TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 12.0M
Gross Profit 12.0M 100.00%
Operating Income 2.8M 23.31%
Net Income 2.3M 19.22%

Balance Sheet Metrics

Total Assets 275.1M
Total Liabilities 75.2M
Shareholders Equity 199.9M
Debt to Equity 0.38

Cash Flow Metrics

Revenue & Profitability Trend

Creative Eye Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i26.1M4.7M19.6M30.8M61.3M
Cost of Goods Sold i0299.4K1.7M16.7M1.4M
Gross Profit i26.1M4.4M18.0M14.1M59.9M
Gross Margin % i100.0%93.7%91.6%45.8%97.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.9M7.6M6.3M5.3M
Other Operating Expenses i16.4M6.9M-3.4M2.5M42.3M
Total Operating Expenses i16.4M11.8M4.2M8.8M47.6M
Operating Income i-6.9M-24.2M-3.6M-12.1M-6.6M
Operating Margin % i-26.5%-512.6%-18.2%-39.3%-10.7%
Non-Operating Items
Interest Income i-6.7M6.5M6.3M8.3M
Interest Expense i9.0M8.3M6.7M6.0M4.4M
Other Non-Operating Income-----
Pre-tax Income i-7.2M-25.9M-3.7M-9.0M-2.7M
Income Tax i000424.9K0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-7.2M-25.9M-3.7M-9.4M-2.7M
Net Margin % i-27.5%-548.7%-19.0%-30.6%-4.5%
Key Metrics
EBITDA i2.5M-17.0M3.6M-5.2M2.8M
EPS (Basic) i-₹-1.29₹-0.19₹-0.47₹-0.14
EPS (Diluted) i-₹-1.29₹-0.19₹-0.47₹-0.14
Basic Shares Outstanding i-20058250200582502005825020058250
Diluted Shares Outstanding i-20058250200582502005825020058250

Income Statement Trend

Creative Eye Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i876.0K95.3M106.8M118.9M123.7M
Short-term Investments i92.9M96.5M108.2M120.2M125.3M
Accounts Receivable i312.0K300.0K300.0K968.1K966.8K
Inventory i127.8M127.8M127.8M127.8M139.6M
Other Current Assets750.0K500.0K500.0K936.0K34.2M
Total Current Assets i223.5M227.0M238.7M252.1M304.1M
Non-Current Assets
Property, Plant & Equipment i-0000
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets41.0M33.7M33.7M33.8M10.2M
Total Non-Current Assets i51.6M65.3M61.8M69.1M32.7M
Total Assets i275.1M292.3M300.5M321.2M336.8M
Liabilities
Current Liabilities
Accounts Payable i4.3M7.5M10.9M18.9M37.0M
Short-term Debt i57.5M63.8M56.0M63.9M51.0M
Current Portion of Long-term Debt-----
Other Current Liabilities8.0M9.5M1.6M2.9M6.1M
Total Current Liabilities i70.8M81.7M69.8M86.9M94.7M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.4M4.1M3.8M4.0M4.1M
Total Liabilities i75.2M85.8M73.5M90.9M98.8M
Equity
Common Stock i100.3M100.3M100.3M100.3M100.3M
Retained Earnings i--262.3M-236.4M-232.6M-223.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i199.9M206.5M226.9M230.3M238.1M
Key Metrics
Total Debt i57.5M63.8M56.0M63.9M51.0M
Working Capital i152.6M145.2M168.9M165.2M209.4M

Balance Sheet Composition

Creative Eye Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-7.2M-25.9M-3.7M-9.0M-2.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i330.0K3.9M138.9K10.3M-18.8M
Operating Cash Flow i-4.8M-20.5M-3.5M1.2M-25.4M
Investing Activities
Capital Expenditures i0164.8K140.7K3.5M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i473.0K----
Investing Cash Flow i554.0K288.4K400.3K3.7M166.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-7.8M-7.9M12.9M-
Free Cash Flow i-11.2M-18.1M-4.5M-21.5M-6.3M
Net Change in Cash i-4.2M-12.4M-11.0M17.8M-25.3M

Cash Flow Trend

Creative Eye Key Financial Ratios

Valuation Ratios

Price to Book 0.78
Price to Sales 6.38

Profitability Ratios

Profit Margin -33.58%
Operating Margin -321.41%
Return on Equity -3.59%
Return on Assets -2.61%

Financial Health

Current Ratio 3.15
Debt to Equity 28.76
Beta -0.42

Per Share Data

EPS (TTM) ₹-0.36
Book Value per Share ₹9.54
Revenue per Share ₹1.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
creativeye156.3M-0.78-3.59%-33.58%28.76
PVR Inox 106.2B-37.891.50-3.96%-2.56%110.23
Saregama India 92.2B45.265.8612.87%17.39%0.17
Prime Focus 49.3B20.316.28-32.51%-10.37%238.79
Imagicaaworld 32.9B59.282.516.16%14.86%13.34
City Pulse Multiplex 27.2B2,005.9130.191.47%12.85%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.