Coral India Finance (CORALFINAC) | Financial Analysis & Statements
Coral India Finance & Housing Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
45.8M
Gross Profit
45.8M
100.00%
Operating Income
37.9M
82.68%
Net Income
48.1M
105.04%
EPS (Diluted)
₹1.19
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
132.4M
Shareholders Equity
2.2B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Coral India Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 151.7M | 203.2M | 284.9M | 167.1M | 145.2M |
| Cost of Goods Sold | 7.4M | 30.2M | 48.0M | 21.3M | 15.4M |
| Gross Profit | 144.4M | 173.0M | 236.9M | 145.8M | 129.8M |
| Gross Margin % | 95.1% | 85.2% | 83.2% | 87.3% | 89.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.3M | 4.5M | 3.4M | 4.0M | 3.6M |
| Other Operating Expenses | 24.8M | 22.6M | 20.0M | 16.4M | 7.8M |
| Total Operating Expenses | 29.0M | 27.1M | 23.4M | 20.5M | 11.4M |
| Operating Income | 103.9M | 133.3M | 201.6M | 114.8M | 108.5M |
| Operating Margin % | 68.5% | 65.6% | 70.8% | 68.7% | 74.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 11.7M | 20.3M |
| Interest Expense | 1.0K | 25.0K | 20.0K | 204.0K | 78.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 211.9M | 235.8M | 223.2M | 219.7M | 157.0M |
| Income Tax | 37.0M | 28.1M | 40.0M | 46.0M | 27.3M |
| Effective Tax Rate % | 17.4% | 11.9% | 17.9% | 20.9% | 17.4% |
| Net Income | 174.9M | 207.7M | 183.2M | 173.7M | 129.7M |
| Net Margin % | 115.3% | 102.2% | 64.3% | 103.9% | 89.3% |
| Key Metrics | |||||
| EBITDA | 104.6M | 134.1M | 202.5M | 116.0M | 109.6M |
| EPS (Basic) | ₹4.34 | ₹5.15 | ₹4.55 | ₹4.31 | ₹3.22 |
| EPS (Diluted) | ₹4.34 | ₹5.15 | ₹4.55 | ₹4.31 | ₹3.22 |
| Basic Shares Outstanding | 40302000 | 40302000 | 40302000 | 40302000 | 40302000 |
| Diluted Shares Outstanding | 40302000 | 40302000 | 40302000 | 40302000 | 40302000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Coral India Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.9M | 22.3M | 25.4M | 21.2M | 15.5M |
| Short-term Investments | 1.1B | 936.3M | 670.7M | 575.2M | 536.0M |
| Accounts Receivable | 6.5M | 5.0M | 4.0M | 10.4M | 18.6M |
| Inventory | 61.0M | 68.4M | 98.5M | 146.5M | 105.0M |
| Other Current Assets | 2.4M | 6.2M | 2.4M | 1.0K | 137.0K |
| Total Current Assets | 1.4B | 1.2B | 987.2M | 824.9M | 718.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.8M | 13.6M | 14.3M | 15.2M | 16.2M |
| Goodwill | 30.0K | 60.0K | 121.0K | 0 | 0 |
| Intangible Assets | 30.0K | 60.0K | 121.0K | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 501.0K | 500.0K | 501.0K | 499.0K | 499.0K |
| Total Non-Current Assets | 982.9M | 701.0M | 653.9M | 701.2M | 632.7M |
| Total Assets | 2.3B | 1.9B | 1.6B | 1.5B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 594.0K | 334.0K | 1.0M | 260.0K | 7.5M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.5M | 1.0K | 3.2M | 1.4M | 1.6M |
| Total Current Liabilities | 39.6M | 32.5M | 48.8M | 42.6M | 36.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 58.7M | 29.2M | 68.4M | 29.2M | 1.9M |
| Other Non-Current Liabilities | - | - | -1.0K | - | 1.0K |
| Total Non-Current Liabilities | 92.8M | 63.3M | 96.6M | 63.5M | 43.9M |
| Total Liabilities | 132.4M | 95.8M | 145.4M | 106.0M | 80.1M |
| Equity | |||||
| Common Stock | 80.6M | 80.6M | 80.6M | 80.6M | 80.6M |
| Retained Earnings | 1.6B | 1.5B | 1.3B | 1.1B | 937.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 1.8B | 1.5B | 1.4B | 1.3B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 1.3B | 1.2B | 938.4M | 782.3M | 682.2M |
Balance Sheet Composition
Coral India Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 211.9M | 235.8M | 223.2M | 219.7M | 157.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 22.6M | -49.4M | 51.5M | -63.3M | -45.8M |
| Operating Cash Flow | 207.9M | 161.9M | 251.9M | 143.8M | 84.7M |
| Investing Activities | |||||
| Capital Expenditures | -16.1M | -667.0K | -147.0K | 23.7M | -190.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -178.8M | -111.5M | -176.3M | 0 | -83.7M |
| Investment Sales | 18.6M | - | - | 111.9M | - |
| Investing Cash Flow | -219.4M | -73.6M | -215.8M | 146.0M | -70.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -162.8M |
| Dividends Paid | -16.1M | -12.1M | -12.1M | -20.2M | -8.1M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -16.1M | -12.1M | -12.1M | -20.2M | -170.9M |
| Free Cash Flow | 171.5M | 49.5M | 219.3M | 19.1M | 40.9M |
| Net Change in Cash | -27.6M | 76.2M | 23.9M | 269.7M | -156.9M |
Cash Flow Trend
Coral India Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.73
Price to Book
0.65
Price to Sales
6.85
PEG Ratio
0.16
Profitability Ratios
Profit Margin
70.42%
Operating Margin
85.67%
Return on Equity
7.92%
Return on Assets
7.47%
Financial Health
Current Ratio
79.20
Debt to Equity
0.00
Beta
0.27
Per Share Data
EPS (TTM)
₹3.58
Book Value per Share
₹53.45
Revenue per Share
₹5.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CORALFINAC | 1.4B | 9.73 | 0.65 | 7.92% | 70.42% | 0.00 |
| Altius Telecom | 487.6B | 55.17 | 3.67 | 5.58% | 44.73% | 3.88 |
| Nirlon | 49.1B | 14.93 | 10.59 | 61.13% | 50.12% | 247.18 |
| Efco (Cambodia | 28.0B | 12.74 | 3.26 | 19.42% | 18.51% | 160.93 |
| Shipping | 20.7B | 52.49 | 0.69 | -6.31% | 5.52% | 0.00 |
| Elpro International | 18.4B | 9.87 | 0.90 | 3.25% | 37.90% | 51.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.



