
Creative Eye (CREATIVEYE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
12.0M
Gross Profit
12.0M
100.00%
Operating Income
2.8M
23.31%
Net Income
2.3M
19.22%
Balance Sheet Metrics
Total Assets
275.1M
Total Liabilities
75.2M
Shareholders Equity
199.9M
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
Creative Eye Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 26.1M | 4.7M | 19.6M | 30.8M | 61.3M |
Cost of Goods Sold | 0 | 299.4K | 1.7M | 16.7M | 1.4M |
Gross Profit | 26.1M | 4.4M | 18.0M | 14.1M | 59.9M |
Gross Margin % | 100.0% | 93.7% | 91.6% | 45.8% | 97.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.9M | 7.6M | 6.3M | 5.3M |
Other Operating Expenses | 16.4M | 6.9M | -3.4M | 2.5M | 42.3M |
Total Operating Expenses | 16.4M | 11.8M | 4.2M | 8.8M | 47.6M |
Operating Income | -6.9M | -24.2M | -3.6M | -12.1M | -6.6M |
Operating Margin % | -26.5% | -512.6% | -18.2% | -39.3% | -10.7% |
Non-Operating Items | |||||
Interest Income | - | 6.7M | 6.5M | 6.3M | 8.3M |
Interest Expense | 9.0M | 8.3M | 6.7M | 6.0M | 4.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -7.2M | -25.9M | -3.7M | -9.0M | -2.7M |
Income Tax | 0 | 0 | 0 | 424.9K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -7.2M | -25.9M | -3.7M | -9.4M | -2.7M |
Net Margin % | -27.5% | -548.7% | -19.0% | -30.6% | -4.5% |
Key Metrics | |||||
EBITDA | 2.5M | -17.0M | 3.6M | -5.2M | 2.8M |
EPS (Basic) | - | ₹-1.29 | ₹-0.19 | ₹-0.47 | ₹-0.14 |
EPS (Diluted) | - | ₹-1.29 | ₹-0.19 | ₹-0.47 | ₹-0.14 |
Basic Shares Outstanding | - | 20058250 | 20058250 | 20058250 | 20058250 |
Diluted Shares Outstanding | - | 20058250 | 20058250 | 20058250 | 20058250 |
Income Statement Trend
Creative Eye Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 876.0K | 95.3M | 106.8M | 118.9M | 123.7M |
Short-term Investments | 92.9M | 96.5M | 108.2M | 120.2M | 125.3M |
Accounts Receivable | 312.0K | 300.0K | 300.0K | 968.1K | 966.8K |
Inventory | 127.8M | 127.8M | 127.8M | 127.8M | 139.6M |
Other Current Assets | 750.0K | 500.0K | 500.0K | 936.0K | 34.2M |
Total Current Assets | 223.5M | 227.0M | 238.7M | 252.1M | 304.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 41.0M | 33.7M | 33.7M | 33.8M | 10.2M |
Total Non-Current Assets | 51.6M | 65.3M | 61.8M | 69.1M | 32.7M |
Total Assets | 275.1M | 292.3M | 300.5M | 321.2M | 336.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 7.5M | 10.9M | 18.9M | 37.0M |
Short-term Debt | 57.5M | 63.8M | 56.0M | 63.9M | 51.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.0M | 9.5M | 1.6M | 2.9M | 6.1M |
Total Current Liabilities | 70.8M | 81.7M | 69.8M | 86.9M | 94.7M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.4M | 4.1M | 3.8M | 4.0M | 4.1M |
Total Liabilities | 75.2M | 85.8M | 73.5M | 90.9M | 98.8M |
Equity | |||||
Common Stock | 100.3M | 100.3M | 100.3M | 100.3M | 100.3M |
Retained Earnings | - | -262.3M | -236.4M | -232.6M | -223.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 199.9M | 206.5M | 226.9M | 230.3M | 238.1M |
Key Metrics | |||||
Total Debt | 57.5M | 63.8M | 56.0M | 63.9M | 51.0M |
Working Capital | 152.6M | 145.2M | 168.9M | 165.2M | 209.4M |
Balance Sheet Composition
Creative Eye Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -7.2M | -25.9M | -3.7M | -9.0M | -2.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 330.0K | 3.9M | 138.9K | 10.3M | -18.8M |
Operating Cash Flow | -4.8M | -20.5M | -3.5M | 1.2M | -25.4M |
Investing Activities | |||||
Capital Expenditures | 0 | 164.8K | 140.7K | 3.5M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 473.0K | - | - | - | - |
Investing Cash Flow | 554.0K | 288.4K | 400.3K | 3.7M | 166.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 7.8M | -7.9M | 12.9M | - |
Free Cash Flow | -11.2M | -18.1M | -4.5M | -21.5M | -6.3M |
Net Change in Cash | -4.2M | -12.4M | -11.0M | 17.8M | -25.3M |
Cash Flow Trend
Creative Eye Key Financial Ratios
Valuation Ratios
Price to Book
0.78
Price to Sales
6.38
Profitability Ratios
Profit Margin
-33.58%
Operating Margin
-321.41%
Return on Equity
-3.59%
Return on Assets
-2.61%
Financial Health
Current Ratio
3.15
Debt to Equity
28.76
Beta
-0.42
Per Share Data
EPS (TTM)
₹-0.36
Book Value per Share
₹9.54
Revenue per Share
₹1.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
creativeye | 156.3M | - | 0.78 | -3.59% | -33.58% | 28.76 |
PVR Inox | 106.2B | -37.89 | 1.50 | -3.96% | -2.56% | 110.23 |
Saregama India | 92.2B | 45.26 | 5.86 | 12.87% | 17.39% | 0.17 |
Prime Focus | 49.3B | 20.31 | 6.28 | -32.51% | -10.37% | 238.79 |
Imagicaaworld | 32.9B | 59.28 | 2.51 | 6.16% | 14.86% | 13.34 |
City Pulse Multiplex | 27.2B | 2,005.91 | 30.19 | 1.47% | 12.85% | 0.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.