Emami Ltd. | Large-cap | Consumer Defensive
₹574.15
0.34%
| Emami Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 38.1B
Gross Profit 26.1B 68.65%
Operating Income 8.5B 22.23%
Net Income 8.0B 21.07%

Balance Sheet Metrics

Total Assets 35.3B
Total Liabilities 8.4B
Shareholders Equity 26.9B
Debt to Equity 0.31

Cash Flow Metrics

Operating Cash Flow 9.6B
Free Cash Flow 8.5B

Revenue & Profitability Trend

Emami Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 38.1B 35.3B 33.6B 31.5B 28.5B
Cost of Goods Sold 11.9B 11.8B 12.2B 10.7B 9.5B
Gross Profit 26.1B 23.5B 21.4B 20.8B 19.1B
Operating Expenses 11.4B 10.2B 9.3B 14.8B 7.2B
Operating Income 8.5B 7.7B 6.2B 6.2B 5.2B
Pre-tax Income 8.9B 7.9B 6.7B 6.9B 5.7B
Income Tax 911.2M 667.0M 421.4M -1.5B 1.1B
Net Income 8.0B 7.2B 6.3B 8.4B 4.5B
EPS (Diluted) - ₹16.55 ₹14.50 ₹18.88 ₹10.23

Income Statement Trend

Emami Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 17.3B 14.2B 12.9B 10.7B 11.3B
Non-Current Assets 18.0B 18.6B 18.2B 19.8B 13.9B
Total Assets 35.3B 32.8B 31.1B 30.6B 25.2B
Liabilities
Current Liabilities 7.8B 7.6B 7.2B 9.2B 7.0B
Non-Current Liabilities 609.1M 631.7M 732.0M 674.7M 577.5M
Total Liabilities 8.4B 8.2B 8.0B 9.8B 7.6B
Equity
Total Shareholders Equity 26.9B 24.6B 23.1B 20.7B 17.6B

Balance Sheet Composition

Emami Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 8.9B 7.9B 6.7B 6.9B 5.7B
Operating Cash Flow 9.6B 7.2B 7.0B 4.6B 6.3B
Investing Activities
Capital Expenditures -434.3M -288.2M -300.9M -4.8B -320.3M
Investing Cash Flow -3.5B -2.0B -1.2B -2.6B -3.2B
Financing Activities
Dividends Paid -3.5B -3.5B -3.5B -3.6B -3.6B
Financing Cash Flow -6.2B -5.8B -10.2B -2.3B -7.9B
Free Cash Flow 8.5B 7.4B 7.1B 1.6B 8.9B

Cash Flow Trend

Emami Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.15
Forward P/E 24.27
Price to Book 9.01
Price to Sales 6.38

Profitability Ratios

Profit Margin 21.17%
Operating Margin 18.27%
Return on Equity 31.17%
Return on Assets 15.54%

Financial Health

Current Ratio 2.22
Debt to Equity 3.33
Beta 0.37

Per Share Data

EPS (TTM) ₹18.47
Book Value per Share ₹61.82
Revenue per Share ₹87.29

Financial data is updated regularly. All figures are in the company's reporting currency.