
Eris Lifesciences (ERIS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.7B
Gross Profit
5.9B
76.07%
Operating Income
2.1B
26.73%
Net Income
1.3B
16.21%
EPS (Diluted)
₹8.64
Balance Sheet Metrics
Total Assets
70.3B
Total Liabilities
37.6B
Shareholders Equity
32.7B
Debt to Equity
1.15
Cash Flow Metrics
Revenue & Profitability Trend
Eris Lifesciences Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 28.8B | 19.9B | 16.6B | 13.3B | 11.9B |
Cost of Goods Sold | 7.3B | 3.9B | 3.6B | 2.6B | 2.4B |
Gross Profit | 21.5B | 16.0B | 13.0B | 10.7B | 9.5B |
Gross Margin % | 74.6% | 80.5% | 78.5% | 80.3% | 79.7% |
Operating Expenses | |||||
Research & Development | 24.4M | 57.2M | 61.0M | 327.4M | 50.9M |
Selling, General & Administrative | 3.1B | 2.5B | 2.1B | 1.5B | 1.5B |
Other Operating Expenses | 3.0B | 2.7B | 2.2B | 1.5B | 1.5B |
Total Operating Expenses | 6.2B | 5.3B | 4.4B | 3.4B | 3.1B |
Operating Income | 7.0B | 5.0B | 4.2B | 4.3B | 3.9B |
Operating Margin % | 24.4% | 24.9% | 25.4% | 32.1% | 32.6% |
Non-Operating Items | |||||
Interest Income | 50.6M | 70.1M | 23.0M | 61.0M | 22.8M |
Interest Expense | 2.3B | 848.0M | 261.7M | 41.5M | 18.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 4.3B | 4.0B | 4.4B | 3.9B |
Income Tax | 1.1B | 341.8M | 304.8M | 364.1M | 393.6M |
Effective Tax Rate % | 23.4% | 7.9% | 7.5% | 8.2% | 10.0% |
Net Income | 3.7B | 4.0B | 3.7B | 4.1B | 3.6B |
Net Margin % | 13.0% | 19.9% | 22.5% | 30.6% | 29.8% |
Key Metrics | |||||
EBITDA | 10.3B | 6.9B | 5.4B | 5.0B | 4.3B |
EPS (Basic) | ₹25.85 | ₹28.82 | ₹28.10 | ₹29.89 | ₹26.16 |
EPS (Diluted) | ₹25.81 | ₹28.79 | ₹28.07 | ₹29.88 | ₹26.14 |
Basic Shares Outstanding | 136095159 | 136013584 | 135978947 | 135873030 | 135780653 |
Diluted Shares Outstanding | 136095159 | 136013584 | 135978947 | 135873030 | 135780653 |
Income Statement Trend
Eris Lifesciences Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 941.4M | 559.5M | 508.7M | 368.2M |
Short-term Investments | 57.3M | 20.0K | 300.1M | 1.6B | 566.8M |
Accounts Receivable | 4.6B | 4.2B | 2.9B | 1.6B | 1.4B |
Inventory | 3.3B | 1.9B | 1.3B | 1.2B | 944.7M |
Other Current Assets | 40.5M | 6.3M | 2.5B | 1.1B | 450.0K |
Total Current Assets | 12.2B | 23.0B | 7.6B | 6.3B | 4.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.4B | 2.0B | 1.5B | 1.1B | 664.4M |
Goodwill | 55.6B | 46.8B | 25.4B | 8.5B | 8.7B |
Intangible Assets | 37.3B | 29.6B | 18.8B | 6.6B | 6.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.8M | 1.8M | 10.0K | 243.4M | 141.6M |
Total Non-Current Assets | 58.1B | 47.5B | 29.0B | 16.4B | 13.7B |
Total Assets | 70.3B | 70.5B | 36.7B | 22.7B | 18.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3B | 2.7B | 1.2B | 1.2B | 1.0B |
Short-term Debt | 7.0B | 20.9B | 1.9B | 40.1M | 23.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 426.8M | 275.8M | 179.2M | 152.4M | 132.5M |
Total Current Liabilities | 13.8B | 25.3B | 4.4B | 2.0B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 17.8B | 6.9B | 6.8B | 803.9M | 44.5M |
Deferred Tax Liabilities | 5.2B | 5.4B | 2.6B | 460.9M | 495.4M |
Other Non-Current Liabilities | 45.8M | 13.8M | 113.2M | 22.8M | 24.9M |
Total Non-Current Liabilities | 23.8B | 12.9B | 10.0B | 1.6B | 914.3M |
Total Liabilities | 37.6B | 38.3B | 14.5B | 3.6B | 2.6B |
Equity | |||||
Common Stock | 136.2M | 136.0M | 136.0M | 135.9M | 135.8M |
Retained Earnings | 27.9B | 25.4B | 21.6B | 18.7B | 15.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 32.7B | 32.2B | 22.2B | 19.1B | 15.8B |
Key Metrics | |||||
Total Debt | 24.8B | 27.8B | 8.8B | 844.1M | 67.8M |
Working Capital | -1.6B | -2.3B | 3.2B | 4.3B | 3.0B |
Balance Sheet Composition
Eris Lifesciences Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 4.3B | 4.0B | 4.4B | 3.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 91.3M | 7.5M | 31.2M | 13.6M | 11.2M |
Working Capital Changes | 337.6M | -1.9B | -1.9B | -559.0M | 23.6M |
Operating Cash Flow | 7.6B | 3.2B | 2.4B | 3.8B | 4.0B |
Investing Activities | |||||
Capital Expenditures | -1.5B | -1.3B | -8.4B | -1.2B | -257.2M |
Acquisitions | -12.2B | -5.7B | -6.6B | 0 | 0 |
Investment Purchases | - | - | -300.0M | -2.7B | -3.7B |
Investment Sales | 12.9B | 484.1M | 5.2B | 795.9M | 774.2M |
Investing Cash Flow | -841.5M | -18.6B | -10.1B | -3.1B | -3.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -1.0B | - | -999.1M | -816.2M | -746.8M |
Debt Issuance | 14.4B | 16.2B | 11.7B | 450.0M | 100.0K |
Debt Repayment | -18.3B | -1.6B | -3.5B | 0 | 0 |
Financing Cash Flow | -7.3B | 14.6B | 7.2B | -293.5M | -746.7M |
Free Cash Flow | 9.1B | 3.6B | -5.5B | 2.6B | 3.5B |
Net Change in Cash | -543.3M | -787.0M | -430.7M | 454.4M | -13.0M |
Cash Flow Trend
Eris Lifesciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.52
Forward P/E
39.01
Price to Book
7.75
Price to Sales
7.57
PEG Ratio
1.38
Profitability Ratios
Profit Margin
13.17%
Operating Margin
26.73%
Return on Equity
10.75%
Return on Assets
5.00%
Financial Health
Current Ratio
0.89
Debt to Equity
75.74
Beta
-0.02
Per Share Data
EPS (TTM)
₹28.25
Book Value per Share
₹209.63
Revenue per Share
₹215.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eris | 226.9B | 57.52 | 7.75 | 10.75% | 13.17% | 75.74 |
Sun Pharmaceutical | 4.0T | 37.73 | 5.42 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 65.37 | 10.13 | 14.64% | 23.89% | 0.03 |
Torrent | 1.2T | 60.35 | 15.90 | 25.18% | 16.92% | 42.81 |
Cipla | 1.2T | 22.85 | 3.92 | 16.85% | 19.62% | 1.40 |
Dr. Reddy's | 1.1T | 18.59 | 2.97 | 17.71% | 16.99% | 13.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.