
Ecos India Mobility (ECOSMOBLTY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Gross Profit
503.7M
28.42%
Operating Income
200.0M
11.28%
Net Income
180.7M
10.19%
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.2B
Shareholders Equity
2.2B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Ecos India Mobility Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.5B | 5.5B | 4.2B | 1.5B | 1.0B |
Cost of Goods Sold | 4.7B | 3.9B | 3.0B | 992.7M | 614.6M |
Gross Profit | 1.8B | 1.7B | 1.3B | 476.4M | 417.7M |
Gross Margin % | 27.4% | 29.8% | 29.6% | 32.4% | 40.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 20.7M | 19.1M | 15.2M | 16.8M |
Other Operating Expenses | 243.9M | 181.5M | 108.8M | 66.4M | 61.8M |
Total Operating Expenses | 243.9M | 202.2M | 127.9M | 81.6M | 78.7M |
Operating Income | 712.7M | 712.5M | 579.0M | 100.6M | 12.6M |
Operating Margin % | 10.9% | 12.9% | 13.7% | 6.8% | 1.2% |
Non-Operating Items | |||||
Interest Income | - | 11.9M | 9.9M | 9.2M | 7.2M |
Interest Expense | 17.4M | 27.3M | 22.4M | 12.7M | 28.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 794.6M | 823.2M | 582.9M | 129.9M | 40.7M |
Income Tax | 193.6M | 197.9M | 147.0M | 31.2M | 10.7M |
Effective Tax Rate % | 24.4% | 24.0% | 25.2% | 24.0% | 26.4% |
Net Income | 601.0M | 625.3M | 435.9M | 98.7M | 30.0M |
Net Margin % | 9.2% | 11.3% | 10.3% | 6.7% | 2.9% |
Key Metrics | |||||
EBITDA | 1.0B | 1.0B | 708.1M | 194.5M | 169.9M |
EPS (Basic) | ₹10.02 | ₹10.42 | ₹7.27 | ₹1.65 | ₹0.50 |
EPS (Diluted) | ₹10.02 | ₹10.42 | ₹7.27 | ₹1.65 | ₹0.50 |
Basic Shares Outstanding | 59977046 | 60000000 | 60000000 | 60000000 | 60000000 |
Diluted Shares Outstanding | 59977046 | 60000000 | 60000000 | 60000000 | 60000000 |
Income Statement Trend
Ecos India Mobility Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 238.0M | 23.5M | 45.4M | 79.4M | 68.5M |
Short-term Investments | 1.4B | 914.5M | 408.4M | 292.1M | 207.0M |
Accounts Receivable | 827.5M | 710.6M | 653.3M | 213.7M | 202.4M |
Inventory | 960.0K | 2.1M | 3.0M | 0 | 0 |
Other Current Assets | 198.2M | - | 500.0K | - | - |
Total Current Assets | 2.7B | 2.4B | 1.8B | 930.1M | 812.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 576.4M | 100.2M | 60.8M | 11.1M | 11.1M |
Goodwill | 8.0M | 8.0M | 940.0K | 1.4M | 3.1M |
Intangible Assets | 8.0M | 8.0M | 940.0K | 1.4M | 3.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.4M | - | 10.0K | - | - |
Total Non-Current Assets | 701.2M | 555.2M | 508.2M | 193.8M | 266.9M |
Total Assets | 3.4B | 3.0B | 2.3B | 1.1B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 715.6M | 588.8M | 451.8M | 213.3M | 171.4M |
Short-term Debt | 76.7M | 170.1M | 190.1M | 36.0M | 117.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 56.7M | 57.3M | 61.9M | 24.7M | 19.3M |
Total Current Liabilities | 1.1B | 1.0B | 926.0M | 382.5M | 400.8M |
Non-Current Liabilities | |||||
Long-term Debt | 67.2M | 127.6M | 191.3M | 4.5M | 41.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 122.8M | 164.6M | 219.8M | 25.7M | 60.2M |
Total Liabilities | 1.2B | 1.2B | 1.1B | 408.2M | 461.0M |
Equity | |||||
Common Stock | 120.0M | 120.0M | 600.0K | 600.0K | 600.0K |
Retained Earnings | - | 1.7B | 1.1B | 713.5M | 614.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.8B | 1.2B | 715.6M | 618.0M |
Key Metrics | |||||
Total Debt | 143.9M | 297.7M | 381.4M | 40.4M | 158.7M |
Working Capital | 1.6B | 1.4B | 862.8M | 547.6M | 411.2M |
Balance Sheet Composition
Ecos India Mobility Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 794.6M | 823.2M | 582.9M | 129.9M | 40.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -135.1M | -158.4M | -696.0M | -63.2M | 398.6M |
Operating Cash Flow | 671.1M | 680.1M | -101.0M | 68.6M | 459.0M |
Investing Activities | |||||
Capital Expenditures | -299.6M | -193.2M | -321.8M | -250.0K | 75.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -436.3M | -104.9M | -80.1M | -176.2M |
Investment Sales | 109.2M | - | - | - | - |
Investing Cash Flow | -196.2M | -619.7M | -468.2M | -80.0M | -22.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -153.0M | - | - | - | - |
Debt Issuance | 0 | 33.8M | 286.3M | 0 | 0 |
Debt Repayment | -108.9M | -103.0M | -81.5M | -115.3M | -296.3M |
Financing Cash Flow | -261.9M | -69.2M | 263.6M | -115.3M | -218.5M |
Free Cash Flow | 434.0M | 436.5M | -168.9M | 205.5M | 310.7M |
Net Change in Cash | 213.1M | -8.8M | -305.5M | -126.7M | 217.8M |
Cash Flow Trend
Ecos India Mobility Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.73
Forward P/E
20.18
Price to Book
8.07
Price to Sales
2.74
PEG Ratio
-7.71
Profitability Ratios
Profit Margin
9.19%
Operating Margin
11.28%
Return on Equity
30.11%
Return on Assets
13.96%
Financial Health
Current Ratio
2.53
Debt to Equity
6.49
Per Share Data
EPS (TTM)
₹10.03
Book Value per Share
₹36.94
Revenue per Share
₹109.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ecosmoblty | 17.9B | 29.73 | 8.07 | 30.11% | 9.19% | 6.49 |
Awfis Space | 42.0B | 55.18 | 9.12 | 14.78% | 5.81% | 307.65 |
Sanghvi Movers | 28.2B | 18.00 | 2.47 | 13.70% | 18.38% | 38.34 |
Indiabulls | 3.5B | 181.43 | -5.05 | -10.27% | 60.20% | -3.70 |
Crown Lifters | 1.7B | 8.91 | 2.73 | 38.78% | 54.18% | 76.38 |
Starlog Enterprises | 953.4M | 2.91 | 1.26 | 39.65% | 168.02% | 0.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.