
Exide Industries (EXIDEIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
47.0B
Gross Profit
15.2B
32.47%
Operating Income
3.9B
8.29%
Net Income
2.7B
5.85%
EPS (Diluted)
₹3.21
Balance Sheet Metrics
Total Assets
214.0B
Total Liabilities
74.6B
Shareholders Equity
139.3B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Exide Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 171.4B | 166.7B | 149.8B | 127.1B | 103.1B |
Cost of Goods Sold | 118.1B | 115.8B | 105.2B | 88.2B | 68.0B |
Gross Profit | 53.4B | 50.9B | 44.6B | 38.9B | 35.0B |
Gross Margin % | 31.1% | 30.5% | 29.7% | 30.6% | 34.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.6B | 7.9B | 7.4B | 6.4B | 5.1B |
Other Operating Expenses | 15.0B | 13.3B | 11.7B | 9.6B | 8.1B |
Total Operating Expenses | 22.6B | 21.2B | 19.0B | 16.1B | 13.3B |
Operating Income | 12.5B | 12.9B | 10.9B | 9.6B | 9.7B |
Operating Margin % | 7.3% | 7.7% | 7.3% | 7.6% | 9.4% |
Non-Operating Items | |||||
Interest Income | 31.8M | 59.0M | 13.1M | 80.8M | 20.3M |
Interest Expense | 1.5B | 1.2B | 738.2M | 609.3M | 326.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.8B | 12.3B | 11.4B | 9.6B | 10.0B |
Income Tax | 3.8B | 3.5B | 3.1B | 2.7B | 2.6B |
Effective Tax Rate % | 31.9% | 28.3% | 27.7% | 27.7% | 26.5% |
Net Income | 8.0B | 8.8B | 8.2B | 43.6B | 8.0B |
Net Margin % | 4.7% | 5.3% | 5.5% | 34.3% | 7.8% |
Key Metrics | |||||
EBITDA | 18.7B | 18.8B | 16.6B | 14.3B | 14.2B |
EPS (Basic) | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
EPS (Diluted) | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
Basic Shares Outstanding | 850000000 | 850000000 | 850000000 | 850000000 | 850000000 |
Diluted Shares Outstanding | 850000000 | 850000000 | 850000000 | 850000000 | 850000000 |
Income Statement Trend
Exide Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 3.2B | 1.3B | 1.9B | 2.7B |
Short-term Investments | 3.2B | 2.6B | 6.0B | 7.1B | 15.4B |
Accounts Receivable | 16.9B | 13.8B | 12.3B | 11.0B | 10.8B |
Inventory | 45.6B | 38.7B | 34.4B | 28.6B | 26.4B |
Other Current Assets | 3.5B | 3.5B | 1.5B | 2.0B | 2.6M |
Total Current Assets | 72.0B | 62.5B | 56.9B | 51.2B | 62.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.4B | 9.6B | 7.8B | 7.4B | 6.6B |
Goodwill | 3.4B | 3.3B | 3.4B | 1.9B | 12.6B |
Intangible Assets | 2.5B | 2.3B | 2.5B | 928.0M | 981.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.9M | 300.0K | 100.0K | 100.0K | 2.7B |
Total Non-Current Assets | 141.9B | 119.0B | 90.7B | 87.9B | 224.3B |
Total Assets | 214.0B | 181.5B | 147.7B | 139.1B | 286.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 33.4B | 27.1B | 18.6B | 18.5B | 23.7B |
Short-term Debt | 6.3B | 4.9B | 1.5B | 1.4B | 819.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.1B | 2.7B | 3.2B | 2.6B | 2.2B |
Total Current Liabilities | 58.8B | 44.5B | 30.2B | 28.2B | 48.0B |
Non-Current Liabilities | |||||
Long-term Debt | 13.8B | 6.3B | 4.4B | 3.8B | 4.3B |
Deferred Tax Liabilities | 128.3M | 8.9M | 77.3M | 82.0M | 831.0M |
Other Non-Current Liabilities | 800.0K | - | - | - | 5.6B |
Total Non-Current Liabilities | 15.8B | 8.0B | 6.0B | 4.7B | 165.6B |
Total Liabilities | 74.6B | 52.5B | 36.2B | 32.9B | 213.7B |
Equity | |||||
Common Stock | 850.0M | 850.0M | 850.0M | 850.0M | 850.0M |
Retained Earnings | 126.8B | 120.6B | 113.5B | 105.5B | 60.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 139.3B | 129.0B | 111.4B | 106.2B | 73.2B |
Key Metrics | |||||
Total Debt | 20.2B | 11.2B | 5.9B | 5.2B | 5.1B |
Working Capital | 13.2B | 18.0B | 26.7B | 23.0B | 14.5B |
Balance Sheet Composition
Exide Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.8B | 12.3B | 11.4B | 9.6B | 10.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.8B | 875.8M | -5.4B | -4.0B | 2.1B |
Operating Cash Flow | 11.5B | 14.3B | 6.7B | 6.2B | 12.4B |
Investing Activities | |||||
Capital Expenditures | -19.3B | -18.7B | -9.9B | -6.6B | -4.9B |
Acquisitions | -15.0M | -2.7M | 0 | -21.4M | 0 |
Investment Purchases | -19.7B | -23.8B | -26.0B | -20.4B | -23.9B |
Investment Sales | 19.4B | 27.8B | 27.7B | 22.7B | 16.0B |
Investing Cash Flow | -19.3B | -14.6B | -8.0B | 663.3M | -20.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.7B | -1.7B | - | -1.7B | -1.7B |
Debt Issuance | 10.1B | 5.3B | 1.8B | 1.3B | 2.1B |
Debt Repayment | -1.6B | -1.2B | -1.0B | -446.9M | -1.3B |
Financing Cash Flow | 6.8B | 2.4B | 524.2M | -1.0B | -1.3B |
Free Cash Flow | -6.8B | -3.4B | -2.3B | -6.0B | 17.7B |
Net Change in Cash | -1.1B | 2.2B | -776.2M | 5.9B | -9.7B |
Cash Flow Trend
Exide Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.75
Forward P/E
22.16
Price to Book
2.29
Price to Sales
1.82
PEG Ratio
-4.05
Profitability Ratios
Profit Margin
4.85%
Operating Margin
8.29%
Return on Equity
5.71%
Return on Assets
3.72%
Financial Health
Current Ratio
1.23
Debt to Equity
14.47
Beta
0.56
Per Share Data
EPS (TTM)
₹9.95
Book Value per Share
₹163.69
Revenue per Share
₹205.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
exideind | 319.3B | 37.75 | 2.29 | 5.71% | 4.85% | 14.47 |
Bosch | 1.1T | 42.78 | 8.26 | 14.59% | 14.51% | 0.86 |
Samvardhana | 965.2B | 24.92 | 2.77 | 12.69% | 3.34% | 46.38 |
Uno Minda | 624.2B | 60.26 | 10.87 | 15.42% | 5.93% | 40.45 |
MRF | 606.1B | 32.39 | 3.28 | 10.62% | 6.64% | 20.40 |
Schaeffler India | 601.9B | 59.43 | 11.06 | 19.66% | 11.53% | 1.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.