
Colgate-Palmolive (COLPAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.2B
Gross Profit
9.8B
68.63%
Operating Income
4.2B
29.21%
Net Income
3.2B
22.57%
EPS (Diluted)
₹11.79
Balance Sheet Metrics
Total Assets
30.2B
Total Liabilities
13.5B
Shareholders Equity
16.6B
Debt to Equity
0.81
Cash Flow Metrics
Revenue & Profitability Trend
Colgate-Palmolive Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 60.0B | 56.8B | 52.2B | 51.0B | 48.4B |
Cost of Goods Sold | 21.4B | 19.9B | 20.5B | 18.9B | 18.1B |
Gross Profit | 38.6B | 36.9B | 31.7B | 32.1B | 30.2B |
Gross Margin % | 64.4% | 65.0% | 60.8% | 62.9% | 62.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.0B | 9.2B | 8.0B | 8.2B | 7.9B |
Other Operating Expenses | 4.9B | 4.5B | 4.5B | 4.3B | 3.5B |
Total Operating Expenses | 14.9B | 13.7B | 12.5B | 12.5B | 11.4B |
Operating Income | 18.0B | 17.3B | 13.7B | 13.9B | 13.3B |
Operating Margin % | 30.0% | 30.5% | 26.3% | 27.3% | 27.6% |
Non-Operating Items | |||||
Interest Income | 1.3B | 728.8M | 410.0M | 219.0M | 209.9M |
Interest Expense | 43.2M | 50.0M | 49.1M | 58.9M | 72.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 19.3B | 17.8B | 14.1B | 14.1B | 13.5B |
Income Tax | 4.9B | 4.6B | 3.6B | 3.3B | 3.1B |
Effective Tax Rate % | 25.5% | 25.7% | 25.7% | 23.5% | 23.3% |
Net Income | 14.4B | 13.2B | 10.5B | 10.8B | 10.4B |
Net Margin % | 24.0% | 23.3% | 20.1% | 21.2% | 21.4% |
Key Metrics | |||||
EBITDA | 21.0B | 19.8B | 16.0B | 15.9B | 15.4B |
EPS (Basic) | ₹52.83 | ₹48.67 | ₹38.50 | ₹39.65 | ₹38.07 |
EPS (Diluted) | ₹52.83 | ₹48.67 | ₹38.50 | ₹39.65 | ₹38.07 |
Basic Shares Outstanding | 271985634 | 271985634 | 271985634 | 271985634 | 271985634 |
Diluted Shares Outstanding | 271985634 | 271985634 | 271985634 | 271985634 | 271985634 |
Income Statement Trend
Colgate-Palmolive Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.7B | 8.9B | 8.1B | 7.2B | 3.0B |
Short-term Investments | 4.3B | 4.9B | 1.2B | 8.4M | 8.2M |
Accounts Receivable | 2.3B | 1.7B | 1.6B | 2.2B | 1.2B |
Inventory | 3.8B | 3.0B | 3.4B | 3.6B | 3.4B |
Other Current Assets | 100.0K | 535.4M | 381.1M | 319.5M | 400.3M |
Total Current Assets | 17.6B | 19.0B | 15.5B | 14.8B | 13.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.4B | 1.4B | 1.6B | 1.0B |
Goodwill | - | - | - | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 89.7M | 79.3M | -4.0K | -42.0K | 102.1M |
Total Non-Current Assets | 12.6B | 12.9B | 13.4B | 14.2B | 15.2B |
Total Assets | 30.2B | 32.0B | 28.8B | 29.0B | 28.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.2B | 8.8B | 7.6B | 7.7B | 7.6B |
Short-term Debt | 154.1M | 122.0M | 122.2M | 140.4M | 138.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4B | 1.3B | 1.3B | 1.2B | 1.3B |
Total Current Liabilities | 12.8B | 12.4B | 10.8B | 10.8B | 16.2B |
Non-Current Liabilities | |||||
Long-term Debt | 454.3M | 595.5M | 567.4M | 690.1M | 773.6M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | 3.0M | 3.6M | 4.0M | 4.5M | 4.7M |
Total Non-Current Liabilities | 769.4M | 828.2M | 819.7M | 846.8M | 1.1B |
Total Liabilities | 13.5B | 13.2B | 11.7B | 11.7B | 17.3B |
Equity | |||||
Common Stock | 272.0M | 272.0M | 272.0M | 272.0M | 272.0M |
Retained Earnings | 12.5B | 14.5B | 13.0B | 13.1B | 7.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.6B | 18.7B | 17.2B | 17.3B | 11.7B |
Key Metrics | |||||
Total Debt | 608.4M | 717.5M | 689.6M | 830.5M | 911.8M |
Working Capital | 4.9B | 6.6B | 4.6B | 4.0B | -2.5B |
Balance Sheet Composition
Colgate-Palmolive Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.3B | 17.8B | 14.1B | 14.1B | 13.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 125.4M | 120.4M | 97.2M | 125.4M | 111.8M |
Working Capital Changes | -814.8M | -2.3B | 22.8M | 4.2B | -3.8B |
Operating Cash Flow | 17.9B | 15.0B | 13.8B | 18.2B | 9.6B |
Investing Activities | |||||
Capital Expenditures | -713.9M | -755.3M | -694.9M | -495.4M | -573.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -1.0B | - |
Investment Sales | 548.2M | 828.2M | 220.6M | 191.2M | 1.1B |
Investing Cash Flow | -139.1M | 98.8M | -449.6M | -1.3B | 511.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.3B | -11.7B | -10.6B | -10.6B | -9.2B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -16.5B | -11.8B | -10.7B | -10.7B | -9.3B |
Free Cash Flow | 13.2B | 11.2B | 11.1B | 15.8B | 7.3B |
Net Change in Cash | 1.3B | 3.3B | 2.7B | 6.2B | 822.7M |
Cash Flow Trend
Colgate-Palmolive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.28
Forward P/E
35.37
Price to Book
35.47
Price to Sales
9.88
PEG Ratio
35.37
Profitability Ratios
Profit Margin
23.31%
Operating Margin
28.94%
Return on Equity
86.32%
Return on Assets
47.60%
Financial Health
Current Ratio
1.38
Debt to Equity
3.66
Beta
0.32
Per Share Data
EPS (TTM)
₹51.33
Book Value per Share
₹61.20
Revenue per Share
₹219.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
colpal | 590.5B | 42.28 | 35.47 | 86.32% | 23.31% | 3.66 |
Hindustan Unilever | 5.8T | 54.11 | 11.79 | 21.47% | 16.89% | 3.32 |
Godrej Consumer | 1.2T | 66.12 | 10.22 | 15.43% | 12.62% | 33.69 |
Marico | 909.7B | 54.48 | 22.82 | 38.19% | 14.58% | 12.99 |
Dabur India | 887.0B | 50.01 | 8.21 | 15.77% | 14.12% | 8.48 |
Procter & Gamble | 427.3B | 59.62 | 57.98 | 80.21% | 16.67% | 0.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.