
Digicontent (DGCONTENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Operating Income
111.4M
9.73%
Net Income
62.2M
5.43%
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
2.0B
Shareholders Equity
273.3M
Debt to Equity
7.28
Cash Flow Metrics
Revenue & Profitability Trend
Digicontent Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.4B | 4.1B | 3.5B | 3.2B | 2.5B |
Cost of Goods Sold | - | 1.0M | 400.0K | 6.6M | 6.8M |
Gross Profit | - | 4.1B | 3.5B | 3.2B | 2.5B |
Gross Margin % | 0.0% | 100.0% | 100.0% | 99.8% | 99.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 399.9M | 482.0M | 441.2M | 216.2M |
Other Operating Expenses | 1.7B | 1.2B | 906.3M | 756.9M | 635.5M |
Total Operating Expenses | 1.7B | 1.6B | 1.4B | 1.2B | 851.7M |
Operating Income | 467.7M | 279.0M | -24.2M | 368.9M | -255.8M |
Operating Margin % | 10.6% | 6.7% | -0.7% | 11.4% | -10.3% |
Non-Operating Items | |||||
Interest Income | - | 22.3M | 31.5M | 31.1M | 44.4M |
Interest Expense | 167.2M | 175.4M | 154.3M | 116.6M | 119.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 373.8M | 127.0M | -123.7M | 335.9M | -330.3M |
Income Tax | 130.7M | 69.6M | 4.8M | 125.4M | 105.6M |
Effective Tax Rate % | 35.0% | 54.8% | 0.0% | 37.3% | 0.0% |
Net Income | 243.1M | 57.4M | -128.5M | 210.5M | -435.9M |
Net Margin % | 5.5% | 1.4% | -3.7% | 6.5% | -17.5% |
Key Metrics | |||||
EBITDA | 651.2M | 482.7M | 199.7M | 614.1M | 311.0M |
EPS (Basic) | ₹4.18 | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 |
EPS (Diluted) | ₹4.18 | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 |
Basic Shares Outstanding | 58157895 | 58187078 | 58187078 | 58187078 | 58187078 |
Diluted Shares Outstanding | 58157895 | 58187078 | 58187078 | 58187078 | 58187078 |
Income Statement Trend
Digicontent Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.3M | 55.5M | 33.1M | 31.5M | 214.5M |
Short-term Investments | 404.7M | 240.7M | 302.4M | 602.1M | 339.2M |
Accounts Receivable | 818.6M | 606.8M | 522.6M | 490.0M | 388.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 66.0M | 82.0M | 57.4M | 55.5M | 26.9M |
Total Current Assets | 1.3B | 1.3B | 1.1B | 1.3B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 781.7M | 707.0M | 876.3M | 48.2M | 143.1M |
Goodwill | 24.9M | 27.3M | 23.4M | 11.2M | 13.1M |
Intangible Assets | - | 27.3M | 23.4M | 11.2M | 13.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 100.0K | - | 1.5M | 1.5M |
Total Non-Current Assets | 921.7M | 1.1B | 1.2B | 462.8M | 543.6M |
Total Assets | 2.3B | 2.4B | 2.3B | 1.7B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 303.9M | 263.1M | 227.7M | 253.6M | 201.0M |
Short-term Debt | 16.6M | 15.5M | 89.0M | 682.6M | 99.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 72.1M | 59.6M | 53.6M | 48.2M | 51.2M |
Total Current Liabilities | 881.6M | 813.8M | 883.6M | 1.7B | 633.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.6B | 1.4B | 1.9M | 802.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 1.6B | 1.4B | 3.1M | 1.1B |
Total Liabilities | 2.0B | 2.4B | 2.3B | 1.7B | 1.7B |
Equity | |||||
Common Stock | 116.4M | 116.4M | 116.4M | 116.4M | 116.4M |
Retained Earnings | - | -799.3M | -869.9M | -754.8M | -946.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 273.3M | 11.5M | -59.3M | 55.9M | -135.6M |
Key Metrics | |||||
Total Debt | 1.1B | 1.6B | 1.5B | 684.5M | 902.4M |
Working Capital | 458.6M | 454.7M | 168.3M | -403.8M | 421.8M |
Balance Sheet Composition
Digicontent Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 373.8M | 127.0M | -123.7M | 335.9M | -330.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 188.5M | -99.2M | 64.4M | -34.6M | 82.5M |
Operating Cash Flow | 681.3M | 174.6M | 54.6M | 384.7M | -177.3M |
Investing Activities | |||||
Capital Expenditures | -87.5M | -99.8M | -29.6M | -24.2M | -17.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.1B | -180.0M | -150.2M | -300.0M | -389.9M |
Investment Sales | 966.8M | 245.0M | 455.8M | 89.4M | 0 |
Investing Cash Flow | -236.8M | -34.8M | 276.0M | -234.8M | -407.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 100.0M | 0 | - |
Debt Repayment | - | 0 | -382.2M | 0 | - |
Financing Cash Flow | -423.6M | 0 | -564.4M | -118.3M | - |
Free Cash Flow | 685.4M | 126.3M | 216.3M | 364.5M | 651.7M |
Net Change in Cash | 20.9M | 139.8M | -233.8M | 31.6M | -585.0M |
Cash Flow Trend
Digicontent Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.71
Price to Book
8.34
Price to Sales
0.51
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
4.74%
Operating Margin
0.34%
Return on Equity
88.95%
Return on Assets
10.75%
Financial Health
Current Ratio
1.52
Debt to Equity
406.18
Beta
-0.11
Per Share Data
EPS (TTM)
₹3.66
Book Value per Share
₹4.70
Revenue per Share
₹76.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dgcontent | 2.3B | 10.71 | 8.34 | 88.95% | 4.74% | 406.18 |
Info Edge India | 893.7B | 87.27 | 2.56 | 2.61% | 34.59% | 0.73 |
Indiamart Intermesh | 160.3B | 27.21 | 7.84 | 31.23% | 41.31% | 1.49 |
Matrimony.com | 11.1B | 28.13 | 4.56 | 18.74% | 8.81% | 22.14 |
Jupiter Infomedia | 540.7M | 26.71 | 2.08 | 8.08% | 90.01% | 0.06 |
Just Dial | 71.0B | 11.78 | 1.54 | 12.68% | 51.99% | 2.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.