Fertilisers & Chemicals Travancore Ltd. | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.5B
Gross Profit 3.8B 36.36%
Operating Income 720.2M 6.84%
Net Income 707.2M 6.71%

Balance Sheet Metrics

Total Assets 59.8B
Total Liabilities 46.1B
Shareholders Equity 13.7B
Debt to Equity 3.36

Cash Flow Metrics

Revenue & Profitability Trend

Fertilisers Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.5B29.4B31.6B27.2B22.4B
Cost of Goods Sold i28.7B33.7B37.8B28.1B18.7B
Gross Profit i11.8B-4.2B-6.3B-924.3M3.8B
Gross Margin % i29.1%-14.4%-19.9%-3.4%16.8%
Operating Expenses
Research & Development i-5.8M3.6M7.6M5.9M
Selling, General & Administrative i-2.9B2.5B2.2B3.0B
Other Operating Expenses i8.1B7.3B10.7B5.3B3.0B
Total Operating Expenses i8.1B10.2B13.2B7.4B6.0B
Operating Income i582.2M3.3B7.5B5.9B5.2B
Operating Margin % i1.4%11.1%23.8%21.6%23.0%
Non-Operating Items
Interest Income i-1.9B1.1B899.2M584.3M
Interest Expense i2.5B2.4B2.4B2.4B2.4B
Other Non-Operating Income-----
Pre-tax Income i537.4M435.0M6.1B3.5B3.5B
Income Tax i125.1M-1.0B000
Effective Tax Rate % i23.3%-236.0%0.0%0.0%0.0%
Net Income i412.3M1.5B6.1B3.5B3.5B
Net Margin % i1.0%5.0%19.4%12.7%15.6%
Key Metrics
EBITDA i3.1B5.6B8.8B7.0B6.2B
EPS (Basic) i₹0.64₹2.26₹9.47₹5.35₹5.42
EPS (Diluted) i₹0.64₹2.26₹9.47₹5.35₹5.42
Basic Shares Outstanding i644218750647071974647071974647430841647071974
Diluted Shares Outstanding i644218750647071974647071974647430841647071974

Income Statement Trend

Fertilisers Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.2B4.3B443.0M1.8B1.8B
Short-term Investments i28.1B12.7M1.3M750.6M16.9B
Accounts Receivable i2.8B1.6B4.8B1.8B1.0B
Inventory i9.5B11.4B9.8B6.6B5.2B
Other Current Assets2.4B106.1M43.2M2.8M3.7B
Total Current Assets i45.0B44.5B42.2B37.3B28.6B
Non-Current Assets
Property, Plant & Equipment i9.5B500.3M8.2B469.4M7.6B
Goodwill i1.6M2.7M4.6M7.6M11.2M
Intangible Assets i1.6M2.7M4.6M7.6M11.2M
Long-term Investments-----
Other Non-Current Assets263.2M324.6M151.8M-406.5M-406.0M
Total Non-Current Assets i14.8B13.7B12.2B9.7B9.4B
Total Assets i59.8B58.2B54.3B47.0B38.0B
Liabilities
Current Liabilities
Accounts Payable i4.7B4.8B3.8B5.8B3.7B
Short-term Debt i17.7B17.8B18.1B18.0B17.8B
Current Portion of Long-term Debt-----
Other Current Liabilities606.5M18.2M18.2M16.8M481.2M
Total Current Liabilities i44.3B42.4B39.2B38.2B33.0B
Non-Current Liabilities
Long-term Debt i311.7M316.3M349.6M398.7M441.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities84.3M97.5M112.9M114.1M62.8M
Total Non-Current Liabilities i1.8B2.0B2.4B2.6B2.4B
Total Liabilities i46.1B44.4B41.6B40.8B35.4B
Equity
Common Stock i6.5B6.5B6.5B6.5B6.5B
Retained Earnings i-6.0B5.2B-798.1M-9.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.7B13.8B12.7B6.6B3.0B
Key Metrics
Total Debt i18.0B18.1B18.4B18.4B18.2B
Working Capital i729.0M2.1B3.0B-860.7M-4.4B

Balance Sheet Composition

Fertilisers Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i537.4M435.0M6.1B3.5B3.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i314.5M-1.6B-1.2B-6.7B3.0B
Operating Cash Flow i1.0B157.3M6.4B-1.7B8.3B
Investing Activities
Capital Expenditures i-1.5B-1.5B-811.3M-638.2M-319.4M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.5B-1.5B-811.3M-638.2M-319.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-626.8M-646.1M---
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-677.8M-981.1M38.6M143.4M-298.0M
Free Cash Flow i-133.7M1.2B5.4B879.6M9.9B
Net Change in Cash i-1.1B-2.3B5.6B-2.2B7.7B

Cash Flow Trend

Fertilisers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.95
Forward P/E 9.46
Price to Book 3.58
Price to Sales 2.30
PEG Ratio 1.58

Profitability Ratios

Profit Margin 11.65%

Financial Health

Current Ratio 2.83

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fact226.2B9.953.580.00%11.65%-
Coromandel 712.9B31.546.4218.41%8.56%6.95
UPL 622.8B3.001.632.01%0.09%105.06
PI Industries 586.6B35.375.7817.58%20.81%1.81
UPL 565.8B50.761.992.01%2.55%66.35
Sumitomo Chemical 290.2B52.1910.0017.40%16.55%1.79

Financial data is updated regularly. All figures are in the company's reporting currency.