
Finolex Industries (FINPIPE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.4B
Gross Profit
3.4B
32.62%
Operating Income
669.8M
6.42%
Net Income
981.6M
9.41%
EPS (Diluted)
₹1.59
Balance Sheet Metrics
Total Assets
73.8B
Total Liabilities
12.9B
Shareholders Equity
61.0B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Finolex Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 41.4B | 42.7B | 43.6B | 46.1B | 34.4B |
Cost of Goods Sold | 26.8B | 29.3B | 32.8B | 30.3B | 20.6B |
Gross Profit | 14.7B | 13.4B | 10.8B | 15.8B | 13.8B |
Gross Margin % | 35.4% | 31.4% | 24.7% | 34.3% | 40.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.7B | 1.5B | 1.0B | 749.1M |
Other Operating Expenses | 7.7B | 4.1B | 4.5B | 2.9B | 1.7B |
Total Operating Expenses | 7.7B | 5.8B | 6.0B | 3.9B | 2.4B |
Operating Income | 3.7B | 4.7B | 2.4B | 9.4B | 9.1B |
Operating Margin % | 8.9% | 11.1% | 5.4% | 20.5% | 26.6% |
Non-Operating Items | |||||
Interest Income | - | 339.2M | 330.0M | 457.6M | 337.3M |
Interest Expense | 296.4M | 264.9M | 115.2M | 16.9M | 76.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 10.4B | 6.5B | 3.2B | 13.8B | 9.9B |
Income Tax | 2.4B | 1.8B | 705.9M | 3.3B | 2.5B |
Effective Tax Rate % | 23.3% | 27.2% | 22.0% | 24.0% | 25.6% |
Net Income | 8.0B | 4.7B | 2.5B | 10.5B | 7.4B |
Net Margin % | 19.3% | 11.1% | 5.7% | 22.8% | 21.5% |
Key Metrics | |||||
EBITDA | 7.6B | 6.8B | 3.5B | 10.7B | 10.7B |
EPS (Basic) | ₹12.94 | ₹7.66 | ₹4.04 | ₹16.94 | ₹11.89 |
EPS (Diluted) | ₹12.94 | ₹7.66 | ₹4.04 | ₹16.94 | ₹11.89 |
Basic Shares Outstanding | 618261206 | 618313905 | 618313905 | 620476905 | 620476905 |
Diluted Shares Outstanding | 618261206 | 618313905 | 618313905 | 620476905 | 620476905 |
Income Statement Trend
Finolex Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 443.9M | 21.5M | 85.6M | 235.5M | 314.0M |
Short-term Investments | 22.3B | 19.1B | 17.9B | 15.8B | 7.8B |
Accounts Receivable | 3.8B | 4.6B | 3.0B | 3.3B | 1.5B |
Inventory | 7.8B | 7.3B | 6.7B | 10.2B | 9.2B |
Other Current Assets | 307.9M | 584.0M | 619.1M | 407.7M | -500.0K |
Total Current Assets | 34.8B | 32.0B | 28.9B | 30.5B | 19.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.0B | 10.5B | 168.1M | 9.9B | 10.0B |
Goodwill | 53.0M | 11.2M | 7.9M | 9.0M | 10.6M |
Intangible Assets | - | 11.2M | 7.9M | 9.0M | 10.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 266.2M | 319.8M | 331.2M | 422.2M | 507.2M |
Total Non-Current Assets | 39.1B | 38.6B | 33.9B | 23.0B | 23.1B |
Total Assets | 73.8B | 70.6B | 62.9B | 53.5B | 42.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4B | 2.9B | 2.9B | 3.7B | 4.4B |
Short-term Debt | 2.3B | 3.8B | 5.3B | 2.8B | 2.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 199.9M | 696.5M | 513.3M | 1.5B | 502.2M |
Total Current Liabilities | 9.8B | 11.0B | 11.4B | 12.0B | 9.4B |
Non-Current Liabilities | |||||
Long-term Debt | 95.0M | 95.4M | 122.1M | 0 | - |
Deferred Tax Liabilities | 2.4B | 2.3B | 1.5B | 1.4B | 1.4B |
Other Non-Current Liabilities | - | - | -100.0K | 200.0K | - |
Total Non-Current Liabilities | 3.1B | 3.2B | 2.5B | 2.2B | 2.2B |
Total Liabilities | 12.9B | 14.2B | 13.8B | 14.2B | 11.5B |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | - | 34.2B | 30.4B | 30.3B | 22.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 61.0B | 56.3B | 49.0B | 39.3B | 31.4B |
Key Metrics | |||||
Total Debt | 2.4B | 3.9B | 5.4B | 2.8B | 2.0B |
Working Capital | 25.0B | 21.0B | 17.6B | 18.5B | 10.5B |
Balance Sheet Composition
Finolex Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.4B | 6.5B | 3.2B | 13.8B | 9.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -356.5M | -903.4M | 2.6B | -1.0B | -21.0M |
Operating Cash Flow | 5.3B | 5.5B | 5.6B | 8.7B | 9.6B |
Investing Activities | |||||
Capital Expenditures | -1.2B | -860.2M | -1.7B | 3.0B | -647.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.7B | -676.6M | -1.7B | -10.4B | -8.5B |
Investment Sales | - | 225.5M | 43.3M | 2.5B | - |
Investing Cash Flow | -606.4M | -1.3B | -3.4B | -4.9B | -11.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.5B | -927.5M | -2.5B | -2.5B | -41.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -1.6B | - | - | - | -784.3M |
Financing Cash Flow | -4.7B | -2.4B | -4.5M | -1.8B | -1.6B |
Free Cash Flow | 2.7B | 2.7B | 1.4B | 5.4B | 8.8B |
Net Change in Cash | -16.6M | 1.8B | 2.3B | 2.0B | -3.8B |
Cash Flow Trend
Finolex Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.13
Forward P/E
16.37
Price to Book
1.90
Price to Sales
2.87
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
9.83%
Operating Margin
6.42%
Return on Equity
13.12%
Return on Assets
10.84%
Financial Health
Current Ratio
3.56
Debt to Equity
3.88
Beta
0.58
Per Share Data
EPS (TTM)
₹6.44
Book Value per Share
₹98.54
Revenue per Share
₹65.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
finpipe | 116.0B | 29.13 | 1.90 | 13.12% | 9.83% | 3.88 |
Supreme Industries | 546.0B | 61.31 | 9.65 | 16.98% | 8.54% | 1.34 |
Blue Star | 367.0B | 67.57 | 11.98 | 20.82% | 4.94% | 12.42 |
Grindwell Norton | 162.5B | 43.86 | 7.21 | 16.25% | 13.17% | 3.68 |
Cera Sanitaryware | 82.5B | 33.67 | 6.10 | 18.01% | 12.63% | 4.92 |
Electrosteel | 61.2B | 10.63 | 1.05 | 12.27% | 8.34% | 36.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.