Concord Enviro Systems Ltd. | Small-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.0B
Gross Profit 424.1M 41.42%
Operating Income -44.3M -4.33%
Net Income 41.2M 4.02%
EPS (Diluted) ₹1.99

Balance Sheet Metrics

Total Assets 8.5B
Total Liabilities 3.2B
Shareholders Equity 5.3B
Debt to Equity 0.59

Cash Flow Metrics

Revenue & Profitability Trend

Concord Enviro Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i5.9B5.0B3.4B3.3B
Cost of Goods Sold i3.2B2.5B1.8B1.7B
Gross Profit i2.7B2.5B1.7B1.6B
Gross Margin % i45.1%50.3%48.6%48.3%
Operating Expenses
Research & Development i3.1M1.5M1.6M880.0K
Selling, General & Administrative i373.6M284.6M387.0M272.2M
Other Operating Expenses i199.0M658.4M96.4M83.1M
Total Operating Expenses i575.6M944.6M485.0M356.2M
Operating Income i972.8M1.0B335.8M445.0M
Operating Margin % i16.4%20.4%9.8%13.6%
Non-Operating Items
Interest Income i26.1M25.2M10.6M11.0M
Interest Expense i176.6M167.9M179.2M175.7M
Other Non-Operating Income----
Pre-tax Income i644.6M986.7M75.5M185.3M
Income Tax i62.7M25.6M20.7M20.5M
Effective Tax Rate % i9.7%2.6%27.4%11.1%
Net Income i514.9M414.4M54.9M164.8M
Net Margin % i8.7%8.3%1.6%5.0%
Key Metrics
EBITDA i1.0B1.4B561.0M667.8M
EPS (Basic) i₹27.29₹20.02₹2.65₹7.96
EPS (Diluted) i₹27.29₹20.02₹2.65₹7.96
Basic Shares Outstanding i18870075206962332069623320696233
Diluted Shares Outstanding i18870075206962332069623320696233

Income Statement Trend

Concord Enviro Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i251.9M182.6M602.6M196.1M
Short-term Investments i605.2M99.7M174.1M96.3M
Accounts Receivable i1.7B1.7B1.1B1.3B
Inventory i1.7B1.5B1.5B1.3B
Other Current Assets670.7M--9.0M
Total Current Assets i6.2B4.4B3.7B3.3B
Non-Current Assets
Property, Plant & Equipment i785.7M000
Goodwill i318.4M285.4M273.0M259.1M
Intangible Assets i318.4M285.4M273.0M259.1M
Long-term Investments----
Other Non-Current Assets15.4M---
Total Non-Current Assets i2.3B1.9B2.2B2.1B
Total Assets i8.5B6.3B5.9B5.4B
Liabilities
Current Liabilities
Accounts Payable i1.4B1.2B867.6M737.7M
Short-term Debt i1.2B1.3B1.1B972.1M
Current Portion of Long-term Debt----
Other Current Liabilities36.9M---
Total Current Liabilities i2.9B2.7B2.5B1.9B
Non-Current Liabilities
Long-term Debt i96.1M250.2M596.2M742.2M
Deferred Tax Liabilities i----
Other Non-Current Liabilities10.7M14.5M--
Total Non-Current Liabilities i236.7M362.4M660.6M790.4M
Total Liabilities i3.2B3.1B3.1B2.7B
Equity
Common Stock i103.5M91.0M91.0M4.3M
Retained Earnings i2.6B2.1B1.7B1.7B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i5.3B3.2B2.8B2.7B
Key Metrics
Total Debt i1.3B1.6B1.7B1.7B
Working Capital i3.3B1.7B1.3B1.4B

Balance Sheet Composition

Concord Enviro Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i577.6M440.0M75.5M185.3M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-1.1B-1.2B246.0M-24.4M
Operating Cash Flow i-303.7M-623.7M496.4M321.8M
Investing Activities
Capital Expenditures i-257.5M-99.1M-48.6M-278.6M
Acquisitions i-36.8M-38.4M-334.6M-1.5M
Investment Purchases i-949.3M-7.5M-124.9M-4.5M
Investment Sales i13.7M88.0M-1.7M
Investing Cash Flow i-1.2B31.1M-633.0M-281.3M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i73.6M03.5M215.7M
Debt Repayment i-221.2M-102.8M-79.8M-40.4M
Financing Cash Flow i1.6B221.2M53.1M188.4M
Free Cash Flow i-210.1M-445.8M1.1B209.4M
Net Change in Cash i88.5M-371.4M-83.5M228.8M

Cash Flow Trend

Concord Enviro Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.92
Price to Book 2.03
Price to Sales 1.77
PEG Ratio -0.20

Profitability Ratios

Profit Margin 10.10%
Operating Margin -4.35%
Return on Equity 9.65%
Return on Assets 6.07%

Financial Health

Current Ratio 2.12
Debt to Equity 25.14

Per Share Data

EPS (TTM) ₹31.86
Book Value per Share ₹250.36
Revenue per Share ₹266.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cewater10.7B15.922.039.65%10.10%25.14
Ntpc 3.3T18.801.8012.26%12.84%130.86
Adani Power 2.9T23.585.0421.61%22.42%68.48
Power Grid 2.7T18.122.9016.75%33.55%145.25
Adani Green Energy 1.8T107.5715.835.88%13.85%354.58
Tata Power Company 1.3T31.143.519.32%6.13%148.18

Financial data is updated regularly. All figures are in the company's reporting currency.