Eveready Industries (EVEREADY) | Financial Analysis & Statements
Eveready Industries India Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Gross Profit
1.7B
44.79%
Operating Income
465.7M
12.45%
Net Income
302.3M
8.08%
EPS (Diluted)
₹4.16
Balance Sheet Metrics
Total Assets
10.9B
Total Liabilities
6.3B
Shareholders Equity
4.6B
Debt to Equity
1.36
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Eveready Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.3B | 13.0B | 13.2B | 12.0B | 12.4B |
| Cost of Goods Sold | 7.4B | 7.5B | 8.3B | 7.3B | 6.9B |
| Gross Profit | 5.9B | 5.5B | 4.9B | 4.7B | 5.5B |
| Gross Margin % | 44.3% | 42.4% | 37.1% | 39.3% | 44.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.6B | 1.5B | 1.1B | 952.1M |
| Other Operating Expenses | 1.2B | 976.0M | 883.5M | 995.7M | 903.3M |
| Total Operating Expenses | 2.8B | 2.6B | 2.4B | 2.1B | 1.9B |
| Operating Income | 1.2B | 1.1B | 834.0M | 937.1M | 2.0B |
| Operating Margin % | 9.3% | 8.6% | 6.3% | 7.8% | 16.4% |
| Non-Operating Items | |||||
| Interest Income | 6.2M | 26.8M | 3.6M | 23.0M | 26.6M |
| Interest Expense | 248.7M | 317.1M | 504.9M | 459.0M | 503.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 985.1M | 806.5M | 346.6M | 484.3M | -4.8B |
| Income Tax | 160.7M | 138.8M | 70.3M | 19.6M | -1.7B |
| Effective Tax Rate % | 16.3% | 17.2% | 20.3% | 4.1% | 0.0% |
| Net Income | 824.5M | 667.7M | 276.2M | 464.7M | -3.1B |
| Net Margin % | 6.2% | 5.1% | 2.1% | 3.9% | -25.2% |
| Key Metrics | |||||
| EBITDA | 1.5B | 1.4B | 1.0B | 1.2B | 2.3B |
| EPS (Basic) | ₹11.34 | ₹9.18 | ₹3.80 | ₹6.39 | ₹-42.86 |
| EPS (Diluted) | ₹11.34 | ₹9.18 | ₹3.80 | ₹6.39 | ₹-42.86 |
| Basic Shares Outstanding | 72687260 | 72687260 | 72687260 | 72687260 | 72687260 |
| Diluted Shares Outstanding | 72687260 | 72687260 | 72687260 | 72687260 | 72687260 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eveready Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 60.9M | 75.4M | 33.2M | 448.5M | 685.5M |
| Short-term Investments | 90.1M | 40.7M | 113.2M | 65.8M | 285.1M |
| Accounts Receivable | 1.0B | 1.1B | 1.0B | 355.8M | 354.2M |
| Inventory | 2.9B | 2.5B | 2.6B | 2.4B | 2.5B |
| Other Current Assets | 803.9M | 646.2M | 600.3M | 541.0M | 670.8M |
| Total Current Assets | 5.1B | 4.6B | 4.6B | 4.1B | 4.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.0B | 2.9B | 3.0B | 3.0B | 3.1B |
| Goodwill | 60.9M | 77.0M | 61.9M | 59.6M | 63.0M |
| Intangible Assets | 60.9M | 77.0M | 61.9M | 59.6M | 63.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 123.4M | 205.6M | 1.0K | 130.9M | 118.1M |
| Total Non-Current Assets | 5.8B | 5.0B | 5.2B | 5.3B | 5.4B |
| Total Assets | 10.9B | 9.6B | 9.8B | 9.4B | 10.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1B | 1.7B | 1.7B | 1.6B | 1.8B |
| Short-term Debt | 1.4B | 1.5B | 1.7B | 1.9B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 392.5M | 364.4M | 355.1M | 267.2M | 309.1M |
| Total Current Liabilities | 4.4B | 4.0B | 4.3B | 4.4B | 5.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.6B | 2.3B | 2.0B | 2.4B |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | 40.5M | 44.0M | 200.0K | - | 55.0M |
| Total Non-Current Liabilities | 1.9B | 1.7B | 2.3B | 2.1B | 2.5B |
| Total Liabilities | 6.3B | 5.8B | 6.6B | 6.5B | 7.8B |
| Equity | |||||
| Common Stock | 363.4M | 363.4M | 363.4M | 363.4M | 363.4M |
| Retained Earnings | 1.3B | 582.3M | -90.2M | -379.8M | -829.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.6B | 3.9B | 3.2B | 2.9B | 2.4B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.1B | 4.0B | 4.0B | 4.4B |
| Working Capital | 715.1M | 590.3M | 338.6M | -251.7M | -385.8M |
Balance Sheet Composition
Eveready Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 985.1M | 806.5M | 346.6M | 484.3M | -4.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -514.0M | 60.9M | -763.1M | 74.2M | -198.8M |
| Operating Cash Flow | 718.3M | 1.2B | 146.3M | 996.0M | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | -961.1M | -336.4M | -242.1M | -114.7M | -117.5M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | -124.5M |
| Investment Sales | 0 | 30.7M | 44.0M | 46.5M | - |
| Investing Cash Flow | -961.1M | -255.8M | -198.1M | -596.0M | -242.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -72.7M | - | - | - | - |
| Debt Issuance | 642.0M | 0 | 2.1B | 491.5M | 1.2B |
| Debt Repayment | -386.3M | -696.5M | -2.2B | -1.2B | -1.2B |
| Financing Cash Flow | -38.8M | -886.5M | -123.6M | -721.0M | -24.2M |
| Free Cash Flow | 332.0M | 1.2B | 121.7M | 1.2B | 1.6B |
| Net Change in Cash | -281.6M | 19.3M | -175.4M | -321.0M | 1.5B |
Cash Flow Trend
Eveready Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.35
Price to Book
5.22
Price to Sales
1.73
PEG Ratio
-1.42
Profitability Ratios
Profit Margin
2.82%
Operating Margin
7.07%
Return on Equity
17.88%
Return on Assets
7.58%
Financial Health
Current Ratio
1.13
Debt to Equity
75.46
Beta
0.29
Per Share Data
EPS (TTM)
₹5.54
Book Value per Share
₹65.15
Revenue per Share
₹195.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVEREADY | 23.8B | 61.35 | 5.22 | 17.88% | 2.82% | 75.46 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Ram Ratna Wires | 35.9B | 41.66 | 7.06 | 14.38% | 1.97% | 122.59 |
| Bharat Bijlee | 33.8B | 25.78 | 1.54 | 6.89% | 6.17% | 8.71 |
| Hind Rectifiers | 31.5B | 62.71 | 16.56 | 23.21% | 5.58% | 109.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





