
Coal India (COALINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
318.8B
Gross Profit
268.6B
84.26%
Operating Income
102.1B
32.04%
Net Income
87.3B
27.40%
EPS (Diluted)
₹14.19
Balance Sheet Metrics
Total Assets
2.6T
Total Liabilities
1.6T
Shareholders Equity
999.5B
Debt to Equity
1.60
Cash Flow Metrics
Operating Cash Flow
-729.8M
Free Cash Flow
-8.1B
Revenue & Profitability Trend
Coal India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.3T | 1.3T | 1.3T | 1.0T | 829.1B |
Cost of Goods Sold | 180.9B | 196.7B | 229.5B | 189.2B | 117.6B |
Gross Profit | 1.1T | 1.1T | 1.0T | 816.4B | 711.5B |
Gross Margin % | 85.8% | 84.8% | 82.0% | 81.2% | 85.8% |
Operating Expenses | |||||
Research & Development | - | 86.7M | 1.3B | 318.2M | 275.2M |
Selling, General & Administrative | - | 4.2B | 3.3B | 2.5B | 2.0B |
Other Operating Expenses | 452.2B | 166.7B | 136.2B | 262.6B | 128.6B |
Total Operating Expenses | 452.2B | 171.0B | 140.8B | 265.4B | 130.8B |
Operating Income | 338.1B | 413.4B | 376.8B | 240.6B | 149.2B |
Operating Margin % | 26.6% | 31.8% | 29.6% | 23.9% | 18.0% |
Non-Operating Items | |||||
Interest Income | - | 45.7B | 30.7B | 16.3B | 15.1B |
Interest Expense | 8.8B | 5.8B | 5.5B | 5.4B | 4.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 469.7B | 488.1B | 432.7B | 236.2B | 180.1B |
Income Tax | 116.6B | 114.4B | 115.5B | 62.4B | 53.1B |
Effective Tax Rate % | 24.8% | 23.4% | 26.7% | 26.4% | 29.5% |
Net Income | 353.0B | 373.7B | 317.2B | 173.8B | 127.0B |
Net Margin % | 27.8% | 28.8% | 24.9% | 17.3% | 15.3% |
Key Metrics | |||||
EBITDA | 570.0B | 557.8B | 505.2B | 286.0B | 221.1B |
EPS (Basic) | ₹57.37 | ₹60.69 | ₹51.54 | ₹28.17 | ₹20.61 |
EPS (Diluted) | ₹57.37 | ₹60.69 | ₹51.54 | ₹28.17 | ₹20.61 |
Basic Shares Outstanding | 6163179362 | 6162728327 | 6162728327 | 6161909833 | 6162728327 |
Diluted Shares Outstanding | 6163179362 | 6162728327 | 6162728327 | 6161909833 | 6162728327 |
Income Statement Trend
Coal India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 111.6B | 60.1B | 56.3B | 70.6B | 51.1B |
Short-term Investments | 287.1B | 269.3B | 374.8B | 320.2B | 150.9B |
Accounts Receivable | 127.3B | 139.1B | 148.9B | 113.7B | 196.2B |
Inventory | 126.1B | 101.8B | 81.5B | 70.8B | 89.5B |
Other Current Assets | 211.4B | 6.0B | 6.8B | 269.0B | 5.3B |
Total Current Assets | 961.9B | 1.0T | 1.1T | 928.5B | 847.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 766.4B | 301.1B | 251.2B | 216.7B | 82.3B |
Goodwill | 90.8B | 68.9B | 48.6B | 2.0B | 996.1M |
Intangible Assets | 90.8B | 68.9B | 48.6B | 2.0B | 996.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 315.9B | 56.0B | 45.2B | 66.7B | 24.7B |
Total Non-Current Assets | 1.6T | 1.3T | 1.1T | 1.0T | 770.3B |
Total Assets | 2.6T | 2.4T | 2.2T | 1.9T | 1.6T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 102.1B | 83.9B | 85.5B | 86.0B | 84.7B |
Short-term Debt | 16.1B | 7.5B | 681.7M | 522.0M | 32.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 294.9B | 2.0B | 3.7B | 309.0B | 5.3B |
Total Current Liabilities | 647.4B | 612.7B | 687.7B | 572.1B | 505.9B |
Non-Current Liabilities | |||||
Long-term Debt | 75.3B | 57.7B | 42.6B | 34.6B | 26.9B |
Deferred Tax Liabilities | 18.3B | 18.2B | 16.4B | 8.0B | 7.3B |
Other Non-Current Liabilities | 81.8B | 62.1B | 67.7B | 65.3B | 49.4B |
Total Non-Current Liabilities | 955.1B | 928.2B | 920.4B | 924.6B | 742.4B |
Total Liabilities | 1.6T | 1.5T | 1.6T | 1.5T | 1.2T |
Equity | |||||
Common Stock | 61.6B | 61.6B | 61.6B | 61.6B | 61.6B |
Retained Earnings | - | 544.3B | 335.4B | 174.5B | 117.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 999.5B | 835.8B | 616.1B | 438.2B | 369.6B |
Key Metrics | |||||
Total Debt | 91.5B | 65.2B | 43.3B | 35.1B | 58.8B |
Working Capital | 314.5B | 426.1B | 393.1B | 356.4B | 341.7B |
Balance Sheet Composition
Coal India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 469.7B | 488.1B | 432.7B | 236.2B | 180.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -42.7B | -71.4B | -53.0B | 165.9B | -60.4B |
Operating Cash Flow | 335.8B | 313.2B | 301.4B | 419.0B | 110.8B |
Investing Activities | |||||
Capital Expenditures | -132.4B | -167.5B | -152.1B | -120.0B | -109.9B |
Acquisitions | -966.7M | -3.5B | -6.7B | -7.7B | -7.6B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -133.4B | -171.0B | -158.8B | -127.6B | -117.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -162.4B | -151.0B | -143.3B | -107.8B | -77.1B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -147.3B | -151.0B | -143.3B | -107.8B | -77.1B |
Free Cash Flow | 159.1B | 12.8B | 204.2B | 290.8B | -4.6B |
Net Change in Cash | 55.2B | -8.8B | -627.7M | 183.5B | -83.7B |
Cash Flow Trend
Coal India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.05
Forward P/E
14.90
Price to Book
2.36
Price to Sales
1.86
PEG Ratio
14.90
Profitability Ratios
Profit Margin
26.37%
Operating Margin
32.04%
Return on Equity
35.38%
Return on Assets
13.59%
Financial Health
Current Ratio
1.49
Debt to Equity
9.15
Beta
0.04
Per Share Data
EPS (TTM)
₹53.77
Book Value per Share
₹160.77
Revenue per Share
₹203.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
coalindia | 2.3T | 7.05 | 2.36 | 35.38% | 26.37% | 9.15 |
Adani Enterprises | 2.5T | 40.02 | 5.27 | 14.34% | 6.76% | 162.60 |
Gujarat Mineral | 128.1B | 19.19 | 1.99 | 10.70% | 24.07% | 1.97 |
GMR Power and Urban | 81.7B | 49.24 | 13.95 | 197.50% | 2.89% | 1,429.41 |
Refex Industries | 53.8B | 33.57 | 4.42 | 18.89% | 6.43% | 23.60 |
Anmol India | 845.7M | 12.02 | 0.79 | 6.72% | 0.55% | 204.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.