Godrej Consumer (GODREJCP) | Financial Analysis & Statements
Godrej Consumer Products Ltd. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
36.4B
Gross Profit
18.8B
51.64%
Operating Income
6.4B
17.44%
Net Income
4.5B
12.42%
EPS (Diluted)
₹4.42
Balance Sheet Metrics
Total Assets
196.7B
Total Liabilities
76.7B
Shareholders Equity
120.0B
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Godrej Consumer Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 142.8B | 139.7B | 132.0B | 121.7B | 109.4B |
| Cost of Goods Sold | 68.7B | 66.3B | 70.4B | 64.1B | 52.5B |
| Gross Profit | 74.1B | 73.4B | 61.5B | 57.6B | 56.9B |
| Gross Margin % | 51.9% | 52.5% | 46.6% | 47.3% | 52.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 26.4B | 24.4B | 19.5B | 16.6B | 16.5B |
| Other Operating Expenses | 6.3B | 6.2B | 5.9B | 5.2B | 4.9B |
| Total Operating Expenses | 32.7B | 30.6B | 25.4B | 21.8B | 21.4B |
| Operating Income | 27.9B | 28.5B | 23.2B | 23.0B | 22.5B |
| Operating Margin % | 19.5% | 20.4% | 17.6% | 18.9% | 20.6% |
| Non-Operating Items | |||||
| Interest Income | 2.5B | 1.9B | 1.2B | 605.6M | 350.5M |
| Interest Expense | 3.1B | 2.5B | 1.1B | 724.0M | 959.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 26.7B | 2.0B | 21.3B | 21.6B | 20.8B |
| Income Tax | 8.2B | 7.6B | 4.3B | 3.7B | 3.6B |
| Effective Tax Rate % | 30.7% | 382.8% | 20.2% | 17.3% | 17.3% |
| Net Income | 18.5B | -5.6B | 17.0B | 17.8B | 17.2B |
| Net Margin % | 13.0% | -4.0% | 12.9% | 14.6% | 15.7% |
| Key Metrics | |||||
| EBITDA | 32.6B | 17.4B | 25.5B | 24.0B | 23.5B |
| EPS (Basic) | ₹18.11 | ₹-5.48 | ₹16.65 | ₹17.44 | ₹16.83 |
| EPS (Diluted) | ₹18.11 | ₹-5.48 | ₹16.65 | ₹17.44 | ₹16.83 |
| Basic Shares Outstanding | 1022919401 | 1022765649 | 1022636084 | 1022545027 | 1022435634 |
| Diluted Shares Outstanding | 1022919401 | 1022765649 | 1022636084 | 1022545027 | 1022435634 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Godrej Consumer Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.5B | 4.0B | 3.6B | 7.5B | 5.2B |
| Short-term Investments | 31.2B | 18.7B | 22.2B | 11.9B | 8.0B |
| Accounts Receivable | 18.2B | 15.4B | 12.5B | 11.2B | 10.0B |
| Inventory | 14.2B | 12.7B | 15.4B | 21.3B | 17.2B |
| Other Current Assets | 215.7M | 4.0B | 4.0B | 4.5B | 38.9M |
| Total Current Assets | 73.4B | 55.6B | 58.1B | 56.9B | 44.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 122.4M | 31.5M | 44.4M | 28.8M | 20.3M |
| Goodwill | 143.0B | 140.1B | 142.3B | 132.2B | 127.4B |
| Intangible Assets | 40.1B | 39.6B | 25.8B | 24.7B | 24.8B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 98.3M | 5.1M | 4.8M | 8.9M | 5.4M |
| Total Non-Current Assets | 123.3B | 129.3B | 116.9B | 104.5B | 98.1B |
| Total Assets | 196.7B | 185.0B | 175.0B | 161.3B | 142.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.4B | 16.8B | 18.2B | 21.6B | 20.1B |
| Short-term Debt | 39.1B | 31.9B | 8.8B | 12.6B | 13.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.8B | -100.0K | 1.1B | 1.2B | 1.5B |
| Total Current Liabilities | 69.3B | 55.9B | 32.9B | 39.7B | 41.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 922.6M | 358.3M | 2.5B | 4.5B | 5.5B |
| Deferred Tax Liabilities | 4.7B | 1.0B | 615.1M | 519.4M | 390.3M |
| Other Non-Current Liabilities | 246.3M | 12.9M | 15.7M | 22.9M | 68.8M |
| Total Non-Current Liabilities | 7.3B | 3.1B | 4.1B | 6.1B | 7.1B |
| Total Liabilities | 76.7B | 59.0B | 37.0B | 45.8B | 48.4B |
| Equity | |||||
| Common Stock | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Retained Earnings | 92.5B | 100.1B | 111.0B | 94.3B | 76.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 120.0B | 126.0B | 137.9B | 115.6B | 94.4B |
| Key Metrics | |||||
| Total Debt | 40.0B | 32.2B | 11.3B | 17.0B | 18.6B |
| Working Capital | 4.0B | -291.1M | 25.1B | 17.2B | 3.4B |
Balance Sheet Composition
Godrej Consumer Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.7B | 2.0B | 21.3B | 21.6B | 20.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 221.2M | 242.5M | 201.6M | 119.6M | 60.9M |
| Working Capital Changes | -4.8B | -5.5B | 4.6B | -6.2B | 4.3B |
| Operating Cash Flow | 23.6B | -1.8B | 27.2B | 16.2B | 25.8B |
| Investing Activities | |||||
| Capital Expenditures | -5.6B | -2.8B | -2.2B | 27.8M | -1.6B |
| Acquisitions | 0 | -27.0B | -118.2M | -3.1B | -2.0B |
| Investment Purchases | -665.7M | -10.1B | -16.6B | -6.2B | -6.5B |
| Investment Sales | 1.1B | 3.9B | 252.0M | 0 | 6.4B |
| Investing Cash Flow | -5.1B | -35.9B | -18.7B | -9.2B | -3.7B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -25.6B | -5.1B | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -4.2B | -4.1B | -7.6B | -23.6B |
| Financing Cash Flow | -18.2B | 17.5B | -6.3B | -2.2B | -39.8B |
| Free Cash Flow | 19.8B | 17.6B | 19.2B | 14.5B | 18.7B |
| Net Change in Cash | 313.2M | -20.2B | 2.2B | 4.8B | -17.8B |
Cash Flow Trend
Godrej Consumer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.33
Forward P/E
43.92
Price to Book
9.17
Price to Sales
7.34
PEG Ratio
42.06
Profitability Ratios
Profit Margin
12.00%
Operating Margin
19.86%
Return on Equity
15.43%
Return on Assets
9.42%
Financial Health
Current Ratio
1.06
Debt to Equity
33.82
Beta
0.36
Per Share Data
EPS (TTM)
₹17.77
Book Value per Share
₹118.90
Revenue per Share
₹148.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GODREJCP | 1.1T | 61.33 | 9.17 | 15.43% | 12.00% | 33.82 |
| Hindustan Unilever | 5.6T | 55.11 | 11.42 | 21.47% | 22.29% | 3.61 |
| Marico | 1.0T | 58.57 | 24.71 | 38.19% | 13.18% | 13.67 |
| Dabur India | 815.9B | 44.23 | 7.45 | 15.77% | 14.22% | 11.46 |
| Colgate-Palmolive | 590.6B | 44.48 | 37.33 | 86.32% | 22.48% | 3.79 |
| Procter & Gamble | 338.5B | 47.36 | 36.35 | 87.12% | 19.80% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.





