
Chambal Fertilisers (CHAMBLFERT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
24.5B
Gross Profit
12.5B
51.16%
Operating Income
817.4M
3.34%
Net Income
1.3B
5.32%
Balance Sheet Metrics
Total Assets
114.1B
Total Liabilities
26.9B
Shareholders Equity
87.1B
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Chambal Fertilisers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 166.5B | 179.5B | 277.7B | 160.7B | 127.2B |
Cost of Goods Sold | 93.2B | 110.7B | 198.8B | 97.6B | 74.7B |
Gross Profit | 73.3B | 68.8B | 78.9B | 63.0B | 52.4B |
Gross Margin % | 44.0% | 38.3% | 28.4% | 39.2% | 41.2% |
Operating Expenses | |||||
Research & Development | - | 33.3M | 34.4M | 33.6M | 31.7M |
Selling, General & Administrative | - | 612.9M | 549.7M | 453.0M | 433.5M |
Other Operating Expenses | 46.1B | 45.4B | 57.4B | 37.9B | 25.3B |
Total Operating Expenses | 46.1B | 46.0B | 58.0B | 38.4B | 25.8B |
Operating Income | 21.5B | 17.5B | 15.9B | 19.8B | 21.9B |
Operating Margin % | 12.9% | 9.8% | 5.7% | 12.3% | 17.2% |
Non-Operating Items | |||||
Interest Income | - | 262.9M | 272.2M | 93.0M | 137.4M |
Interest Expense | 484.2M | 1.6B | 2.9B | 1.0B | 2.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 24.5B | 18.9B | 14.2B | 22.3B | 23.6B |
Income Tax | 8.0B | 6.1B | 3.8B | 6.6B | 6.1B |
Effective Tax Rate % | 32.7% | 32.4% | 27.0% | 29.8% | 25.9% |
Net Income | 16.5B | 12.8B | 10.3B | 15.7B | 17.5B |
Net Margin % | 9.9% | 7.1% | 3.7% | 9.7% | 13.7% |
Key Metrics | |||||
EBITDA | 28.3B | 21.5B | 19.4B | 26.0B | 25.9B |
EPS (Basic) | ₹41.17 | ₹30.84 | ₹24.85 | ₹37.62 | ₹39.76 |
EPS (Diluted) | ₹41.17 | ₹30.84 | ₹24.85 | ₹37.62 | ₹39.76 |
Basic Shares Outstanding | 400658246 | 413657761 | 416207852 | 416207852 | 416207852 |
Diluted Shares Outstanding | 400658246 | 413657761 | 416207852 | 416207852 | 416207852 |
Income Statement Trend
Chambal Fertilisers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.1B | 369.3M | 5.3B | 8.9B |
Short-term Investments | 11.2B | 19.4B | 18.4B | 47.4M | 44.9M |
Accounts Receivable | 3.7B | 1.9B | 17.6B | 21.5B | 11.7B |
Inventory | 18.0B | 12.5B | 13.7B | 31.2B | 7.9B |
Other Current Assets | 2.3B | 4.6B | 4.9B | 2.1B | 1.1B |
Total Current Assets | 36.2B | 40.9B | 56.4B | 60.8B | 31.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.2B | 814.2M | 665.2M | 525.7M | 490.4M |
Goodwill | 34.9M | 34.7M | 23.7M | 22.8M | 18.6M |
Intangible Assets | 34.9M | 34.7M | 23.7M | 22.8M | 18.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.2B | 61.6M | 110.9M | 170.9M | 135.7M |
Total Non-Current Assets | 77.8B | 74.2B | 71.3B | 72.1B | 71.0B |
Total Assets | 114.1B | 115.1B | 127.7B | 132.9B | 102.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.3B | 7.9B | 12.1B | 15.0B | 3.9B |
Short-term Debt | 49.5M | 7.1B | 15.2B | 18.6B | 7.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 854.5M | 1.7M | 2.9M | 900.0K | 4.4M |
Total Current Liabilities | 11.7B | 20.4B | 31.5B | 38.0B | 15.3B |
Non-Current Liabilities | |||||
Long-term Debt | 938.1M | 11.6B | 18.4B | 24.8B | 31.6B |
Deferred Tax Liabilities | 14.1B | 10.3B | 7.0B | 6.0B | 3.1B |
Other Non-Current Liabilities | 42.2M | 41.7M | 32.0M | 32.8M | 32.0M |
Total Non-Current Liabilities | 15.2B | 22.1B | 25.7B | 31.0B | 34.9B |
Total Liabilities | 26.9B | 42.5B | 57.2B | 69.0B | 50.1B |
Equity | |||||
Common Stock | 4.0B | 4.0B | 4.2B | 4.2B | 4.2B |
Retained Earnings | - | 63.3B | 62.3B | 55.5B | 44.1B |
Treasury Stock | - | 0 | 27.1M | 46.6M | 65.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 87.1B | 72.6B | 70.5B | 63.9B | 52.4B |
Key Metrics | |||||
Total Debt | 987.6M | 18.7B | 33.6B | 43.4B | 39.4B |
Working Capital | 24.5B | 20.5B | 24.9B | 22.7B | 16.2B |
Balance Sheet Composition
Chambal Fertilisers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.5B | 18.9B | 14.2B | 22.3B | 23.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | 0 |
Working Capital Changes | -7.3B | 17.9B | 17.6B | -31.9B | 49.2B |
Operating Cash Flow | 17.3B | 38.2B | 34.7B | -8.7B | 71.9B |
Investing Activities | |||||
Capital Expenditures | -5.7B | -6.1B | -1.9B | -1.6B | -2.3B |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -156.9B | -138.4B | -169.3B | -2.6M | -5.4M |
Investment Sales | 168.3B | 139.1B | 151.3B | 81.1M | 11.3M |
Investing Cash Flow | 5.8B | -5.4B | -19.9B | -1.5B | -2.3B |
Financing Activities | |||||
Share Repurchases | 0 | -8.6B | 0 | - | - |
Dividends Paid | -3.2B | -3.1B | -3.1B | -3.7B | -1.2B |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | -17.8B | -15.3B | -40.4B | -9.9B | -90.3B |
Financing Cash Flow | -21.0B | -33.5B | -47.3B | -3.1B | -140.8B |
Free Cash Flow | 8.2B | 27.1B | 30.4B | -2.0B | 67.1B |
Net Change in Cash | 2.1B | -739.9M | -32.4B | -13.3B | -71.3B |
Cash Flow Trend
Chambal Fertilisers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.11
Forward P/E
30.21
Price to Book
2.43
Price to Sales
1.22
PEG Ratio
0.54
Profitability Ratios
Profit Margin
10.05%
Operating Margin
11.87%
Return on Equity
18.93%
Return on Assets
14.46%
Financial Health
Current Ratio
3.08
Debt to Equity
1.13
Beta
0.59
Per Share Data
EPS (TTM)
₹43.66
Book Value per Share
₹217.60
Revenue per Share
₹434.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chamblfert | 211.8B | 12.11 | 2.43 | 18.93% | 10.05% | 1.13 |
Coromandel | 693.7B | 30.68 | 6.25 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
UPL | 562.1B | 50.50 | 1.98 | 2.01% | 2.55% | 66.35 |
PI Industries | 559.8B | 34.72 | 5.51 | 16.35% | 20.63% | 1.81 |
Sumitomo Chemical | 292.7B | 52.64 | 10.09 | 17.40% | 16.55% | 1.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.