Creative Eye (CREATIVEYE) | Financial Analysis & Statements
Creative Eye Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-6.6M
Net Income
-7.1M
EPS (Diluted)
₹-0.36
Balance Sheet Metrics
Total Assets
275.1M
Total Liabilities
75.2M
Shareholders Equity
199.9M
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Creative Eye Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.1M | 4.7M | 19.6M | 30.8M | 61.3M |
| Cost of Goods Sold | 0 | 299.4K | 1.7M | 16.7M | 1.4M |
| Gross Profit | 26.1M | 4.4M | 18.0M | 14.1M | 59.9M |
| Gross Margin % | 100.0% | 93.7% | 91.6% | 45.8% | 97.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.5M | 4.9M | 7.6M | 6.3M | 5.3M |
| Other Operating Expenses | 7.7M | 6.9M | -3.4M | 2.5M | 42.3M |
| Total Operating Expenses | 14.2M | 11.8M | 4.2M | 8.8M | 47.6M |
| Operating Income | -4.8M | -24.2M | -3.6M | -12.1M | -6.6M |
| Operating Margin % | -18.2% | -512.6% | -18.2% | -39.3% | -10.7% |
| Non-Operating Items | |||||
| Interest Income | 6.6M | 6.7M | 6.5M | 6.3M | 8.3M |
| Interest Expense | 8.7M | 8.3M | 6.7M | 6.0M | 4.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -7.2M | -25.9M | -3.7M | -9.0M | -2.7M |
| Income Tax | 0 | 0 | 0 | 424.9K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -7.2M | -25.9M | -3.7M | -9.4M | -2.7M |
| Net Margin % | -27.5% | -548.7% | -19.0% | -30.6% | -4.5% |
| Key Metrics | |||||
| EBITDA | 2.1M | -17.0M | 3.6M | -5.2M | 2.8M |
| EPS (Basic) | ₹-0.36 | ₹-1.29 | ₹-0.19 | ₹-0.47 | ₹-0.14 |
| EPS (Diluted) | ₹-0.36 | ₹-1.29 | ₹-0.19 | ₹-0.47 | ₹-0.14 |
| Basic Shares Outstanding | 20058250 | 20058250 | 20058250 | 20058250 | 20058250 |
| Diluted Shares Outstanding | 20058250 | 20058250 | 20058250 | 20058250 | 20058250 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Creative Eye Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 91.5M | 95.3M | 106.8M | 118.9M | 123.7M |
| Short-term Investments | 92.9M | 96.5M | 108.2M | 120.2M | 125.3M |
| Accounts Receivable | 312.0K | 300.0K | 300.0K | 968.1K | 966.8K |
| Inventory | 127.8M | 127.8M | 127.8M | 127.8M | 139.6M |
| Other Current Assets | 510.0K | 500.0K | 500.0K | 936.0K | 34.2M |
| Total Current Assets | 223.5M | 227.0M | 238.7M | 252.1M | 304.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 33.7M | 33.7M | 33.7M | 33.8M | 10.2M |
| Total Non-Current Assets | 51.6M | 65.3M | 61.8M | 69.1M | 32.7M |
| Total Assets | 275.1M | 292.3M | 300.5M | 321.2M | 336.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.3M | 7.5M | 10.9M | 18.9M | 37.0M |
| Short-term Debt | 57.5M | 63.8M | 56.0M | 63.9M | 51.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0M | 9.5M | 1.6M | 2.9M | 6.1M |
| Total Current Liabilities | 70.8M | 81.7M | 69.8M | 86.9M | 94.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.4M | 4.1M | 3.8M | 4.0M | 4.1M |
| Total Liabilities | 75.2M | 85.8M | 73.5M | 90.9M | 98.8M |
| Equity | |||||
| Common Stock | 100.3M | 100.3M | 100.3M | 100.3M | 100.3M |
| Retained Earnings | -253.8M | -262.3M | -236.4M | -232.6M | -223.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 199.9M | 206.5M | 226.9M | 230.3M | 238.1M |
| Key Metrics | |||||
| Total Debt | 57.5M | 63.8M | 56.0M | 63.9M | 51.0M |
| Working Capital | 152.6M | 145.2M | 168.9M | 165.2M | 209.4M |
Balance Sheet Composition
Creative Eye Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -7.2M | -25.9M | -3.7M | -9.0M | -2.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 330.0K | 3.9M | 138.9K | 10.3M | -18.8M |
| Operating Cash Flow | -4.8M | -20.5M | -3.5M | 1.2M | -25.4M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 164.8K | 140.7K | 3.5M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 473.0K | - | - | - | - |
| Investing Cash Flow | 1.0M | 288.4K | 400.3K | 3.7M | 166.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -6.3M | 7.8M | -7.9M | 12.9M | - |
| Free Cash Flow | -11.2M | -18.1M | -4.5M | -21.5M | -6.3M |
| Net Change in Cash | -10.0M | -12.4M | -11.0M | 17.8M | -25.3M |
Cash Flow Trend
Creative Eye Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-19.39
Price to Book
0.70
Price to Sales
11.69
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
100.00%
Operating Margin
-93.45%
Return on Equity
-3.59%
Return on Assets
-2.61%
Financial Health
Current Ratio
2.95
Debt to Equity
0.00
Beta
-0.19
Per Share Data
EPS (TTM)
₹-2.40
Book Value per Share
₹9.96
Revenue per Share
₹0.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CREATIVEYE | 140.0M | -19.39 | 0.70 | -3.59% | 100.00% | 0.00 |
| Prime Focus | 251.4B | 20.31 | 6.42 | -18.46% | -2.21% | 246.44 |
| PVR Inox | 98.7B | 454.75 | 1.39 | -3.96% | 0.35% | 105.06 |
| COLAB PLATFORMS | 32.9B | 233.84 | 134.01 | 11.66% | 3.74% | 0.16 |
| Imagicaaworld | 27.2B | 177.74 | 2.15 | 6.16% | 3.89% | 15.40 |
| City Pulse Multiplex | 26.4B | 1,268.59 | 28.31 | 1.47% | 50.43% | 4.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.





