Consolidated Finvest (CONSOFINVT) | Financial Analysis & Statements
Consolidated Finvest & Holdings Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3M
Gross Profit
700.0K
53.85%
Operating Income
147.1M
11,315.38%
Net Income
126.6M
9,738.46%
EPS (Diluted)
₹3.92
Balance Sheet Metrics
Total Assets
11.4B
Total Liabilities
985.8M
Shareholders Equity
10.4B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Consolidated Finvest Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 148.4M | 135.7M | 16.8M | 19.0M | 37.8M |
| Cost of Goods Sold | 2.5M | 1.7M | 1.6M | 1.4M | 1.6M |
| Gross Profit | 145.9M | 134.0M | 15.2M | 17.6M | 36.2M |
| Gross Margin % | 98.3% | 98.8% | 90.5% | 92.8% | 95.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6M | 3.2M | 2.0M | 2.6M | 1.5M |
| Other Operating Expenses | 871.0K | 2.2M | 63.7M | 907.0K | 1.7M |
| Total Operating Expenses | 2.5M | 5.5M | 65.7M | 3.5M | 3.2M |
| Operating Income | 687.1M | 492.4M | 4.0B | 116.1M | 107.6M |
| Operating Margin % | 462.9% | 362.9% | 24,036.9% | 612.3% | 284.6% |
| Non-Operating Items | |||||
| Interest Income | 157.0K | 30.0K | - | 0 | 373.0K |
| Interest Expense | 0 | 240.0K | 0 | 1.4M | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 708.8M | 509.0M | 4.1B | 26.6M | 108.0M |
| Income Tax | -373.9M | 44.4M | 978.3M | 20.4M | -1.3M |
| Effective Tax Rate % | -52.8% | 8.7% | 23.8% | 76.6% | -1.2% |
| Net Income | 1.1B | 464.5M | 3.1B | 6.1M | 85.8M |
| Net Margin % | 729.4% | 342.4% | 18,626.8% | 32.2% | 226.9% |
| Key Metrics | |||||
| EBITDA | 687.5M | 492.7M | 4.0B | 116.5M | 108.5M |
| EPS (Basic) | ₹33.49 | ₹14.37 | ₹96.81 | ₹0.19 | ₹2.65 |
| EPS (Diluted) | ₹33.49 | ₹14.37 | ₹96.81 | ₹0.19 | ₹2.65 |
| Basic Shares Outstanding | 32326366 | 32326366 | 32324140 | 32326366 | 32326366 |
| Diluted Shares Outstanding | 32326366 | 32326366 | 32324140 | 32326366 | 32326366 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Consolidated Finvest Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 411.0K | 220.0K | 292.0K | 604.0K | 791.0K |
| Short-term Investments | 3.2B | 1.2B | 1.1B | 2.0B | 209.5M |
| Accounts Receivable | - | - | - | - | 2.1B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.3B | 1.3B | 1.1B | 2.1B | 370.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 129.0K | 129.0K | 129.0K | 129.0K | 129.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 600.0K | 600.0K | 600.0K | 1.1M | 8.0M |
| Total Non-Current Assets | 8.0B | 8.0B | 7.5B | 3.3B | 3.3B |
| Total Assets | 11.2B | 9.3B | 8.6B | 5.4B | 3.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.0K | 316.0K | 94.0K | 46.0K | 264.0K |
| Short-term Debt | - | - | - | - | 5.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 272.0K | 5.8M | 5.6M | 6.3M | 37.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 5.3M |
| Deferred Tax Liabilities | 962.0M | 1.2B | 1.2B | 346.2M | 336.0K |
| Other Non-Current Liabilities | 203.0K | 176.0K | 176.0K | 176.0K | 181.0K |
| Total Non-Current Liabilities | 963.7M | 1.2B | 1.2B | 347.6M | 1.8M |
| Total Liabilities | 964.0M | 1.2B | 1.2B | 353.9M | 39.4M |
| Equity | |||||
| Common Stock | 323.3M | 323.3M | 323.3M | 323.3M | 323.3M |
| Retained Earnings | 4.0B | 3.2B | 2.8B | 330.8M | 325.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.3B | 8.1B | 7.4B | 5.0B | 3.7B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 10.6M |
| Working Capital | 3.3B | 1.3B | 1.1B | 2.1B | 332.9M |
Balance Sheet Composition
Consolidated Finvest Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 708.8M | 508.9M | 4.1B | 26.5M | 107.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -116.0K | 19.3M | -700.0K | 11.4M | -2.1B |
| Operating Cash Flow | 708.7M | 528.5M | 4.1B | 1.8B | -2.0B |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | -62.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -159.0M | - | - | -1.8B | -142.7M |
| Investment Sales | 22.9M | - | - | - | - |
| Investing Cash Flow | -136.1M | - | 0 | -1.8B | -788.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 99.9M | 163.8M | 76.9M | -66.3M | 117.8M |
| Net Change in Cash | 572.6M | 528.5M | 4.1B | 1.6M | -2.7B |
Cash Flow Trend
Consolidated Finvest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.42
Price to Book
0.70
Price to Sales
10.27
PEG Ratio
-0.53
Profitability Ratios
Profit Margin
89.96%
Operating Margin
98.90%
Return on Equity
10.54%
Return on Assets
9.63%
Financial Health
Current Ratio
126.00
Debt to Equity
0.00
Beta
0.50
Per Share Data
EPS (TTM)
₹19.56
Book Value per Share
₹321.24
Revenue per Share
₹21.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CONSOFINVT | 7.1B | 11.42 | 0.70 | 10.54% | 89.96% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




