Tv Today Network (TVTODAY) | Financial Analysis & Statements
Tv Today Network Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
1.7B
88.52%
Operating Income
-1.5M
-0.08%
Net Income
73.5M
3.73%
EPS (Diluted)
₹1.23
Balance Sheet Metrics
Total Assets
11.3B
Total Liabilities
2.4B
Shareholders Equity
8.9B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Tv Today Network Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.4B | 9.4B | 8.6B | 9.2B | 7.8B |
| Cost of Goods Sold | 1.5B | 1.2B | 1.1B | 926.2M | 769.2M |
| Gross Profit | 7.9B | 8.1B | 7.5B | 8.2B | 7.0B |
| Gross Margin % | 83.7% | 86.9% | 87.5% | 89.9% | 90.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.8B | 2.5B | 2.1B | 2.4B | 1.9B |
| Other Operating Expenses | 1.0B | 1.1B | 827.7M | 582.0M | 588.7M |
| Total Operating Expenses | 3.8B | 3.6B | 2.9B | 3.0B | 2.5B |
| Operating Income | 681.6M | 476.2M | 927.2M | 2.1B | 1.6B |
| Operating Margin % | 7.2% | 5.1% | 10.8% | 22.9% | 20.7% |
| Non-Operating Items | |||||
| Interest Income | 420.3M | 349.6M | 387.0M | 385.6M | 300.7M |
| Interest Expense | 20.7M | 30.2M | 29.7M | 23.1M | 21.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 770.5M | 1.2B | 2.4B | 1.9B |
| Income Tax | 284.1M | 206.7M | 321.2M | 618.2M | 621.4M |
| Effective Tax Rate % | 25.6% | 26.8% | 26.7% | 25.4% | 32.1% |
| Net Income | 745.3M | 563.8M | 882.4M | 1.8B | 1.3B |
| Net Margin % | 7.9% | 6.0% | 10.3% | 19.8% | 16.9% |
| Key Metrics | |||||
| EBITDA | 1.5B | 1.3B | 1.7B | 2.9B | 2.4B |
| EPS (Basic) | ₹12.49 | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 |
| EPS (Diluted) | ₹12.49 | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 |
| Basic Shares Outstanding | 59668615 | 59668615 | 59668615 | 59668615 | 59668615 |
| Diluted Shares Outstanding | 59668615 | 59668615 | 59668615 | 59668615 | 59668615 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tv Today Network Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 217.2M | 357.2M | 136.8M | 283.6M | 264.1M |
| Short-term Investments | 2.6B | 2.1B | 489.5M | 1.5B | 2.3B |
| Accounts Receivable | 2.2B | 2.8B | 2.1B | 1.9B | 2.0B |
| Inventory | - | - | - | - | 0 |
| Other Current Assets | 1.1B | 954.1M | 827.8M | 621.8M | 532.7M |
| Total Current Assets | 8.1B | 9.0B | 8.3B | 11.3B | 8.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 582.6M | 518.7M | 439.0M | 245.1M |
| Goodwill | 48.8M | 262.5M | 375.6M | 561.2M | 652.5M |
| Intangible Assets | 48.8M | 262.5M | 375.6M | 561.2M | 652.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 39.6M | 33.5M | 37.2M | 32.4M | 9.1M |
| Total Non-Current Assets | 3.2B | 2.3B | 2.4B | 2.9B | 4.0B |
| Total Assets | 11.3B | 11.3B | 10.7B | 14.1B | 12.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0B | 1.1B | 1.1B | 1.1B | 896.8M |
| Short-term Debt | 78.6M | 77.7M | 61.6M | 53.1M | 36.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 100.0M | 737.5M | 561.6M | 554.4M | 594.1M |
| Total Current Liabilities | 2.3B | 2.3B | 2.1B | 2.2B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 127.9M | 261.8M | 280.8M | 264.9M | 136.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.3M | 3.9M | 4.7M | 1.9M | - |
| Total Non-Current Liabilities | 160.4M | 273.8M | 322.5M | 297.3M | 185.9M |
| Total Liabilities | 2.4B | 2.6B | 2.4B | 2.5B | 2.2B |
| Equity | |||||
| Common Stock | 298.3M | 298.3M | 298.3M | 298.3M | 298.3M |
| Retained Earnings | 7.6B | 7.4B | 7.0B | 10.3B | 8.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.9B | 8.7B | 8.3B | 11.6B | 9.9B |
| Key Metrics | |||||
| Total Debt | 206.5M | 339.5M | 342.4M | 318.0M | 173.3M |
| Working Capital | 5.9B | 6.7B | 6.2B | 9.0B | 6.1B |
Balance Sheet Composition
Tv Today Network Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 770.5M | 1.2B | 2.4B | 1.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 218.3M | -772.7M | -504.6M | -15.7M | 133.9M |
| Operating Cash Flow | 889.5M | -301.5M | 344.6M | 2.1B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | -157.7M | -187.2M | -295.7M | -261.4M | -201.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -2.2B | -1.7B |
| Investment Sales | - | 203.3M | 3.5B | - | - |
| Investing Cash Flow | -157.7M | 16.1M | 3.2B | -2.4B | -1.9B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -507.2M | -179.0M | -4.2B | -149.2M | -134.2M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | -507.7M | -179.0M | -4.2B | -149.2M | -134.2M |
| Free Cash Flow | 1.1B | -38.6M | 87.7M | 2.1B | 1.5B |
| Net Change in Cash | 224.1M | -464.4M | -591.3M | -491.4M | -271.9M |
Cash Flow Trend
Tv Today Network Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.45
Forward P/E
5.78
Price to Book
0.78
Price to Sales
0.81
PEG Ratio
-0.39
Profitability Ratios
Profit Margin
1.36%
Operating Margin
2.52%
Return on Equity
8.36%
Return on Assets
6.58%
Financial Health
Current Ratio
3.34
Debt to Equity
1.90
Beta
-0.07
Per Share Data
EPS (TTM)
₹2.90
Book Value per Share
₹147.24
Revenue per Share
₹141.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TVTODAY | 6.7B | 39.45 | 0.78 | 8.36% | 1.36% | 1.90 |
| Sun TV Network | 236.5B | 16.29 | 2.08 | 14.61% | 35.67% | 1.18 |
| Zee Entertainment | 84.6B | 14.89 | 0.73 | 5.89% | 6.84% | 2.47 |
| New Delhi Television | 9.2B | 157.39 | 10.47 | -358.62% | -56.30% | 7.70 |
| Entertainment | 5.6B | 46.82 | 0.74 | 1.48% | -0.66% | 23.23 |
| Zee Media | 5.5B | 147.50 | 2.77 | -54.10% | -1.10% | 54.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.





