Digicontent (DGCONTENT) | Financial Analysis & Statements
Digicontent Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.3B
Operating Income
143.6M
10.90%
Net Income
95.2M
7.22%
EPS (Diluted)
₹1.56
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
2.0B
Shareholders Equity
383.7M
Debt to Equity
5.24
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Digicontent Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.4B | 4.1B | 3.5B | 3.2B | 2.5B |
| Cost of Goods Sold | 19.3M | 1.0M | 400.0K | 6.6M | 6.8M |
| Gross Profit | 4.4B | 4.1B | 3.5B | 3.2B | 2.5B |
| Gross Margin % | 99.6% | 100.0% | 100.0% | 99.8% | 99.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 428.3M | 399.9M | 482.0M | 441.2M | 216.2M |
| Other Operating Expenses | 1.1B | 1.2B | 906.3M | 756.9M | 635.5M |
| Total Operating Expenses | 1.6B | 1.6B | 1.4B | 1.2B | 851.7M |
| Operating Income | 469.4M | 279.0M | -24.2M | 368.9M | -255.8M |
| Operating Margin % | 10.6% | 6.7% | -0.7% | 11.4% | -10.3% |
| Non-Operating Items | |||||
| Interest Income | 33.2M | 22.3M | 31.5M | 31.1M | 44.4M |
| Interest Expense | 167.2M | 175.4M | 154.3M | 116.6M | 119.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 373.8M | 127.0M | -123.7M | 335.9M | -330.3M |
| Income Tax | 130.7M | 69.6M | 4.8M | 125.4M | 105.6M |
| Effective Tax Rate % | 35.0% | 54.8% | 0.0% | 37.3% | 0.0% |
| Net Income | 243.1M | 57.4M | -128.5M | 210.5M | -435.9M |
| Net Margin % | 5.5% | 1.4% | -3.7% | 6.5% | -17.5% |
| Key Metrics | |||||
| EBITDA | 635.8M | 482.7M | 199.7M | 614.1M | 311.0M |
| EPS (Basic) | ₹4.18 | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 |
| EPS (Diluted) | ₹4.18 | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 |
| Basic Shares Outstanding | 58187078 | 58187078 | 58187078 | 58187078 | 58187078 |
| Diluted Shares Outstanding | 58187078 | 58187078 | 58187078 | 58187078 | 58187078 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Digicontent Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.3M | 55.5M | 33.1M | 31.5M | 214.5M |
| Short-term Investments | 404.4M | 240.7M | 302.4M | 602.1M | 339.2M |
| Accounts Receivable | 707.5M | 606.8M | 522.6M | 490.0M | 388.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 300.0K | 82.0M | 57.4M | 55.5M | 26.9M |
| Total Current Assets | 1.3B | 1.3B | 1.1B | 1.3B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 781.7M | 707.0M | 876.3M | 48.2M | 143.1M |
| Goodwill | 24.9M | 27.3M | 23.4M | 11.2M | 13.1M |
| Intangible Assets | 24.9M | 27.3M | 23.4M | 11.2M | 13.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 100.0K | - | 1.5M | 1.5M |
| Total Non-Current Assets | 921.7M | 1.1B | 1.2B | 462.8M | 543.6M |
| Total Assets | 2.3B | 2.4B | 2.3B | 1.7B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 303.9M | 263.1M | 227.7M | 253.6M | 201.0M |
| Short-term Debt | 16.6M | 15.5M | 89.0M | 682.6M | 99.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 700.0K | 59.6M | 53.6M | 48.2M | 51.2M |
| Total Current Liabilities | 881.6M | 813.8M | 883.6M | 1.7B | 633.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.6B | 1.4B | 1.9M | 802.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 200.0K | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 1.6B | 1.4B | 3.1M | 1.1B |
| Total Liabilities | 2.0B | 2.4B | 2.3B | 1.7B | 1.7B |
| Equity | |||||
| Common Stock | 116.4M | 116.4M | 116.4M | 116.4M | 116.4M |
| Retained Earnings | -537.6M | -799.3M | -869.9M | -754.8M | -946.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 273.1M | 11.5M | -59.3M | 55.9M | -135.6M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.6B | 1.5B | 684.5M | 902.4M |
| Working Capital | 458.6M | 454.7M | 168.3M | -403.8M | 421.8M |
Balance Sheet Composition
Digicontent Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 373.8M | 127.0M | -123.7M | 335.9M | -330.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 188.5M | -99.2M | 64.4M | -34.6M | 82.5M |
| Operating Cash Flow | 652.8M | 174.6M | 54.6M | 384.7M | -177.3M |
| Investing Activities | |||||
| Capital Expenditures | -87.5M | -99.8M | -29.6M | -24.2M | -17.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.1B | -180.0M | -150.2M | -300.0M | -389.9M |
| Investment Sales | 966.8M | 245.0M | 455.8M | 89.4M | 0 |
| Investing Cash Flow | -236.8M | -34.8M | 276.0M | -234.8M | -407.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 100.0M | 0 | - |
| Debt Repayment | - | 0 | -382.2M | 0 | - |
| Financing Cash Flow | -423.6M | 0 | -564.4M | -118.3M | - |
| Free Cash Flow | 685.4M | 126.3M | 216.3M | 364.5M | 651.7M |
| Net Change in Cash | -7.6M | 139.8M | -233.8M | 31.6M | -585.0M |
Cash Flow Trend
Digicontent Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.90
Price to Book
4.43
Price to Sales
0.35
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
1.26%
Operating Margin
6.67%
Return on Equity
89.02%
Return on Assets
10.75%
Financial Health
Current Ratio
1.41
Debt to Equity
275.53
Beta
-0.24
Per Share Data
EPS (TTM)
₹1.05
Book Value per Share
₹6.61
Revenue per Share
₹100.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DGCONTENT | 1.7B | 27.90 | 4.43 | 89.02% | 1.26% | 275.53 |
| Info Edge India | 637.8B | 50.61 | 1.40 | 2.61% | 42.57% | 0.54 |
| Indiamart Intermesh | 129.7B | 21.57 | 5.57 | 25.20% | 39.82% | 1.10 |
| Just Dial | 46.3B | 8.05 | 0.91 | 10.23% | 40.95% | 1.66 |
| Matrimony.com | 8.9B | 28.71 | 3.79 | 18.74% | 7.23% | 22.34 |
| Jupiter Infomedia | 740.2M | 19.49 | 2.76 | 8.08% | -31.32% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.




