CP Capital Limited (CPCAP) | Financial Analysis & Statements
CP Capital Limited Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-13.1M
Operating Income
-27.9M
Net Income
107.8M
EPS (Diluted)
₹5.93
Balance Sheet Metrics
Total Assets
6.2B
Total Liabilities
790.8M
Shareholders Equity
5.5B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
CP Capital Limited Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 616.6M | 1.0B |
| Cost of Goods Sold | 43.8M | 142.4M |
| Gross Profit | 572.7M | 867.4M |
| Gross Margin % | 92.9% | 85.9% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 2.3M | 30.6M |
| Other Operating Expenses | 24.0M | 180.4M |
| Total Operating Expenses | 26.3M | 210.9M |
| Operating Income | 516.6M | 613.5M |
| Operating Margin % | 83.8% | 60.8% |
| Non-Operating Items | ||
| Interest Income | - | 40.3M |
| Interest Expense | 41.9M | 16.4M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 517.8M | 731.8M |
| Income Tax | 136.6M | 160.6M |
| Effective Tax Rate % | 26.4% | 21.9% |
| Net Income | 381.2M | 571.3M |
| Net Margin % | 61.8% | 56.6% |
| Key Metrics | ||
| EBITDA | 598.9M | 748.2M |
| EPS (Basic) | ₹20.95 | ₹31.37 |
| EPS (Diluted) | ₹20.95 | ₹31.37 |
| Basic Shares Outstanding | 18192939 | 18192939 |
| Diluted Shares Outstanding | 18192939 | 18192939 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CP Capital Limited Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 44.4M | 62.6M |
| Short-term Investments | 9.0M | 22.8M |
| Accounts Receivable | - | 101.4M |
| Inventory | 217.5M | 9.8M |
| Other Current Assets | 39.4M | 5.1M |
| Total Current Assets | 1.7B | 1.7B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 0 | 0 |
| Goodwill | 359.0K | 2.1M |
| Intangible Assets | 359.0K | 2.1M |
| Long-term Investments | - | - |
| Other Non-Current Assets | -32.0K | 21.1M |
| Total Non-Current Assets | 4.6B | 4.7B |
| Total Assets | 6.2B | 6.4B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | - | 917.0K |
| Short-term Debt | 351.6M | 252.8M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 4.9M | 760.0K |
| Total Current Liabilities | 695.9M | 489.1M |
| Non-Current Liabilities | ||
| Long-term Debt | 67.3M | 93.2M |
| Deferred Tax Liabilities | 26.2M | 23.6M |
| Other Non-Current Liabilities | -1.0K | - |
| Total Non-Current Liabilities | 94.8M | 583.6M |
| Total Liabilities | 790.8M | 1.1B |
| Equity | ||
| Common Stock | 181.9M | 181.9M |
| Retained Earnings | 3.4B | 3.3B |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 5.5B | 5.3B |
| Key Metrics | ||
| Total Debt | 418.9M | 346.0M |
| Working Capital | 983.4M | 1.2B |
Balance Sheet Composition
CP Capital Limited Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 517.8M | 731.8M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -619.0M | -850.9M |
| Operating Cash Flow | -47.2M | -143.0M |
| Investing Activities | ||
| Capital Expenditures | 187.1M | 145.2M |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | 0 | - |
| Investing Cash Flow | 189.9M | 145.2M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | -72.9M | -54.6M |
| Debt Issuance | 122.2M | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 49.3M | -54.6M |
| Free Cash Flow | -189.5M | -293.2M |
| Net Change in Cash | 192.1M | -52.3M |
Cash Flow Trend
CP Capital Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.17
Price to Book
0.32
Price to Sales
2.41
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
57.64%
Operating Margin
80.07%
Return on Equity
6.99%
Return on Assets
6.10%
Financial Health
Current Ratio
83.81
Debt to Equity
14.35
Beta
-0.64
Per Share Data
EPS (TTM)
₹23.10
Book Value per Share
₹303.24
Revenue per Share
₹40.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CPCAP | 1.8B | 4.17 | 0.32 | 6.99% | 57.64% | 14.35 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





