TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Operating Income 111.4M 9.73%
Net Income 62.2M 5.43%

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 2.0B
Shareholders Equity 273.3M
Debt to Equity 7.28

Cash Flow Metrics

Revenue & Profitability Trend

Digicontent Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.4B4.1B3.5B3.2B2.5B
Cost of Goods Sold i-1.0M400.0K6.6M6.8M
Gross Profit i-4.1B3.5B3.2B2.5B
Gross Margin % i0.0%100.0%100.0%99.8%99.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-399.9M482.0M441.2M216.2M
Other Operating Expenses i1.7B1.2B906.3M756.9M635.5M
Total Operating Expenses i1.7B1.6B1.4B1.2B851.7M
Operating Income i467.7M279.0M-24.2M368.9M-255.8M
Operating Margin % i10.6%6.7%-0.7%11.4%-10.3%
Non-Operating Items
Interest Income i-22.3M31.5M31.1M44.4M
Interest Expense i167.2M175.4M154.3M116.6M119.9M
Other Non-Operating Income-----
Pre-tax Income i373.8M127.0M-123.7M335.9M-330.3M
Income Tax i130.7M69.6M4.8M125.4M105.6M
Effective Tax Rate % i35.0%54.8%0.0%37.3%0.0%
Net Income i243.1M57.4M-128.5M210.5M-435.9M
Net Margin % i5.5%1.4%-3.7%6.5%-17.5%
Key Metrics
EBITDA i651.2M482.7M199.7M614.1M311.0M
EPS (Basic) i₹4.18₹0.99₹-2.21₹3.62₹-7.49
EPS (Diluted) i₹4.18₹0.99₹-2.21₹3.62₹-7.49
Basic Shares Outstanding i5815789558187078581870785818707858187078
Diluted Shares Outstanding i5815789558187078581870785818707858187078

Income Statement Trend

Digicontent Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i17.3M55.5M33.1M31.5M214.5M
Short-term Investments i404.7M240.7M302.4M602.1M339.2M
Accounts Receivable i818.6M606.8M522.6M490.0M388.4M
Inventory i-----
Other Current Assets66.0M82.0M57.4M55.5M26.9M
Total Current Assets i1.3B1.3B1.1B1.3B1.1B
Non-Current Assets
Property, Plant & Equipment i781.7M707.0M876.3M48.2M143.1M
Goodwill i24.9M27.3M23.4M11.2M13.1M
Intangible Assets i-27.3M23.4M11.2M13.1M
Long-term Investments-----
Other Non-Current Assets-100.0K-1.5M1.5M
Total Non-Current Assets i921.7M1.1B1.2B462.8M543.6M
Total Assets i2.3B2.4B2.3B1.7B1.6B
Liabilities
Current Liabilities
Accounts Payable i303.9M263.1M227.7M253.6M201.0M
Short-term Debt i16.6M15.5M89.0M682.6M99.9M
Current Portion of Long-term Debt-----
Other Current Liabilities72.1M59.6M53.6M48.2M51.2M
Total Current Liabilities i881.6M813.8M883.6M1.7B633.0M
Non-Current Liabilities
Long-term Debt i1.1B1.6B1.4B1.9M802.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B1.6B1.4B3.1M1.1B
Total Liabilities i2.0B2.4B2.3B1.7B1.7B
Equity
Common Stock i116.4M116.4M116.4M116.4M116.4M
Retained Earnings i--799.3M-869.9M-754.8M-946.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i273.3M11.5M-59.3M55.9M-135.6M
Key Metrics
Total Debt i1.1B1.6B1.5B684.5M902.4M
Working Capital i458.6M454.7M168.3M-403.8M421.8M

Balance Sheet Composition

Digicontent Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i373.8M127.0M-123.7M335.9M-330.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i188.5M-99.2M64.4M-34.6M82.5M
Operating Cash Flow i681.3M174.6M54.6M384.7M-177.3M
Investing Activities
Capital Expenditures i-87.5M-99.8M-29.6M-24.2M-17.8M
Acquisitions i-----
Investment Purchases i-1.1B-180.0M-150.2M-300.0M-389.9M
Investment Sales i966.8M245.0M455.8M89.4M0
Investing Cash Flow i-236.8M-34.8M276.0M-234.8M-407.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-0100.0M0-
Debt Repayment i-0-382.2M0-
Financing Cash Flow i-423.6M0-564.4M-118.3M-
Free Cash Flow i685.4M126.3M216.3M364.5M651.7M
Net Change in Cash i20.9M139.8M-233.8M31.6M-585.0M

Cash Flow Trend

Digicontent Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.71
Price to Book 8.34
Price to Sales 0.51
PEG Ratio -0.02

Profitability Ratios

Profit Margin 4.74%
Operating Margin 0.34%
Return on Equity 88.95%
Return on Assets 10.75%

Financial Health

Current Ratio 1.52
Debt to Equity 406.18
Beta -0.11

Per Share Data

EPS (TTM) ₹3.66
Book Value per Share ₹4.70
Revenue per Share ₹76.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dgcontent2.3B10.718.3488.95%4.74%406.18
Info Edge India 893.7B87.272.562.61%34.59%0.73
Indiamart Intermesh 160.3B27.217.8431.23%41.31%1.49
Matrimony.com 11.1B28.134.5618.74%8.81%22.14
Jupiter Infomedia 540.7M26.712.088.08%90.01%0.06
Just Dial 71.0B11.781.5412.68%51.99%2.17

Financial data is updated regularly. All figures are in the company's reporting currency.