TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.1M
Gross Profit 4.6M 90.20%
Operating Income 201.3M 3,947.06%
Net Income 229.3M 4,496.08%

Balance Sheet Metrics

Total Assets 11.2B
Total Liabilities 963.9M
Shareholders Equity 10.3B
Debt to Equity 0.09

Cash Flow Metrics

Revenue & Profitability Trend

Consolidated Finvest Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i39.6M135.7M16.8M19.0M37.8M
Cost of Goods Sold i1.8M1.7M1.6M1.4M1.6M
Gross Profit i37.8M134.0M15.2M17.6M36.2M
Gross Margin % i95.5%98.8%90.5%92.8%95.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-3.2M2.0M2.6M1.5M
Other Operating Expenses i3.5M2.2M63.7M907.0K1.7M
Total Operating Expenses i3.5M5.5M65.7M3.5M3.2M
Operating Income i649.8M492.4M4.0B116.1M107.6M
Operating Margin % i1,640.9%362.9%24,036.9%612.3%284.6%
Non-Operating Items
Interest Income i-30.0K-0373.0K
Interest Expense i0240.0K01.4M0
Other Non-Operating Income-----
Pre-tax Income i708.8M509.0M4.1B26.6M108.0M
Income Tax i-374.0M44.4M978.3M20.4M-1.3M
Effective Tax Rate % i-52.8%8.7%23.8%76.6%-1.2%
Net Income i1.1B464.5M3.1B6.1M85.8M
Net Margin % i2,734.1%342.4%18,626.8%32.2%226.9%
Key Metrics
EBITDA i687.4M492.7M4.0B116.5M108.5M
EPS (Basic) i₹33.49₹14.37₹96.81₹0.19₹2.65
EPS (Diluted) i₹33.49₹14.37₹96.81₹0.19₹2.65
Basic Shares Outstanding i3232905332326366323241403232636632326366
Diluted Shares Outstanding i3232905332326366323241403232636632326366

Income Statement Trend

Consolidated Finvest Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i400.0K220.0K292.0K604.0K791.0K
Short-term Investments i-1.2B1.1B2.0B209.5M
Accounts Receivable i----2.1B
Inventory i-----
Other Current Assets-----
Total Current Assets i37.4M1.3B1.1B2.1B370.6M
Non-Current Assets
Property, Plant & Equipment i-129.0K129.0K129.0K129.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets600.0K600.0K600.0K1.1M8.0M
Total Non-Current Assets i11.2B8.0B7.5B3.3B3.3B
Total Assets i11.2B9.3B8.6B5.4B3.7B
Liabilities
Current Liabilities
Accounts Payable i100.0K316.0K94.0K46.0K264.0K
Short-term Debt i----5.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i100.0K5.8M5.6M6.3M37.7M
Non-Current Liabilities
Long-term Debt i----5.3M
Deferred Tax Liabilities i961.9M1.2B1.2B346.2M336.0K
Other Non-Current Liabilities400.0K176.0K176.0K176.0K181.0K
Total Non-Current Liabilities i963.8M1.2B1.2B347.6M1.8M
Total Liabilities i963.9M1.2B1.2B353.9M39.4M
Equity
Common Stock i323.3M323.3M323.3M323.3M323.3M
Retained Earnings i-3.2B2.8B330.8M325.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.3B8.1B7.4B5.0B3.7B
Key Metrics
Total Debt i000010.6M
Working Capital i37.3M1.3B1.1B2.1B332.9M

Balance Sheet Composition

Consolidated Finvest Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i708.8M508.9M4.1B26.5M107.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-100.0K19.3M-700.0K11.4M-2.1B
Operating Cash Flow i708.7M528.5M4.1B1.8B-2.0B
Investing Activities
Capital Expenditures i--0-62.0K0
Acquisitions i-----
Investment Purchases i-159.0M---1.8B-142.7M
Investment Sales i22.9M----
Investing Cash Flow i-136.1M-0-1.8B-788.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i99.9M163.8M76.9M-66.3M117.8M
Net Change in Cash i572.6M528.5M4.1B1.6M-2.7B

Cash Flow Trend

Consolidated Finvest Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.61
Price to Book 0.59
Price to Sales 8.50

Profitability Ratios

Profit Margin 151.57%
Operating Margin 99.37%
Return on Equity 11.80%
Return on Assets 4.32%

Financial Health

Current Ratio 1,888.88
Debt to Equity 0.00
Beta 0.37

Per Share Data

EPS (TTM) ₹33.49
Book Value per Share ₹317.83
Revenue per Share ₹22.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
consofinvt6.1B5.610.5911.80%151.57%0.00
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.