B | 2.4B |
Cash Flow Trend
Caplin Point Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.49
Forward P/E
21.09
Price to Book
5.78
Price to Sales
8.07
PEG Ratio
1.65
Profitability Ratios
Profit Margin
28.42%
Operating Margin
31.65%
Return on Equity
18.58%
Return on Assets
16.71%
Financial Health
Current Ratio
6.96
Debt to Equity
0.17
Beta
0.05
Per Share Data
EPS (TTM)
₹74.10
Book Value per Share
₹365.07
Revenue per Share
₹261.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
caplipoint | 160.5B | 28.49 | 5.78 | 18.58% | 28.42% | 0.17 |
Sun Pharmaceutical | 3.8T | 36.65 | 5.28 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 68.71 | 10.59 | 14.64% | 23.89% | 0.03 |
Alembic | 184.0B | 30.49 | 3.55 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 174.3B | 37.96 | 2.78 | 13.45% | 6.22% | 43.78 |
Neuland Laboratories | 170.9B | 96.79 | 11.20 | 17.06% | 13.24% | 10.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.