TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 7.7B
Gross Profit 5.9B 76.07%
Operating Income 2.1B 26.73%
Net Income 1.3B 16.21%
EPS (Diluted) ₹8.64

Balance Sheet Metrics

Total Assets 70.3B
Total Liabilities 37.6B
Shareholders Equity 32.7B
Debt to Equity 1.15

Cash Flow Metrics

Revenue & Profitability Trend

Eris Lifesciences Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i28.8B19.9B16.6B13.3B11.9B
Cost of Goods Sold i7.3B3.9B3.6B2.6B2.4B
Gross Profit i21.5B16.0B13.0B10.7B9.5B
Gross Margin % i74.6%80.5%78.5%80.3%79.7%
Operating Expenses
Research & Development i24.4M57.2M61.0M327.4M50.9M
Selling, General & Administrative i3.1B2.5B2.1B1.5B1.5B
Other Operating Expenses i3.0B2.7B2.2B1.5B1.5B
Total Operating Expenses i6.2B5.3B4.4B3.4B3.1B
Operating Income i7.0B5.0B4.2B4.3B3.9B
Operating Margin % i24.4%24.9%25.4%32.1%32.6%
Non-Operating Items
Interest Income i50.6M70.1M23.0M61.0M22.8M
Interest Expense i2.3B848.0M261.7M41.5M18.0M
Other Non-Operating Income-----
Pre-tax Income i4.9B4.3B4.0B4.4B3.9B
Income Tax i1.1B341.8M304.8M364.1M393.6M
Effective Tax Rate % i23.4%7.9%7.5%8.2%10.0%
Net Income i3.7B4.0B3.7B4.1B3.6B
Net Margin % i13.0%19.9%22.5%30.6%29.8%
Key Metrics
EBITDA i10.3B6.9B5.4B5.0B4.3B
EPS (Basic) i₹25.85₹28.82₹28.10₹29.89₹26.16
EPS (Diluted) i₹25.81₹28.79₹28.07₹29.88₹26.14
Basic Shares Outstanding i136095159136013584135978947135873030135780653
Diluted Shares Outstanding i136095159136013584135978947135873030135780653

Income Statement Trend

Eris Lifesciences Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.0B941.4M559.5M508.7M368.2M
Short-term Investments i57.3M20.0K300.1M1.6B566.8M
Accounts Receivable i4.6B4.2B2.9B1.6B1.4B
Inventory i3.3B1.9B1.3B1.2B944.7M
Other Current Assets40.5M6.3M2.5B1.1B450.0K
Total Current Assets i12.2B23.0B7.6B6.3B4.7B
Non-Current Assets
Property, Plant & Equipment i2.4B2.0B1.5B1.1B664.4M
Goodwill i55.6B46.8B25.4B8.5B8.7B
Intangible Assets i37.3B29.6B18.8B6.6B6.8B
Long-term Investments-----
Other Non-Current Assets1.8M1.8M10.0K243.4M141.6M
Total Non-Current Assets i58.1B47.5B29.0B16.4B13.7B
Total Assets i70.3B70.5B36.7B22.7B18.3B
Liabilities
Current Liabilities
Accounts Payable i3.3B2.7B1.2B1.2B1.0B
Short-term Debt i7.0B20.9B1.9B40.1M23.3M
Current Portion of Long-term Debt-----
Other Current Liabilities426.8M275.8M179.2M152.4M132.5M
Total Current Liabilities i13.8B25.3B4.4B2.0B1.7B
Non-Current Liabilities
Long-term Debt i17.8B6.9B6.8B803.9M44.5M
Deferred Tax Liabilities i5.2B5.4B2.6B460.9M495.4M
Other Non-Current Liabilities45.8M13.8M113.2M22.8M24.9M
Total Non-Current Liabilities i23.8B12.9B10.0B1.6B914.3M
Total Liabilities i37.6B38.3B14.5B3.6B2.6B
Equity
Common Stock i136.2M136.0M136.0M135.9M135.8M
Retained Earnings i27.9B25.4B21.6B18.7B15.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i32.7B32.2B22.2B19.1B15.8B
Key Metrics
Total Debt i24.8B27.8B8.8B844.1M67.8M
Working Capital i-1.6B-2.3B3.2B4.3B3.0B

Balance Sheet Composition

Eris Lifesciences Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B4.3B4.0B4.4B3.9B
Depreciation & Amortization i-----
Stock-Based Compensation i91.3M7.5M31.2M13.6M11.2M
Working Capital Changes i337.6M-1.9B-1.9B-559.0M23.6M
Operating Cash Flow i7.6B3.2B2.4B3.8B4.0B
Investing Activities
Capital Expenditures i-1.5B-1.3B-8.4B-1.2B-257.2M
Acquisitions i-12.2B-5.7B-6.6B00
Investment Purchases i---300.0M-2.7B-3.7B
Investment Sales i12.9B484.1M5.2B795.9M774.2M
Investing Cash Flow i-841.5M-18.6B-10.1B-3.1B-3.2B
Financing Activities
Share Repurchases i----0
Dividends Paid i-1.0B--999.1M-816.2M-746.8M
Debt Issuance i14.4B16.2B11.7B450.0M100.0K
Debt Repayment i-18.3B-1.6B-3.5B00
Financing Cash Flow i-7.3B14.6B7.2B-293.5M-746.7M
Free Cash Flow i9.1B3.6B-5.5B2.6B3.5B
Net Change in Cash i-543.3M-787.0M-430.7M454.4M-13.0M

Cash Flow Trend

Eris Lifesciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 57.52
Forward P/E 39.01
Price to Book 7.75
Price to Sales 7.57
PEG Ratio 1.38

Profitability Ratios

Profit Margin 13.17%
Operating Margin 26.73%
Return on Equity 10.75%
Return on Assets 5.00%

Financial Health

Current Ratio 0.89
Debt to Equity 75.74
Beta -0.02

Per Share Data

EPS (TTM) ₹28.25
Book Value per Share ₹209.63
Revenue per Share ₹215.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eris226.9B57.527.7510.75%13.17%75.74
Sun Pharmaceutical 4.0T37.735.4215.08%19.29%3.26
Divi's Laboratories 1.6T65.3710.1314.64%23.89%0.03
Torrent 1.2T60.3515.9025.18%16.92%42.81
Cipla 1.2T22.853.9216.85%19.62%1.40
Dr. Reddy's 1.1T18.592.9717.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.