
Enviro Infra (EIEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4B
Gross Profit
860.2M
35.70%
Operating Income
609.7M
25.31%
Net Income
424.8M
17.63%
EPS (Diluted)
₹2.39
Balance Sheet Metrics
Total Assets
15.0B
Total Liabilities
5.0B
Shareholders Equity
9.9B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-161.0M
Free Cash Flow
-1.1B
Revenue & Profitability Trend
Enviro Infra Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.5B | 7.3B | 3.4B | 2.2B | 1.2B |
Cost of Goods Sold | 7.3B | 5.2B | 2.3B | 1.6B | 992.3M |
Gross Profit | 3.3B | 2.1B | 1.1B | 675.9M | 248.9M |
Gross Margin % | 31.2% | 29.2% | 32.9% | 30.2% | 20.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 49.5M | 59.3M | 62.8M | 20.5M | 11.4M |
Other Operating Expenses | 177.6M | 127.9M | 5.6M | 4.8M | 1.8M |
Total Operating Expenses | 227.1M | 187.2M | 68.4M | 25.3M | 13.2M |
Operating Income | 2.5B | 1.6B | 795.6M | 483.2M | 134.0M |
Operating Margin % | 23.5% | 22.0% | 23.5% | 21.6% | 10.8% |
Non-Operating Items | |||||
Interest Income | 176.7M | 82.9M | 33.6M | 12.8M | 6.2M |
Interest Expense | 295.7M | 225.2M | 56.6M | 25.1M | 23.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.4B | 1.5B | 745.9M | 460.7M | 116.3M |
Income Tax | 634.0M | 405.3M | 192.5M | 115.2M | 30.2M |
Effective Tax Rate % | 26.4% | 27.6% | 25.8% | 25.0% | 25.9% |
Net Income | 1.8B | 1.1B | 553.4M | 345.5M | 86.1M |
Net Margin % | 16.8% | 14.6% | 16.4% | 15.5% | 6.9% |
Key Metrics | |||||
EBITDA | 2.8B | 1.8B | 827.1M | 495.4M | 140.8M |
EPS (Basic) | ₹11.76 | ₹6.18 | ₹3.13 | ₹1.97 | ₹0.49 |
EPS (Diluted) | ₹11.76 | ₹6.18 | ₹3.13 | ₹1.97 | ₹0.49 |
Basic Shares Outstanding | 149884630 | 175530000 | 175530000 | 175530000 | 175530000 |
Diluted Shares Outstanding | 149884630 | 175530000 | 175530000 | 175530000 | 175530000 |
Income Statement Trend
Enviro Infra Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 8.7M | 23.8M | 2.4M | 3.8M |
Short-term Investments | 2.8B | 104.3M | 69.4M | 2.0M | 1.1M |
Accounts Receivable | 2.8B | 1.0B | 565.2M | 394.5M | 436.7M |
Inventory | 421.3M | 352.7M | 98.2M | 83.7M | 28.0M |
Other Current Assets | 5.7M | 12.1M | 1.3M | 707.0K | 579.0K |
Total Current Assets | 12.2B | 5.6B | 2.3B | 1.1B | 938.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0M | 2.4M | 1.7M | 1.4M | 1.1M |
Goodwill | 1.6M | 0 | 256.0K | 309.0K | 336.0K |
Intangible Assets | 1.6M | - | 256.0K | 309.0K | 336.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.7M | - | -3.0K | 1.0K | -2.0K |
Total Non-Current Assets | 2.7B | 2.0B | 1.2B | 340.1M | 183.3M |
Total Assets | 15.0B | 7.6B | 3.5B | 1.5B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 1.6B | 975.2M | 353.7M | 296.3M |
Short-term Debt | 1.4B | 1.4B | 207.3M | 163.1M | 277.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 319.5M | -1.0K | - | -1.0K | -1.0K |
Total Current Liabilities | 4.0B | 3.6B | 1.6B | 683.4M | 668.5M |
Non-Current Liabilities | |||||
Long-term Debt | 982.6M | 901.0M | 438.1M | 18.0M | 26.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 41.2M | -1.0K | 59.4M | 58.6M | 49.0M |
Total Non-Current Liabilities | 1.1B | 1.1B | 604.6M | 83.0M | 82.2M |
Total Liabilities | 5.0B | 4.7B | 2.2B | 766.3M | 750.6M |
Equity | |||||
Common Stock | 1.8B | 1.4B | 256.2M | 24.4M | 24.4M |
Retained Earnings | 3.3B | 1.6B | 1.0B | 654.2M | 308.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.9B | 2.9B | 1.3B | 716.3M | 370.7M |
Key Metrics | |||||
Total Debt | 2.3B | 2.3B | 645.4M | 181.1M | 304.3M |
Working Capital | 8.3B | 2.0B | 721.2M | 459.2M | 269.6M |
Balance Sheet Composition
Enviro Infra Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.4B | 1.5B | 745.9M | 460.7M | 116.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.5B | -3.1B | -194.4M | -94.6M | -38.0M |
Operating Cash Flow | 64.7M | -1.5B | 601.4M | 396.6M | 109.3M |
Investing Activities | |||||
Capital Expenditures | -466.2M | -331.6M | -107.6M | -40.2M | -13.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.3B | -805.4M | -1.3B | -233.3M | -41.3M |
Investment Sales | 981.2M | 0 | - | 230.0K | 124.0K |
Investing Cash Flow | -2.8B | -1.1B | -1.4B | -273.2M | -54.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 529.3M | 547.1M | 420.1M | - | 20.7M |
Debt Repayment | -697.2M | -84.3M | 0 | -8.5M | - |
Financing Cash Flow | 5.1B | 2.3B | 504.1M | -113.6M | 36.5M |
Free Cash Flow | -932.2M | -1.4B | 903.3M | 375.8M | 37.2M |
Net Change in Cash | 2.4B | -379.2M | -338.1M | 9.9M | 91.1M |
Cash Flow Trend
Enviro Infra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.93
Price to Book
4.51
Price to Sales
4.07
Profitability Ratios
Profit Margin
17.01%
Operating Margin
25.31%
Return on Equity
17.74%
Return on Assets
11.77%
Financial Health
Current Ratio
3.07
Debt to Equity
23.56
Per Share Data
EPS (TTM)
₹10.68
Book Value per Share
₹56.66
Revenue per Share
₹69.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eiel | 44.9B | 23.93 | 4.51 | 17.74% | 17.01% | 23.56 |
Larsen & Toubro | 4.9T | 31.17 | 5.06 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 683.6B | 57.20 | 7.14 | 13.39% | 6.03% | 56.62 |
Bondada Engineering | 47.0B | 41.02 | 10.24 | 35.79% | 7.12% | 38.09 |
Hindustan | 46.7B | 26.99 | 5.15 | 12.44% | 3.40% | 185.39 |
Ceigall India | 44.8B | 17.09 | 4.55 | 15.95% | 9.76% | 0.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.