Sumitomo Chemical (SUMICHEM) | Financial Analysis & Statements
Sumitomo Chemical India Ltd. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.6B
Gross Profit
4.0B
38.07%
Operating Income
2.0B
19.25%
Net Income
1.8B
16.85%
EPS (Diluted)
₹3.57
Balance Sheet Metrics
Total Assets
39.6B
Total Liabilities
10.6B
Shareholders Equity
29.1B
Debt to Equity
0.36
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sumitomo Chemical Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31.2B | 28.2B | 34.7B | 30.4B | 26.2B |
| Cost of Goods Sold | 18.8B | 18.0B | 22.9B | 19.2B | 16.7B |
| Gross Profit | 12.4B | 10.2B | 11.9B | 11.1B | 9.5B |
| Gross Margin % | 39.6% | 36.2% | 34.2% | 36.6% | 36.4% |
| Operating Expenses | |||||
| Research & Development | 15.8M | 13.4M | 11.2M | 12.0M | 7.8M |
| Selling, General & Administrative | 1.5B | 1.2B | 1.4B | 1.5B | 1.3B |
| Other Operating Expenses | 1.6B | 1.5B | 1.6B | 1.5B | 1.3B |
| Total Operating Expenses | 3.2B | 2.8B | 3.1B | 3.0B | 2.6B |
| Operating Income | 5.7B | 4.3B | 6.2B | 5.6B | 4.4B |
| Operating Margin % | 18.2% | 15.2% | 17.7% | 18.5% | 17.0% |
| Non-Operating Items | |||||
| Interest Income | 822.8M | 590.0M | 249.4M | 103.5M | 99.5M |
| Interest Expense | 47.0M | 35.9M | 38.5M | 47.2M | 41.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.8B | 5.0B | 6.5B | 5.8B | 4.5B |
| Income Tax | 1.7B | 1.3B | 1.5B | 1.5B | 1.1B |
| Effective Tax Rate % | 25.5% | 26.5% | 23.2% | 26.4% | 23.8% |
| Net Income | 5.1B | 3.7B | 5.0B | 4.2B | 3.5B |
| Net Margin % | 16.2% | 13.1% | 14.5% | 14.0% | 13.2% |
| Key Metrics | |||||
| EBITDA | 7.2B | 5.5B | 6.9B | 6.1B | 5.0B |
| EPS (Basic) | ₹10.13 | ₹7.40 | ₹10.06 | ₹8.49 | ₹6.92 |
| EPS (Diluted) | ₹10.13 | ₹7.40 | ₹10.06 | ₹8.49 | ₹6.92 |
| Basic Shares Outstanding | 499145736 | 499145736 | 499145736 | 499145736 | 499145736 |
| Diluted Shares Outstanding | 499145736 | 499145736 | 499145736 | 499145736 | 499145736 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sumitomo Chemical Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 382.3M | 466.4M | 468.9M | 572.5M | 1.9B |
| Short-term Investments | 12.2B | 8.4B | 2.6B | 5.2B | 3.4B |
| Accounts Receivable | 7.8B | 7.2B | 9.5B | 8.4B | 8.5B |
| Inventory | 7.0B | 6.1B | 8.9B | 9.4B | 7.5B |
| Other Current Assets | 1.2B | 998.0M | 1.3B | 10.0K | 280.0K |
| Total Current Assets | 30.2B | 26.7B | 27.9B | 25.2B | 23.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 258.9M | 250.3M | 171.4M | 134.1M | 126.9M |
| Goodwill | 1.5B | 1.5B | 215.5M | 184.6M | 105.7M |
| Intangible Assets | 257.8M | 247.7M | 215.5M | 184.6M | 105.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 56.8M | 28.4M | 250.0K | -110.0K | 175.7M |
| Total Non-Current Assets | 9.4B | 6.4B | 5.8B | 4.9B | 3.7B |
| Total Assets | 39.6B | 33.1B | 33.7B | 30.1B | 26.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.9B | 4.3B | 4.9B | 5.2B | 5.9B |
| Short-term Debt | 191.1M | 117.4M | 162.3M | 128.6M | 173.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 647.4M | 531.8M | 512.2M | 797.6M | 1.1B |
| Total Current Liabilities | 9.7B | 8.0B | 9.3B | 10.2B | 10.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 327.8M | 185.1M | 177.4M | 247.2M | 153.3M |
| Deferred Tax Liabilities | 265.7M | 236.3M | 136.3M | 139.1M | 50.4M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 941.7M | 680.2M | 539.3M | 609.7M | 495.8M |
| Total Liabilities | 10.6B | 8.7B | 9.9B | 10.8B | 11.3B |
| Equity | |||||
| Common Stock | 5.0B | 5.0B | 5.0B | 5.0B | 5.0B |
| Retained Earnings | 3.6B | 2.2B | 1.6B | 1.6B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 29.1B | 24.4B | 23.8B | 19.3B | 15.4B |
| Key Metrics | |||||
| Total Debt | 518.9M | 302.5M | 339.7M | 375.8M | 326.4M |
| Working Capital | 20.6B | 18.7B | 18.5B | 15.0B | 12.2B |
Balance Sheet Composition
Sumitomo Chemical Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.8B | 5.0B | 6.5B | 5.8B | 4.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -837.0M | 4.5B | -1.1B | -1.5B | -845.8M |
| Operating Cash Flow | 5.2B | 9.0B | 5.2B | 3.9B | 3.6B |
| Investing Activities | |||||
| Capital Expenditures | -285.9M | -619.0M | -1.2B | -1.1B | -428.2M |
| Acquisitions | 0 | -578.5M | 0 | - | - |
| Investment Purchases | -18.9B | -19.4B | -15.5B | -7.8B | -6.4B |
| Investment Sales | 14.6B | 15.9B | 13.3B | 6.0B | 4.0B |
| Investing Cash Flow | -4.6B | -4.7B | -3.4B | -3.0B | -2.9B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -440.3M | -3.1B | -499.4M | -400.2M | -275.2M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -5.1M | -53.5M | 0 | - | 0 |
| Financing Cash Flow | -450.4M | -3.2B | -499.4M | -400.2M | -275.2M |
| Free Cash Flow | 4.2B | 6.9B | 2.7B | 1.1B | 3.8B |
| Net Change in Cash | 173.2M | 1.1B | 1.3B | 551.3M | 442.0M |
Cash Flow Trend
Sumitomo Chemical Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.71
Forward P/E
34.71
Price to Book
6.94
Price to Sales
6.86
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
16.43%
Operating Margin
14.57%
Return on Equity
17.40%
Return on Assets
12.75%
Financial Health
Current Ratio
3.13
Debt to Equity
1.82
Beta
-0.03
Per Share Data
EPS (TTM)
₹10.65
Book Value per Share
₹64.03
Revenue per Share
₹64.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUMICHEM | 217.0B | 41.71 | 6.94 | 17.40% | 16.43% | 1.82 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| UPL | 533.7B | 30.12 | 1.62 | 2.01% | 3.58% | 79.61 |
| PI Industries | 465.7B | 31.92 | 4.28 | 16.35% | 20.92% | 2.24 |
| Bayer CropScience | 213.0B | 32.13 | 6.89 | 19.93% | 11.93% | 3.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.





