Chambal Fertilisers and Chemicals Ltd. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 24.5B
Gross Profit 12.5B 51.16%
Operating Income 817.4M 3.34%
Net Income 1.3B 5.32%

Balance Sheet Metrics

Total Assets 114.1B
Total Liabilities 26.9B
Shareholders Equity 87.1B
Debt to Equity 0.31

Cash Flow Metrics

Revenue & Profitability Trend

Chambal Fertilisers Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i166.5B179.5B277.7B160.7B127.2B
Cost of Goods Sold i93.2B110.7B198.8B97.6B74.7B
Gross Profit i73.3B68.8B78.9B63.0B52.4B
Gross Margin % i44.0%38.3%28.4%39.2%41.2%
Operating Expenses
Research & Development i-33.3M34.4M33.6M31.7M
Selling, General & Administrative i-612.9M549.7M453.0M433.5M
Other Operating Expenses i46.1B45.4B57.4B37.9B25.3B
Total Operating Expenses i46.1B46.0B58.0B38.4B25.8B
Operating Income i21.5B17.5B15.9B19.8B21.9B
Operating Margin % i12.9%9.8%5.7%12.3%17.2%
Non-Operating Items
Interest Income i-262.9M272.2M93.0M137.4M
Interest Expense i484.2M1.6B2.9B1.0B2.6B
Other Non-Operating Income-----
Pre-tax Income i24.5B18.9B14.2B22.3B23.6B
Income Tax i8.0B6.1B3.8B6.6B6.1B
Effective Tax Rate % i32.7%32.4%27.0%29.8%25.9%
Net Income i16.5B12.8B10.3B15.7B17.5B
Net Margin % i9.9%7.1%3.7%9.7%13.7%
Key Metrics
EBITDA i28.3B21.5B19.4B26.0B25.9B
EPS (Basic) i₹41.17₹30.84₹24.85₹37.62₹39.76
EPS (Diluted) i₹41.17₹30.84₹24.85₹37.62₹39.76
Basic Shares Outstanding i400658246413657761416207852416207852416207852
Diluted Shares Outstanding i400658246413657761416207852416207852416207852

Income Statement Trend

Chambal Fertilisers Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.1B1.1B369.3M5.3B8.9B
Short-term Investments i11.2B19.4B18.4B47.4M44.9M
Accounts Receivable i3.7B1.9B17.6B21.5B11.7B
Inventory i18.0B12.5B13.7B31.2B7.9B
Other Current Assets2.3B4.6B4.9B2.1B1.1B
Total Current Assets i36.2B40.9B56.4B60.8B31.5B
Non-Current Assets
Property, Plant & Equipment i62.2B814.2M665.2M525.7M490.4M
Goodwill i34.9M34.7M23.7M22.8M18.6M
Intangible Assets i34.9M34.7M23.7M22.8M18.6M
Long-term Investments-----
Other Non-Current Assets3.2B61.6M110.9M170.9M135.7M
Total Non-Current Assets i77.8B74.2B71.3B72.1B71.0B
Total Assets i114.1B115.1B127.7B132.9B102.5B
Liabilities
Current Liabilities
Accounts Payable i6.3B7.9B12.1B15.0B3.9B
Short-term Debt i49.5M7.1B15.2B18.6B7.8B
Current Portion of Long-term Debt-----
Other Current Liabilities854.5M1.7M2.9M900.0K4.4M
Total Current Liabilities i11.7B20.4B31.5B38.0B15.3B
Non-Current Liabilities
Long-term Debt i938.1M11.6B18.4B24.8B31.6B
Deferred Tax Liabilities i14.1B10.3B7.0B6.0B3.1B
Other Non-Current Liabilities42.2M41.7M32.0M32.8M32.0M
Total Non-Current Liabilities i15.2B22.1B25.7B31.0B34.9B
Total Liabilities i26.9B42.5B57.2B69.0B50.1B
Equity
Common Stock i4.0B4.0B4.2B4.2B4.2B
Retained Earnings i-63.3B62.3B55.5B44.1B
Treasury Stock i-027.1M46.6M65.6M
Other Equity-----
Total Shareholders Equity i87.1B72.6B70.5B63.9B52.4B
Key Metrics
Total Debt i987.6M18.7B33.6B43.4B39.4B
Working Capital i24.5B20.5B24.9B22.7B16.2B

Balance Sheet Composition

Chambal Fertilisers Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i24.5B18.9B14.2B22.3B23.6B
Depreciation & Amortization i-----
Stock-Based Compensation i----0
Working Capital Changes i-7.3B17.9B17.6B-31.9B49.2B
Operating Cash Flow i17.3B38.2B34.7B-8.7B71.9B
Investing Activities
Capital Expenditures i-5.7B-6.1B-1.9B-1.6B-2.3B
Acquisitions i----0
Investment Purchases i-156.9B-138.4B-169.3B-2.6M-5.4M
Investment Sales i168.3B139.1B151.3B81.1M11.3M
Investing Cash Flow i5.8B-5.4B-19.9B-1.5B-2.3B
Financing Activities
Share Repurchases i0-8.6B0--
Dividends Paid i-3.2B-3.1B-3.1B-3.7B-1.2B
Debt Issuance i----0
Debt Repayment i-17.8B-15.3B-40.4B-9.9B-90.3B
Financing Cash Flow i-21.0B-33.5B-47.3B-3.1B-140.8B
Free Cash Flow i8.2B27.1B30.4B-2.0B67.1B
Net Change in Cash i2.1B-739.9M-32.4B-13.3B-71.3B

Cash Flow Trend

Chambal Fertilisers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.11
Forward P/E 30.21
Price to Book 2.43
Price to Sales 1.22
PEG Ratio 0.54

Profitability Ratios

Profit Margin 10.05%
Operating Margin 11.87%
Return on Equity 18.93%
Return on Assets 14.46%

Financial Health

Current Ratio 3.08
Debt to Equity 1.13
Beta 0.59

Per Share Data

EPS (TTM) ₹43.66
Book Value per Share ₹217.60
Revenue per Share ₹434.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
chamblfert211.8B12.112.4318.93%10.05%1.13
Coromandel 693.7B30.686.2518.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
UPL 562.1B50.501.982.01%2.55%66.35
PI Industries 559.8B34.725.5116.35%20.63%1.81
Sumitomo Chemical 292.7B52.6410.0917.40%16.55%1.79

Financial data is updated regularly. All figures are in the company's reporting currency.