
Entertainment (ENIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
906.0M
57.81%
Operating Income
413.0M
26.36%
Net Income
121.7M
7.76%
Balance Sheet Metrics
Total Assets
11.9B
Total Liabilities
4.2B
Shareholders Equity
7.8B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Entertainment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.4B | 5.2B | 5.0B | 3.2B | 2.7B |
Cost of Goods Sold | 2.0B | 1.5B | 2.5B | 920.3M | 961.3M |
Gross Profit | 3.4B | 3.7B | 2.5B | 2.3B | 1.7B |
Gross Margin % | 63.6% | 71.1% | 50.3% | 72.2% | 64.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 518.0M | 865.3M | 286.4M | 205.5M |
Other Operating Expenses | 1.3B | 574.5M | 582.5M | 1.6B | 440.5M |
Total Operating Expenses | 1.3B | 1.1B | 1.4B | 1.9B | 646.0M |
Operating Income | 288.1M | 281.7M | -1.7B | -413.6M | -813.9M |
Operating Margin % | 5.3% | 5.4% | -34.7% | -13.0% | -30.2% |
Non-Operating Items | |||||
Interest Income | - | 71.4M | 40.5M | 19.3M | 9.2M |
Interest Expense | 141.4M | 153.8M | 174.9M | 173.3M | 189.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 190.2M | 397.1M | -1.7B | -418.8M | -1.5B |
Income Tax | 70.7M | 67.2M | -45.0M | -87.7M | -440.8M |
Effective Tax Rate % | 37.2% | 16.9% | 0.0% | 0.0% | 0.0% |
Net Income | 119.5M | 329.8M | -1.6B | -362.1M | -1.1B |
Net Margin % | 2.2% | 6.3% | -32.7% | -11.4% | -41.0% |
Key Metrics | |||||
EBITDA | 1.2B | 1.2B | -743.1M | 663.9M | 203.4M |
EPS (Basic) | ₹2.42 | ₹6.81 | ₹-34.58 | ₹-7.60 | ₹-23.18 |
EPS (Diluted) | ₹2.42 | ₹6.81 | ₹-34.58 | ₹-7.60 | ₹-23.18 |
Basic Shares Outstanding | 47670415 | 47670415 | 47670415 | 47670415 | 47670415 |
Diluted Shares Outstanding | 47670415 | 47670415 | 47670415 | 47670415 | 47670415 |
Income Statement Trend
Entertainment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 189.5M | 236.1M | 237.6M | 119.0M | 104.6M |
Short-term Investments | 3.0B | 3.1B | 2.8B | 2.2B | 2.2B |
Accounts Receivable | 1.7B | 1.8B | 1.5B | 1.3B | 1.1B |
Inventory | - | - | - | - | - |
Other Current Assets | 452.1M | 4.2M | 2.5M | 2.5M | 2.5M |
Total Current Assets | 5.3B | 6.0B | 4.8B | 3.8B | 3.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 9.0K | 1.4M | 438.0K | 93.0K |
Goodwill | 2.6B | 3.1B | 3.5B | 4.0B | 4.4B |
Intangible Assets | 2.6B | 3.1B | 3.5B | 4.0B | 4.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 703.5M | 524.0K | 80.0K | 90.0K | 80.0K |
Total Non-Current Assets | 6.6B | 6.5B | 7.2B | 7.3B | 7.5B |
Total Assets | 11.9B | 12.6B | 12.0B | 11.1B | 11.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 2.1B | 3.3B | 746.7M | 766.0M |
Short-term Debt | 240.9M | 318.8M | 195.4M | 231.3M | 171.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 544.4M | 7.0M | 4.5M | 6.4M | 10.6M |
Total Current Liabilities | 2.5B | 3.2B | 4.2B | 1.2B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.6B | 1.8B | 2.1B | 1.9B |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6B | 1.7B | 1.9B | 2.2B | 2.0B |
Total Liabilities | 4.2B | 4.8B | 6.1B | 3.5B | 3.1B |
Equity | |||||
Common Stock | 476.7M | 476.7M | 476.7M | 476.7M | 476.7M |
Retained Earnings | - | 5.3B | 3.5B | 5.2B | 5.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.8B | 7.7B | 5.9B | 7.6B | 8.0B |
Key Metrics | |||||
Total Debt | 1.8B | 1.9B | 2.0B | 2.4B | 2.1B |
Working Capital | 2.8B | 2.9B | 611.3M | 2.5B | 2.5B |
Balance Sheet Composition
Entertainment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 190.2M | 383.9M | -1.7B | -449.8M | -829.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 10.2M | -1.4B | -610.4M | -41.3M | 350.8M |
Operating Cash Flow | 170.5M | -990.5M | -2.2B | -367.9M | -353.6M |
Investing Activities | |||||
Capital Expenditures | -62.4M | -161.5M | -81.1M | -82.0M | -90.6M |
Acquisitions | - | 0 | -70.0M | 0 | -29.1M |
Investment Purchases | -9.0B | -6.9B | -5.9B | -3.9B | -3.8B |
Investment Sales | 8.7B | 6.6B | 5.4B | 4.0B | 4.0B |
Investing Cash Flow | -374.4M | -460.7M | -646.2M | 50.1M | 97.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -71.5M | -47.7M | -47.7M | -47.7M | -47.7M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -76.3M | -47.7M | -47.7M | -18.6M | -19.5M |
Free Cash Flow | 189.7M | 1.1B | 1.1B | 317.8M | 213.6M |
Net Change in Cash | -280.3M | -1.5B | -2.9B | -336.3M | -276.1M |
Cash Flow Trend
Entertainment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.31
Forward P/E
16.56
Price to Book
1.01
Price to Sales
1.44
PEG Ratio
16.56
Profitability Ratios
Profit Margin
2.13%
Operating Margin
-11.05%
Return on Equity
1.48%
Return on Assets
0.97%
Financial Health
Current Ratio
2.09
Debt to Equity
22.74
Beta
0.28
Per Share Data
EPS (TTM)
₹2.46
Book Value per Share
₹164.12
Revenue per Share
₹118.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enil | 7.9B | 67.31 | 1.01 | 1.48% | 2.13% | 22.74 |
Sun TV Network | 226.5B | 13.55 | 1.94 | 14.61% | 41.90% | 1.06 |
Zee Entertainment | 111.7B | 15.82 | 0.97 | 5.89% | 8.83% | 2.78 |
Sri Adhikari | 26.0B | 95.25 | - | -3,561.02% | 70.59% | -4.18 |
Tv Today Network | 8.9B | 24.92 | 0.99 | 8.36% | 3.46% | 2.32 |
New Delhi Television | 8.4B | 157.39 | 14.14 | -358.62% | -50.07% | 561.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.