
Fertilisers (FACT) | Financial Analysis & Statements
Fertilisers & Chemicals Travancore Ltd. | Basic Materials
Fertilisers & Chemicals Travancore Ltd. | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.5B
Gross Profit
3.8B
36.36%
Operating Income
720.2M
6.84%
Net Income
707.2M
6.71%
Balance Sheet Metrics
Total Assets
59.8B
Total Liabilities
46.1B
Shareholders Equity
13.7B
Debt to Equity
3.36
Cash Flow Metrics
Revenue & Profitability Trend
Fertilisers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.5B | 29.4B | 31.6B | 27.2B | 22.4B |
Cost of Goods Sold | 28.7B | 33.7B | 37.8B | 28.1B | 18.7B |
Gross Profit | 11.8B | -4.2B | -6.3B | -924.3M | 3.8B |
Gross Margin % | 29.1% | -14.4% | -19.9% | -3.4% | 16.8% |
Operating Expenses | |||||
Research & Development | - | 5.8M | 3.6M | 7.6M | 5.9M |
Selling, General & Administrative | - | 2.9B | 2.5B | 2.2B | 3.0B |
Other Operating Expenses | 8.1B | 7.3B | 10.7B | 5.3B | 3.0B |
Total Operating Expenses | 8.1B | 10.2B | 13.2B | 7.4B | 6.0B |
Operating Income | 582.2M | 3.3B | 7.5B | 5.9B | 5.2B |
Operating Margin % | 1.4% | 11.1% | 23.8% | 21.6% | 23.0% |
Non-Operating Items | |||||
Interest Income | - | 1.9B | 1.1B | 899.2M | 584.3M |
Interest Expense | 2.5B | 2.4B | 2.4B | 2.4B | 2.4B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 537.4M | 435.0M | 6.1B | 3.5B | 3.5B |
Income Tax | 125.1M | -1.0B | 0 | 0 | 0 |
Effective Tax Rate % | 23.3% | -236.0% | 0.0% | 0.0% | 0.0% |
Net Income | 412.3M | 1.5B | 6.1B | 3.5B | 3.5B |
Net Margin % | 1.0% | 5.0% | 19.4% | 12.7% | 15.6% |
Key Metrics | |||||
EBITDA | 3.1B | 5.6B | 8.8B | 7.0B | 6.2B |
EPS (Basic) | ₹0.64 | ₹2.26 | ₹9.47 | ₹5.35 | ₹5.42 |
EPS (Diluted) | ₹0.64 | ₹2.26 | ₹9.47 | ₹5.35 | ₹5.42 |
Basic Shares Outstanding | 644218750 | 647071974 | 647071974 | 647430841 | 647071974 |
Diluted Shares Outstanding | 644218750 | 647071974 | 647071974 | 647430841 | 647071974 |
Income Statement Trend
Fertilisers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2B | 4.3B | 443.0M | 1.8B | 1.8B |
Short-term Investments | 28.1B | 12.7M | 1.3M | 750.6M | 16.9B |
Accounts Receivable | 2.8B | 1.6B | 4.8B | 1.8B | 1.0B |
Inventory | 9.5B | 11.4B | 9.8B | 6.6B | 5.2B |
Other Current Assets | 2.4B | 106.1M | 43.2M | 2.8M | 3.7B |
Total Current Assets | 45.0B | 44.5B | 42.2B | 37.3B | 28.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.5B | 500.3M | 8.2B | 469.4M | 7.6B |
Goodwill | 1.6M | 2.7M | 4.6M | 7.6M | 11.2M |
Intangible Assets | 1.6M | 2.7M | 4.6M | 7.6M | 11.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 263.2M | 324.6M | 151.8M | -406.5M | -406.0M |
Total Non-Current Assets | 14.8B | 13.7B | 12.2B | 9.7B | 9.4B |
Total Assets | 59.8B | 58.2B | 54.3B | 47.0B | 38.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.7B | 4.8B | 3.8B | 5.8B | 3.7B |
Short-term Debt | 17.7B | 17.8B | 18.1B | 18.0B | 17.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 606.5M | 18.2M | 18.2M | 16.8M | 481.2M |
Total Current Liabilities | 44.3B | 42.4B | 39.2B | 38.2B | 33.0B |
Non-Current Liabilities | |||||
Long-term Debt | 311.7M | 316.3M | 349.6M | 398.7M | 441.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 84.3M | 97.5M | 112.9M | 114.1M | 62.8M |
Total Non-Current Liabilities | 1.8B | 2.0B | 2.4B | 2.6B | 2.4B |
Total Liabilities | 46.1B | 44.4B | 41.6B | 40.8B | 35.4B |
Equity | |||||
Common Stock | 6.5B | 6.5B | 6.5B | 6.5B | 6.5B |
Retained Earnings | - | 6.0B | 5.2B | -798.1M | -9.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.7B | 13.8B | 12.7B | 6.6B | 3.0B |
Key Metrics | |||||
Total Debt | 18.0B | 18.1B | 18.4B | 18.4B | 18.2B |
Working Capital | 729.0M | 2.1B | 3.0B | -860.7M | -4.4B |
Balance Sheet Composition
Fertilisers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 537.4M | 435.0M | 6.1B | 3.5B | 3.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 314.5M | -1.6B | -1.2B | -6.7B | 3.0B |
Operating Cash Flow | 1.0B | 157.3M | 6.4B | -1.7B | 8.3B |
Investing Activities | |||||
Capital Expenditures | -1.5B | -1.5B | -811.3M | -638.2M | -319.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.5B | -1.5B | -811.3M | -638.2M | -319.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -626.8M | -646.1M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -677.8M | -981.1M | 38.6M | 143.4M | -298.0M |
Free Cash Flow | -133.7M | 1.2B | 5.4B | 879.6M | 9.9B |
Net Change in Cash | -1.1B | -2.3B | 5.6B | -2.2B | 7.7B |
Cash Flow Trend
Fertilisers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.95
Forward P/E
9.46
Price to Book
3.58
Price to Sales
2.30
PEG Ratio
1.58
Profitability Ratios
Profit Margin
11.65%
Financial Health
Current Ratio
2.83
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fact | 226.2B | 9.95 | 3.58 | 0.00% | 11.65% | - |
Coromandel | 712.9B | 31.54 | 6.42 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
PI Industries | 586.6B | 35.37 | 5.78 | 17.58% | 20.81% | 1.81 |
UPL | 565.8B | 50.76 | 1.99 | 2.01% | 2.55% | 66.35 |
Sumitomo Chemical | 290.2B | 52.19 | 10.00 | 17.40% | 16.55% | 1.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.