
Consolidated Finvest (CONSOFINVT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3M
Gross Profit
700.0K
53.85%
Operating Income
147.1M
11,315.38%
Net Income
126.6M
9,738.46%
EPS (Diluted)
₹3.92
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
964.0M
Shareholders Equity
10.3B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Consolidated Finvest Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 148.4M | 135.7M | 16.8M | 19.0M | 37.8M |
Cost of Goods Sold | 2.5M | 1.7M | 1.6M | 1.4M | 1.6M |
Gross Profit | 145.9M | 134.0M | 15.2M | 17.6M | 36.2M |
Gross Margin % | 98.3% | 98.8% | 90.5% | 92.8% | 95.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6M | 3.2M | 2.0M | 2.6M | 1.5M |
Other Operating Expenses | 871.0K | 2.2M | 63.7M | 907.0K | 1.7M |
Total Operating Expenses | 2.5M | 5.5M | 65.7M | 3.5M | 3.2M |
Operating Income | 687.1M | 492.4M | 4.0B | 116.1M | 107.6M |
Operating Margin % | 462.9% | 362.9% | 24,036.9% | 612.3% | 284.6% |
Non-Operating Items | |||||
Interest Income | 157.0K | 30.0K | - | 0 | 373.0K |
Interest Expense | 0 | 240.0K | 0 | 1.4M | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 708.8M | 509.0M | 4.1B | 26.6M | 108.0M |
Income Tax | -373.9M | 44.4M | 978.3M | 20.4M | -1.3M |
Effective Tax Rate % | -52.8% | 8.7% | 23.8% | 76.6% | -1.2% |
Net Income | 1.1B | 464.5M | 3.1B | 6.1M | 85.8M |
Net Margin % | 729.4% | 342.4% | 18,626.8% | 32.2% | 226.9% |
Key Metrics | |||||
EBITDA | 687.5M | 492.7M | 4.0B | 116.5M | 108.5M |
EPS (Basic) | ₹33.49 | ₹14.37 | ₹96.81 | ₹0.19 | ₹2.65 |
EPS (Diluted) | ₹33.49 | ₹14.37 | ₹96.81 | ₹0.19 | ₹2.65 |
Basic Shares Outstanding | 32326366 | 32326366 | 32324140 | 32326366 | 32326366 |
Diluted Shares Outstanding | 32326366 | 32326366 | 32324140 | 32326366 | 32326366 |
Income Statement Trend
Consolidated Finvest Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 411.0K | 220.0K | 292.0K | 604.0K | 791.0K |
Short-term Investments | 3.2B | 1.2B | 1.1B | 2.0B | 209.5M |
Accounts Receivable | - | - | - | - | 2.1B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.3B | 1.3B | 1.1B | 2.1B | 370.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 129.0K | 129.0K | 129.0K | 129.0K | 129.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 600.0K | 600.0K | 600.0K | 1.1M | 8.0M |
Total Non-Current Assets | 8.0B | 8.0B | 7.5B | 3.3B | 3.3B |
Total Assets | 11.2B | 9.3B | 8.6B | 5.4B | 3.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 61.0K | 316.0K | 94.0K | 46.0K | 264.0K |
Short-term Debt | - | - | - | - | 5.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 272.0K | 5.8M | 5.6M | 6.3M | 37.7M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | 5.3M |
Deferred Tax Liabilities | 962.0M | 1.2B | 1.2B | 346.2M | 336.0K |
Other Non-Current Liabilities | 203.0K | 176.0K | 176.0K | 176.0K | 181.0K |
Total Non-Current Liabilities | 963.7M | 1.2B | 1.2B | 347.6M | 1.8M |
Total Liabilities | 964.0M | 1.2B | 1.2B | 353.9M | 39.4M |
Equity | |||||
Common Stock | 323.3M | 323.3M | 323.3M | 323.3M | 323.3M |
Retained Earnings | 4.0B | 3.2B | 2.8B | 330.8M | 325.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 8.1B | 7.4B | 5.0B | 3.7B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 10.6M |
Working Capital | 3.3B | 1.3B | 1.1B | 2.1B | 332.9M |
Balance Sheet Composition
Consolidated Finvest Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 708.8M | 508.9M | 4.1B | 26.5M | 107.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -116.0K | 19.3M | -700.0K | 11.4M | -2.1B |
Operating Cash Flow | 708.7M | 528.5M | 4.1B | 1.8B | -2.0B |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | -62.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -159.0M | - | - | -1.8B | -142.7M |
Investment Sales | 22.9M | - | - | - | - |
Investing Cash Flow | -136.1M | - | 0 | -1.8B | -788.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | 99.9M | 163.8M | 76.9M | -66.3M | 117.8M |
Net Change in Cash | 572.6M | 528.5M | 4.1B | 1.6M | -2.7B |
Cash Flow Trend
Consolidated Finvest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.01
Price to Book
0.57
Price to Sales
8.58
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
142.62%
Operating Margin
99.13%
Return on Equity
10.54%
Return on Assets
9.63%
Financial Health
Current Ratio
12,086.01
Debt to Equity
0.00
Beta
0.32
Per Share Data
EPS (TTM)
₹30.31
Book Value per Share
₹317.83
Revenue per Share
₹21.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
consofinvt | 6.1B | 6.01 | 0.57 | 10.54% | 142.62% | 0.00 |
Tata Investment | 565.3B | 162.57 | 1.72 | 1.00% | 105.86% | 0.01 |
Motilal Oswal | 551.4B | 19.49 | 4.79 | 22.47% | 37.00% | 138.95 |
Indo Thai Securities | 33.3B | 267.27 | 18.30 | 4.56% | 38.64% | 1.77 |
Share India | 29.1B | 9.14 | 1.45 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.8B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.