TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 318.8B
Gross Profit 268.6B 84.26%
Operating Income 102.1B 32.04%
Net Income 87.3B 27.40%
EPS (Diluted) ₹14.19

Balance Sheet Metrics

Total Assets 2.6T
Total Liabilities 1.6T
Shareholders Equity 999.5B
Debt to Equity 1.60

Cash Flow Metrics

Operating Cash Flow -729.8M
Free Cash Flow -8.1B

Revenue & Profitability Trend

Coal India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.3T1.3T1.3T1.0T829.1B
Cost of Goods Sold i180.9B196.7B229.5B189.2B117.6B
Gross Profit i1.1T1.1T1.0T816.4B711.5B
Gross Margin % i85.8%84.8%82.0%81.2%85.8%
Operating Expenses
Research & Development i-86.7M1.3B318.2M275.2M
Selling, General & Administrative i-4.2B3.3B2.5B2.0B
Other Operating Expenses i452.2B166.7B136.2B262.6B128.6B
Total Operating Expenses i452.2B171.0B140.8B265.4B130.8B
Operating Income i338.1B413.4B376.8B240.6B149.2B
Operating Margin % i26.6%31.8%29.6%23.9%18.0%
Non-Operating Items
Interest Income i-45.7B30.7B16.3B15.1B
Interest Expense i8.8B5.8B5.5B5.4B4.5B
Other Non-Operating Income-----
Pre-tax Income i469.7B488.1B432.7B236.2B180.1B
Income Tax i116.6B114.4B115.5B62.4B53.1B
Effective Tax Rate % i24.8%23.4%26.7%26.4%29.5%
Net Income i353.0B373.7B317.2B173.8B127.0B
Net Margin % i27.8%28.8%24.9%17.3%15.3%
Key Metrics
EBITDA i570.0B557.8B505.2B286.0B221.1B
EPS (Basic) i₹57.37₹60.69₹51.54₹28.17₹20.61
EPS (Diluted) i₹57.37₹60.69₹51.54₹28.17₹20.61
Basic Shares Outstanding i61631793626162728327616272832761619098336162728327
Diluted Shares Outstanding i61631793626162728327616272832761619098336162728327

Income Statement Trend

Coal India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i111.6B60.1B56.3B70.6B51.1B
Short-term Investments i287.1B269.3B374.8B320.2B150.9B
Accounts Receivable i127.3B139.1B148.9B113.7B196.2B
Inventory i126.1B101.8B81.5B70.8B89.5B
Other Current Assets211.4B6.0B6.8B269.0B5.3B
Total Current Assets i961.9B1.0T1.1T928.5B847.5B
Non-Current Assets
Property, Plant & Equipment i766.4B301.1B251.2B216.7B82.3B
Goodwill i90.8B68.9B48.6B2.0B996.1M
Intangible Assets i90.8B68.9B48.6B2.0B996.1M
Long-term Investments-----
Other Non-Current Assets315.9B56.0B45.2B66.7B24.7B
Total Non-Current Assets i1.6T1.3T1.1T1.0T770.3B
Total Assets i2.6T2.4T2.2T1.9T1.6T
Liabilities
Current Liabilities
Accounts Payable i102.1B83.9B85.5B86.0B84.7B
Short-term Debt i16.1B7.5B681.7M522.0M32.0B
Current Portion of Long-term Debt-----
Other Current Liabilities294.9B2.0B3.7B309.0B5.3B
Total Current Liabilities i647.4B612.7B687.7B572.1B505.9B
Non-Current Liabilities
Long-term Debt i75.3B57.7B42.6B34.6B26.9B
Deferred Tax Liabilities i18.3B18.2B16.4B8.0B7.3B
Other Non-Current Liabilities81.8B62.1B67.7B65.3B49.4B
Total Non-Current Liabilities i955.1B928.2B920.4B924.6B742.4B
Total Liabilities i1.6T1.5T1.6T1.5T1.2T
Equity
Common Stock i61.6B61.6B61.6B61.6B61.6B
Retained Earnings i-544.3B335.4B174.5B117.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i999.5B835.8B616.1B438.2B369.6B
Key Metrics
Total Debt i91.5B65.2B43.3B35.1B58.8B
Working Capital i314.5B426.1B393.1B356.4B341.7B

Balance Sheet Composition

Coal India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i469.7B488.1B432.7B236.2B180.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-42.7B-71.4B-53.0B165.9B-60.4B
Operating Cash Flow i335.8B313.2B301.4B419.0B110.8B
Investing Activities
Capital Expenditures i-132.4B-167.5B-152.1B-120.0B-109.9B
Acquisitions i-966.7M-3.5B-6.7B-7.7B-7.6B
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-133.4B-171.0B-158.8B-127.6B-117.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-162.4B-151.0B-143.3B-107.8B-77.1B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-147.3B-151.0B-143.3B-107.8B-77.1B
Free Cash Flow i159.1B12.8B204.2B290.8B-4.6B
Net Change in Cash i55.2B-8.8B-627.7M183.5B-83.7B

Cash Flow Trend

Coal India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.05
Forward P/E 14.90
Price to Book 2.36
Price to Sales 1.86
PEG Ratio 14.90

Profitability Ratios

Profit Margin 26.37%
Operating Margin 32.04%
Return on Equity 35.38%
Return on Assets 13.59%

Financial Health

Current Ratio 1.49
Debt to Equity 9.15
Beta 0.04

Per Share Data

EPS (TTM) ₹53.77
Book Value per Share ₹160.77
Revenue per Share ₹203.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
coalindia2.3T7.052.3635.38%26.37%9.15
Adani Enterprises 2.5T40.025.2714.34%6.76%162.60
Gujarat Mineral 128.1B19.191.9910.70%24.07%1.97
GMR Power and Urban 81.7B49.2413.95197.50%2.89%1,429.41
Refex Industries 53.8B33.574.4218.89%6.43%23.60
Anmol India 845.7M12.020.796.72%0.55%204.35

Financial data is updated regularly. All figures are in the company's reporting currency.