Interactive Financial Charts Not Available

Crompton Greaves (CROMPTON) | Financial Analysis & Statements

Crompton Greaves Consumer Electricals Ltd. | Large-cap | Consumer Cyclical

₹317.85

-0.58%

Crompton Greaves vs Voltas Limited Crompton Greaves vs Amber Enterprises Crompton Greaves vs Whirlpool of India Crompton Greaves vs Cello World Crompton Greaves vs Eureka Forbes Crompton Greaves vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 20.0B

Gross Profit 6.4B 32.14%

Operating Income 1.5B 7.62%

Net Income 1.2B 6.20%

EPS (Diluted) ₹1.90

Balance Sheet Metrics

Total Assets 63.3B

Total Liabilities 24.8B

Shareholders Equity 38.5B

Debt to Equity 0.65

Cash Flow Metrics

Operating Cash Flow 598.0M

Free Cash Flow 839.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Crompton Greaves Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	78.3B	72.7B	68.3B	53.7B	47.9B
Cost of Goods Sold i	52.9B	50.2B	46.9B	37.2B	32.8B
Gross Profit i	25.4B	22.6B	21.4B	16.6B	15.1B
Gross Margin % i	32.5%	31.0%	31.3%	30.8%	31.6%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	7.6B	7.3B	6.2B	3.9B	3.4B
Other Operating Expenses i	2.5B	2.4B	2.2B	1.4B	949.4M
Total Operating Expenses i	10.0B	9.7B	8.4B	5.3B	4.4B
Operating Income i	7.6B	5.9B	6.6B	7.3B	7.0B
Operating Margin % i	9.8%	8.2%	9.7%	13.6%	14.7%
Non-Operating Items
Interest Income i	316.6M	386.1M	459.2M	285.2M	313.7M
Interest Expense i	477.9M	785.7M	1.1B	351.9M	429.1M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	7.6B	5.7B	6.1B	7.5B	7.2B
Income Tax i	1.9B	1.3B	1.4B	1.7B	1.1B
Effective Tax Rate % i	25.4%	22.9%	22.2%	23.0%	14.8%
Net Income i	5.6B	4.4B	4.8B	5.8B	6.2B
Net Margin % i	7.2%	6.1%	7.0%	10.8%	12.9%
Key Metrics
EBITDA i	9.5B	7.6B	8.3B	8.1B	7.7B
EPS (Basic) i	₹8.64	₹6.88	₹7.29	₹9.21	₹9.83
EPS (Diluted) i	₹8.64	₹6.88	₹7.27	₹9.17	₹9.75
Basic Shares Outstanding i	643511955	639721335	634986510	628228014	627366090
Diluted Shares Outstanding i	643511955	639721335	634986510	628228014	627366090

Income Statement Trend

Crompton Greaves Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	2.0B	1.7B	768.4M	1.8B	2.6B
Short-term Investments i	8.6B	7.7B	5.7B	6.9B	11.1B
Accounts Receivable i	6.9B	7.2B	6.7B	5.9B	4.6B
Inventory i	8.8B	8.3B	7.4B	7.2B	5.2B
Other Current Assets	672.3M	447.7M	461.6M	299.7M	532.4M
Total Current Assets i	28.8B	27.0B	22.6B	30.4B	25.8B
Non-Current Assets
Property, Plant & Equipment i	2.4B	1.5B	1.3B	1.1B	548.9M
Goodwill i	40.1B	40.5B	40.7B	40.8B	15.6B
Intangible Assets i	14.4B	14.8B	15.0B	15.1B	28.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	506.3M	708.4M	656.7M	574.7M	148.0M
Total Non-Current Assets i	34.5B	33.8B	34.0B	34.1B	10.2B
Total Assets i	63.3B	60.8B	56.5B	64.5B	36.0B
Liabilities
Current Liabilities
Accounts Payable i	13.9B	13.1B	10.4B	10.1B	8.2B
Short-term Debt i	3.4B	3.3B	3.5B	16.4B	2.0B
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	43.6M	19.6M	11.5M	14.8M	4.8M
Total Current Liabilities i	21.5B	20.6B	17.4B	30.1B	12.3B
Non-Current Liabilities
Long-term Debt i	1.4B	3.5B	6.5B	487.0M	3.2B
Deferred Tax Liabilities i	0	99.4M	122.7M	394.3M	0
Other Non-Current Liabilities	-	-	-	-100.0K	-100.0K
Total Non-Current Liabilities i	3.3B	5.7B	8.1B	2.1B	4.4B
Total Liabilities i	24.8B	26.3B	25.5B	32.1B	16.7B
Equity
Common Stock i	1.3B	1.3B	1.3B	1.3B	1.3B
Retained Earnings i	28.0B	24.3B	21.8B	19.6B	15.4B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	38.5B	34.5B	31.1B	32.4B	19.3B
Key Metrics
Total Debt i	4.8B	6.8B	10.1B	16.9B	5.2B
Working Capital i	7.3B	6.4B	5.2B	359.9M	13.5B

Balance Sheet Composition

Crompton Greaves Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	7.6B	5.7B	6.1B	7.5B	7.2B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	88.6M	23.6M	271.7M	377.6M	251.7M
Working Capital Changes i	3.2M	-1.5B	-1.4B	260.6M	-1.3B
Operating Cash Flow i	7.8B	4.6B	5.6B	8.4B	6.3B
Investing Activities
Capital Expenditures i	-1.0B	-805.1M	-708.2M	-1.7B	-197.7M
Acquisitions i	-	0	-5.1B	0	0
Investment Purchases i	-601.1M	-1.7B	0	-17.9B	-5.0B
Investment Sales i	41.3M	3.5M	8.0B	1.8B	-
Investing Cash Flow i	-1.6B	-2.5B	2.2B	-17.7B	-8.4B
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-1.9B	-1.9B	-1.6B	-1.6B	-1.9B
Debt Issuance i	-	0	9.2B	0	3.0B
Debt Repayment i	-3.0B	-3.2B	-16.1B	-3.3B	-1.7B
Financing Cash Flow i	-4.7B	-4.3B	-22.5B	9.8B	-501.2M
Free Cash Flow i	6.3B	7.6B	4.7B	5.7B	8.1B
Net Change in Cash i	1.5B	-2.2B	-14.7B	431.2M	-2.6B

Cash Flow Trend

Crompton Greaves Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.91

Forward P/E 43.42

Price to Book 6.04

Price to Sales 2.61

PEG Ratio 43.42

Profitability Ratios

Profit Margin 7.07%

Operating Margin 10.91%

Return on Equity 15.46%

Return on Assets 7.41%

Financial Health

Current Ratio 1.34

Debt to Equity 12.44

Beta 0.20

Per Share Data

EPS (TTM) ₹8.18

Book Value per Share ₹52.66

Revenue per Share ₹122.20

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
crompton	204.9B	38.91	6.04	15.46%	7.07%	12.44
Voltas Limited	430.5B	66.48	6.61	12.86%	4.49%	13.64
Amber Enterprises	247.4B	90.23	10.80	10.54%	2.50%	89.11
Whirlpool of India	161.1B	44.64	4.08	9.00%	4.60%	7.13
Cello World	126.0B	36.76	5.81	19.30%	15.53%	0.22
Eureka Forbes	108.0B	66.11	2.45	3.81%	6.75%	0.58

Financial data is updated regularly. All figures are in the company's reporting currency.