Eris Lifesciences (ERIS) | Financial Analysis & Statements
Eris Lifesciences Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
7.9B
Gross Profit
5.9B
74.38%
Operating Income
2.2B
27.73%
Net Income
1.3B
17.02%
EPS (Diluted)
₹8.81
Balance Sheet Metrics
Total Assets
71.6B
Total Liabilities
36.6B
Shareholders Equity
35.0B
Debt to Equity
1.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Eris Lifesciences Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 28.8B | 19.9B | 16.6B | 13.3B | 11.9B |
| Cost of Goods Sold | 7.3B | 3.9B | 3.6B | 2.6B | 2.4B |
| Gross Profit | 21.5B | 16.0B | 13.0B | 10.7B | 9.5B |
| Gross Margin % | 74.6% | 80.5% | 78.5% | 80.3% | 79.7% |
| Operating Expenses | |||||
| Research & Development | 24.4M | 57.2M | 61.0M | 327.4M | 50.9M |
| Selling, General & Administrative | 3.1B | 2.5B | 2.1B | 1.5B | 1.5B |
| Other Operating Expenses | 3.0B | 2.7B | 2.2B | 1.5B | 1.5B |
| Total Operating Expenses | 6.2B | 5.3B | 4.4B | 3.4B | 3.1B |
| Operating Income | 7.0B | 5.0B | 4.2B | 4.3B | 3.9B |
| Operating Margin % | 24.4% | 24.9% | 25.4% | 32.1% | 32.6% |
| Non-Operating Items | |||||
| Interest Income | 50.6M | 70.1M | 23.0M | 61.0M | 22.8M |
| Interest Expense | 2.3B | 848.0M | 261.7M | 41.5M | 18.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | 4.3B | 4.0B | 4.4B | 3.9B |
| Income Tax | 1.1B | 341.8M | 304.8M | 364.1M | 393.6M |
| Effective Tax Rate % | 23.4% | 7.9% | 7.5% | 8.2% | 10.0% |
| Net Income | 3.7B | 4.0B | 3.7B | 4.1B | 3.6B |
| Net Margin % | 13.0% | 19.9% | 22.5% | 30.6% | 29.8% |
| Key Metrics | |||||
| EBITDA | 10.3B | 6.9B | 5.4B | 5.0B | 4.3B |
| EPS (Basic) | ₹25.85 | ₹28.82 | ₹28.10 | ₹29.89 | ₹26.16 |
| EPS (Diluted) | ₹25.81 | ₹28.79 | ₹28.07 | ₹29.88 | ₹26.14 |
| Basic Shares Outstanding | 136095159 | 136013584 | 135978947 | 135873030 | 135780653 |
| Diluted Shares Outstanding | 136095159 | 136013584 | 135978947 | 135873030 | 135780653 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eris Lifesciences Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0B | 941.4M | 559.5M | 508.7M | 368.2M |
| Short-term Investments | 57.3M | 20.0K | 300.1M | 1.6B | 566.8M |
| Accounts Receivable | 4.6B | 4.2B | 2.9B | 1.6B | 1.4B |
| Inventory | 3.3B | 1.9B | 1.3B | 1.2B | 944.7M |
| Other Current Assets | 40.5M | 6.3M | 2.5B | 1.1B | 450.0K |
| Total Current Assets | 12.2B | 23.0B | 7.6B | 6.3B | 4.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4B | 2.0B | 1.5B | 1.1B | 664.4M |
| Goodwill | 55.6B | 46.8B | 25.4B | 8.5B | 8.7B |
| Intangible Assets | 37.3B | 29.6B | 18.8B | 6.6B | 6.8B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8M | 1.8M | 10.0K | 243.4M | 141.6M |
| Total Non-Current Assets | 58.1B | 47.5B | 29.0B | 16.4B | 13.7B |
| Total Assets | 70.3B | 70.5B | 36.7B | 22.7B | 18.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.3B | 2.7B | 1.2B | 1.2B | 1.0B |
| Short-term Debt | 7.0B | 20.9B | 1.9B | 40.1M | 23.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 426.8M | 275.8M | 179.2M | 152.4M | 132.5M |
| Total Current Liabilities | 13.8B | 25.3B | 4.4B | 2.0B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.8B | 6.9B | 6.8B | 803.9M | 44.5M |
| Deferred Tax Liabilities | 5.2B | 5.4B | 2.6B | 460.9M | 495.4M |
| Other Non-Current Liabilities | 45.8M | 13.8M | 113.2M | 22.8M | 24.9M |
| Total Non-Current Liabilities | 23.8B | 12.9B | 10.0B | 1.6B | 914.3M |
| Total Liabilities | 37.6B | 38.3B | 14.5B | 3.6B | 2.6B |
| Equity | |||||
| Common Stock | 136.2M | 136.0M | 136.0M | 135.9M | 135.8M |
| Retained Earnings | 27.9B | 25.4B | 21.6B | 18.7B | 15.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 32.7B | 32.2B | 22.2B | 19.1B | 15.8B |
| Key Metrics | |||||
| Total Debt | 24.8B | 27.8B | 8.8B | 844.1M | 67.8M |
| Working Capital | -1.6B | -2.3B | 3.2B | 4.3B | 3.0B |
Balance Sheet Composition
Eris Lifesciences Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 4.3B | 4.0B | 4.4B | 3.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 91.3M | 7.5M | 31.2M | 13.6M | 11.2M |
| Working Capital Changes | 337.6M | -1.9B | -1.9B | -559.0M | 23.6M |
| Operating Cash Flow | 7.6B | 3.2B | 2.4B | 3.8B | 4.0B |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -1.3B | -8.4B | -1.2B | -257.2M |
| Acquisitions | -12.2B | -5.7B | -6.6B | 0 | 0 |
| Investment Purchases | - | - | -300.0M | -2.7B | -3.7B |
| Investment Sales | 12.9B | 484.1M | 5.2B | 795.9M | 774.2M |
| Investing Cash Flow | -841.5M | -18.6B | -10.1B | -3.1B | -3.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -1.0B | - | -999.1M | -816.2M | -746.8M |
| Debt Issuance | 14.4B | 16.2B | 11.7B | 450.0M | 100.0K |
| Debt Repayment | -18.3B | -1.6B | -3.5B | 0 | 0 |
| Financing Cash Flow | -7.3B | 14.6B | 7.2B | -293.5M | -746.7M |
| Free Cash Flow | 9.1B | 3.6B | -5.5B | 2.6B | 3.5B |
| Net Change in Cash | -543.3M | -787.0M | -430.7M | 454.4M | -13.0M |
Cash Flow Trend
Eris Lifesciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.25
Forward P/E
27.76
Price to Book
6.15
Price to Sales
6.31
PEG Ratio
2.33
Profitability Ratios
Profit Margin
14.06%
Operating Margin
26.38%
Return on Equity
10.75%
Return on Assets
5.00%
Financial Health
Current Ratio
0.91
Debt to Equity
68.19
Beta
-0.14
Per Share Data
EPS (TTM)
₹31.54
Book Value per Share
₹226.84
Revenue per Share
₹225.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ERIS | 193.4B | 44.25 | 6.15 | 10.75% | 14.06% | 68.19 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Piramal Pharma | 199.7B | 269.79 | 2.47 | 1.12% | -1.84% | 60.08 |
| Neuland Laboratories | 184.8B | 103.42 | 11.41 | 17.06% | 2.29% | 16.33 |
| Natco Pharma | 191.9B | 12.32 | 2.22 | 24.77% | 34.13% | 3.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.





