
Centum Electronics (CTE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
502.6M
Gross Profit
78.3M
15.59%
Operating Income
-3.5M
-0.70%
Net Income
5.9M
1.18%
EPS (Diluted)
₹0.30
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.3B
Shareholders Equity
679.5M
Debt to Equity
1.89
Cash Flow Metrics
Revenue & Profitability Trend
Centum Electronics Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 2.1B | 1.8B | 1.1B | 1.1B |
Cost of Goods Sold | 1.8B | 1.6B | 1.4B | 856.9M | 813.3M |
Gross Profit | 172.7M | 432.7M | 383.4M | 265.5M | 281.4M |
Gross Margin % | 8.7% | 21.0% | 21.1% | 23.7% | 25.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 40.6M | 31.0M | 39.9M | 19.1M | 19.4M |
Other Operating Expenses | 243.6M | 121.0M | 91.7M | 51.4M | 39.4M |
Total Operating Expenses | 284.2M | 152.0M | 131.7M | 70.5M | 58.8M |
Operating Income | -317.3M | 121.8M | 119.0M | 104.4M | 127.1M |
Operating Margin % | -16.0% | 5.9% | 6.5% | 9.3% | 11.6% |
Non-Operating Items | |||||
Interest Income | 37.5M | 48.5M | 25.0M | 13.8M | 13.8M |
Interest Expense | 80.0M | 63.9M | 17.4M | 5.9M | 10.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -460.5M | 80.4M | 101.7M | 117.6M | 94.1M |
Income Tax | 20.1M | 24.6M | 20.0M | 19.6M | 6.0M |
Effective Tax Rate % | 0.0% | 30.6% | 19.7% | 16.7% | 6.4% |
Net Income | -480.6M | 55.8M | 81.7M | 98.0M | 88.1M |
Net Margin % | -24.2% | 2.7% | 4.5% | 8.7% | 8.0% |
Key Metrics | |||||
EBITDA | -152.3M | 243.4M | 208.0M | 189.6M | 215.3M |
EPS (Basic) | ₹-24.48 | ₹2.84 | ₹4.15 | ₹4.99 | ₹4.49 |
EPS (Diluted) | ₹-24.48 | ₹2.84 | ₹4.15 | ₹4.99 | ₹4.49 |
Basic Shares Outstanding | 19631020 | 19631020 | 19631020 | 19631020 | 19631020 |
Diluted Shares Outstanding | 19631020 | 19631020 | 19631020 | 19631020 | 19631020 |
Income Statement Trend
Centum Electronics Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.6M | 252.7M | 34.0M | 134.1M | 143.4M |
Short-term Investments | 261.8K | 365.8M | 285.9M | 8.0M | 94.5M |
Accounts Receivable | 484.9M | 485.0M | 551.8M | 283.0M | 313.1M |
Inventory | 0 | 26.1M | 0 | - | - |
Other Current Assets | 362.7M | 376.6M | 10 | 82.0M | 10 |
Total Current Assets | 1.2B | 1.6B | 1.1B | 756.5M | 743.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.7M | 11.5M | 11.2M | 1.5M | 1.5M |
Goodwill | 382.0M | 526.0M | 145.5M | 189.6M | 165.9M |
Intangible Assets | 382.0M | 526.0M | 145.5M | 189.6M | 165.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 30.3M | 23.4K | -30 | -10 | -20 |
Total Non-Current Assets | 798.1M | 1.1B | 703.7M | 587.3M | 402.5M |
Total Assets | 2.0B | 2.7B | 1.8B | 1.3B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 58.9M | 51.6M | 44.9M | 19.6M | 129.4M |
Short-term Debt | 369.6M | 540.3M | 274.9M | 193.8M | 133.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 68.0M | 13.9M | 27.2M | 8.4M | 6.8M |
Total Current Liabilities | 713.4M | 870.0M | 435.7M | 289.0M | 331.0M |
Non-Current Liabilities | |||||
Long-term Debt | 492.8M | 659.7M | 294.4M | 162.9M | 32.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 2.0K | -20 | 10 | 2.7M |
Total Non-Current Liabilities | 567.6M | 730.2M | 339.1M | 200.9M | 67.5M |
Total Liabilities | 1.3B | 1.6B | 774.8M | 489.9M | 398.5M |
Equity | |||||
Common Stock | 196.3M | 196.3M | 196.3M | 196.3M | 196.3M |
Retained Earnings | 463.0M | 939.4M | 888.2M | 810.9M | 711.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 679.5M | 1.1B | 992.2M | 853.9M | 747.5M |
Key Metrics | |||||
Total Debt | 862.4M | 1.2B | 569.3M | 356.8M | 166.4M |
Working Capital | 448.9M | 721.5M | 627.5M | 467.5M | 412.5M |
Balance Sheet Composition
Centum Electronics Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -460.5M | 80.4M | 101.7M | 117.6M | 94.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 0 | 0 | - | - |
Working Capital Changes | 578.5M | -100.0M | -437.5M | 22.4M | -140.4M |
Operating Cash Flow | 164.9M | 2.9M | -337.2M | 131.1M | -47.5M |
Investing Activities | |||||
Capital Expenditures | -334.9M | -377.9M | -85.3M | 134.0K | 115.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -52.2M | 0 | - | - |
Investment Sales | - | - | 0 | 0 | 17.7M |
Investing Cash Flow | -334.9M | -430.1M | -85.3M | 134.0K | 17.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 596.3M | 236.7M | 203.3M | 153.1K |
Debt Repayment | -311.6M | - | - | - | - |
Financing Cash Flow | -311.6M | 596.3M | 330.6M | 265.8M | 61.9M |
Free Cash Flow | 185.9M | -253.7M | -305.9M | -193.8M | 84.7M |
Net Change in Cash | -481.5M | 169.0M | -91.9M | 397.0M | 32.2M |
Cash Flow Trend
Centum Electronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
338.20
Price to Book
1.07
Price to Sales
0.37
PEG Ratio
-3.16
Profitability Ratios
Profit Margin
-19.97%
Operating Margin
-0.70%
Return on Equity
-70.74%
Return on Assets
-24.52%
Financial Health
Current Ratio
1.63
Debt to Equity
126.93
Beta
-0.33
Per Share Data
EPS (TTM)
₹-19.88
Book Value per Share
₹34.56
Revenue per Share
₹99.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cte | 752.8M | 338.20 | 1.07 | -70.74% | -19.97% | 126.93 |
Infosys | 6.0T | 21.02 | 538.02 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.8T | 22.19 | 461.53 | 24.61% | 14.23% | 9.38 |
R Systems | 48.7B | 26.03 | 6.85 | 21.75% | 10.75% | 13.97 |
Magellanic Cloud | 47.1B | 45.30 | 8.75 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.8B | 16.05 | 4.26 | 20.78% | 12.29% | 2.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.