
Coral India Finance (CORALFINAC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
30.5M
Gross Profit
30.5M
100.00%
Operating Income
22.9M
75.07%
Net Income
23.5M
76.96%
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
132.4M
Shareholders Equity
2.2B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Coral India Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 211.6M | 203.2M | 284.9M | 167.1M | 145.2M |
Cost of Goods Sold | 7.4M | 30.2M | 48.0M | 21.3M | 15.4M |
Gross Profit | 204.2M | 173.0M | 236.9M | 145.8M | 129.8M |
Gross Margin % | 96.5% | 85.2% | 83.2% | 87.3% | 89.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.5M | 3.4M | 4.0M | 3.6M |
Other Operating Expenses | 30.3M | 22.6M | 20.0M | 16.4M | 7.8M |
Total Operating Expenses | 30.3M | 27.1M | 23.4M | 20.5M | 11.4M |
Operating Income | 163.8M | 133.3M | 201.6M | 114.8M | 108.5M |
Operating Margin % | 77.4% | 65.6% | 70.8% | 68.7% | 74.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | 11.7M | 20.3M |
Interest Expense | 2.0K | 25.0K | 20.0K | 204.0K | 78.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 211.9M | 235.8M | 223.2M | 219.7M | 157.0M |
Income Tax | 37.0M | 28.1M | 40.0M | 46.0M | 27.3M |
Effective Tax Rate % | 17.4% | 11.9% | 17.9% | 20.9% | 17.4% |
Net Income | 174.9M | 207.7M | 183.2M | 173.7M | 129.7M |
Net Margin % | 82.7% | 102.2% | 64.3% | 103.9% | 89.3% |
Key Metrics | |||||
EBITDA | 212.6M | 134.1M | 202.5M | 116.0M | 109.6M |
EPS (Basic) | ₹4.34 | ₹5.15 | ₹4.55 | ₹4.31 | ₹3.22 |
EPS (Diluted) | ₹4.34 | ₹5.15 | ₹4.55 | ₹4.31 | ₹3.22 |
Basic Shares Outstanding | 40299770 | 40302000 | 40302000 | 40302000 | 40302000 |
Diluted Shares Outstanding | 40299770 | 40302000 | 40302000 | 40302000 | 40302000 |
Income Statement Trend
Coral India Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.9M | 22.3M | 25.4M | 21.2M | 15.5M |
Short-term Investments | 1.2B | 936.3M | 670.7M | 575.2M | 536.0M |
Accounts Receivable | 6.5M | 5.0M | 4.0M | 10.4M | 18.6M |
Inventory | 61.0M | 68.4M | 98.5M | 146.5M | 105.0M |
Other Current Assets | 2.4M | 6.2M | 2.4M | 1.0K | 137.0K |
Total Current Assets | 1.4B | 1.2B | 987.2M | 824.9M | 718.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.8M | 13.6M | 14.3M | 15.2M | 16.2M |
Goodwill | 30.0K | 60.0K | 121.0K | 0 | 0 |
Intangible Assets | 30.0K | 60.0K | 121.0K | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 106.7M | 500.0K | 501.0K | 499.0K | 499.0K |
Total Non-Current Assets | 982.9M | 701.0M | 653.9M | 701.2M | 632.7M |
Total Assets | 2.3B | 1.9B | 1.6B | 1.5B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 594.0K | 334.0K | 1.0M | 260.0K | 7.5M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5M | 1.0K | 3.2M | 1.4M | 1.6M |
Total Current Liabilities | 39.6M | 32.5M | 48.8M | 42.6M | 36.1M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 1.8M | 29.2M | 68.4M | 29.2M | 1.9M |
Other Non-Current Liabilities | - | - | -1.0K | - | 1.0K |
Total Non-Current Liabilities | 92.8M | 63.3M | 96.6M | 63.5M | 43.9M |
Total Liabilities | 132.4M | 95.8M | 145.4M | 106.0M | 80.1M |
Equity | |||||
Common Stock | 80.6M | 80.6M | 80.6M | 80.6M | 80.6M |
Retained Earnings | - | 1.5B | 1.3B | 1.1B | 937.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.8B | 1.5B | 1.4B | 1.3B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 1.3B | 1.2B | 938.4M | 782.3M | 682.2M |
Balance Sheet Composition
Coral India Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 211.9M | 235.8M | 223.2M | 219.7M | 157.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 22.6M | -49.4M | 51.5M | -63.3M | -45.8M |
Operating Cash Flow | 207.9M | 161.9M | 251.9M | 143.8M | 84.7M |
Investing Activities | |||||
Capital Expenditures | -16.1M | -667.0K | -147.0K | 23.7M | -190.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -178.8M | -111.5M | -176.3M | 0 | -83.7M |
Investment Sales | 18.6M | - | - | 111.9M | - |
Investing Cash Flow | -219.4M | -73.6M | -215.8M | 146.0M | -70.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -162.8M |
Dividends Paid | -16.1M | -12.1M | -12.1M | -20.2M | -8.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -16.1M | -12.1M | -12.1M | -20.2M | -170.9M |
Free Cash Flow | 171.5M | 49.5M | 219.3M | 19.1M | 40.9M |
Net Change in Cash | -27.6M | 76.2M | 23.9M | 269.7M | -156.9M |
Cash Flow Trend
Coral India Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.14
Price to Book
0.81
Price to Sales
7.82
Profitability Ratios
Profit Margin
66.82%
Operating Margin
87.98%
Return on Equity
7.92%
Return on Assets
7.47%
Financial Health
Current Ratio
34.26
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹4.34
Book Value per Share
₹54.58
Revenue per Share
₹5.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
coralfinac | 1.8B | 10.14 | 0.81 | 7.92% | 66.82% | 0.00 |
Altius Telecom | 449.5B | 50.17 | 2.09 | 5.58% | 44.73% | 2.59 |
Nirlon | 49.7B | 21.88 | 13.91 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 34.2B | 21.92 | 6.29 | 19.42% | 17.06% | 151.12 |
Shipping | 23.2B | 52.49 | 0.77 | -6.31% | 6.23% | 0.00 |
Elpro International | 15.2B | 22.94 | 0.74 | 3.25% | 20.24% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.