TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.4B
Gross Profit 3.4B 32.62%
Operating Income 669.8M 6.42%
Net Income 981.6M 9.41%
EPS (Diluted) ₹1.59

Balance Sheet Metrics

Total Assets 73.8B
Total Liabilities 12.9B
Shareholders Equity 61.0B
Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Finolex Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i41.4B42.7B43.6B46.1B34.4B
Cost of Goods Sold i26.8B29.3B32.8B30.3B20.6B
Gross Profit i14.7B13.4B10.8B15.8B13.8B
Gross Margin % i35.4%31.4%24.7%34.3%40.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.7B1.5B1.0B749.1M
Other Operating Expenses i7.7B4.1B4.5B2.9B1.7B
Total Operating Expenses i7.7B5.8B6.0B3.9B2.4B
Operating Income i3.7B4.7B2.4B9.4B9.1B
Operating Margin % i8.9%11.1%5.4%20.5%26.6%
Non-Operating Items
Interest Income i-339.2M330.0M457.6M337.3M
Interest Expense i296.4M264.9M115.2M16.9M76.7M
Other Non-Operating Income-----
Pre-tax Income i10.4B6.5B3.2B13.8B9.9B
Income Tax i2.4B1.8B705.9M3.3B2.5B
Effective Tax Rate % i23.3%27.2%22.0%24.0%25.6%
Net Income i8.0B4.7B2.5B10.5B7.4B
Net Margin % i19.3%11.1%5.7%22.8%21.5%
Key Metrics
EBITDA i7.6B6.8B3.5B10.7B10.7B
EPS (Basic) i₹12.94₹7.66₹4.04₹16.94₹11.89
EPS (Diluted) i₹12.94₹7.66₹4.04₹16.94₹11.89
Basic Shares Outstanding i618261206618313905618313905620476905620476905
Diluted Shares Outstanding i618261206618313905618313905620476905620476905

Income Statement Trend

Finolex Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i443.9M21.5M85.6M235.5M314.0M
Short-term Investments i22.3B19.1B17.9B15.8B7.8B
Accounts Receivable i3.8B4.6B3.0B3.3B1.5B
Inventory i7.8B7.3B6.7B10.2B9.2B
Other Current Assets307.9M584.0M619.1M407.7M-500.0K
Total Current Assets i34.8B32.0B28.9B30.5B19.9B
Non-Current Assets
Property, Plant & Equipment i10.0B10.5B168.1M9.9B10.0B
Goodwill i53.0M11.2M7.9M9.0M10.6M
Intangible Assets i-11.2M7.9M9.0M10.6M
Long-term Investments-----
Other Non-Current Assets266.2M319.8M331.2M422.2M507.2M
Total Non-Current Assets i39.1B38.6B33.9B23.0B23.1B
Total Assets i73.8B70.6B62.9B53.5B42.9B
Liabilities
Current Liabilities
Accounts Payable i4.4B2.9B2.9B3.7B4.4B
Short-term Debt i2.3B3.8B5.3B2.8B2.0B
Current Portion of Long-term Debt-----
Other Current Liabilities199.9M696.5M513.3M1.5B502.2M
Total Current Liabilities i9.8B11.0B11.4B12.0B9.4B
Non-Current Liabilities
Long-term Debt i95.0M95.4M122.1M0-
Deferred Tax Liabilities i2.4B2.3B1.5B1.4B1.4B
Other Non-Current Liabilities---100.0K200.0K-
Total Non-Current Liabilities i3.1B3.2B2.5B2.2B2.2B
Total Liabilities i12.9B14.2B13.8B14.2B11.5B
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i-34.2B30.4B30.3B22.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i61.0B56.3B49.0B39.3B31.4B
Key Metrics
Total Debt i2.4B3.9B5.4B2.8B2.0B
Working Capital i25.0B21.0B17.6B18.5B10.5B

Balance Sheet Composition

Finolex Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i10.4B6.5B3.2B13.8B9.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-356.5M-903.4M2.6B-1.0B-21.0M
Operating Cash Flow i5.3B5.5B5.6B8.7B9.6B
Investing Activities
Capital Expenditures i-1.2B-860.2M-1.7B3.0B-647.2M
Acquisitions i-----
Investment Purchases i-3.7B-676.6M-1.7B-10.4B-8.5B
Investment Sales i-225.5M43.3M2.5B-
Investing Cash Flow i-606.4M-1.3B-3.4B-4.9B-11.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.5B-927.5M-2.5B-2.5B-41.8M
Debt Issuance i-----
Debt Repayment i-1.6B----784.3M
Financing Cash Flow i-4.7B-2.4B-4.5M-1.8B-1.6B
Free Cash Flow i2.7B2.7B1.4B5.4B8.8B
Net Change in Cash i-16.6M1.8B2.3B2.0B-3.8B

Cash Flow Trend

Finolex Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.13
Forward P/E 16.37
Price to Book 1.90
Price to Sales 2.87
PEG Ratio -0.36

Profitability Ratios

Profit Margin 9.83%
Operating Margin 6.42%
Return on Equity 13.12%
Return on Assets 10.84%

Financial Health

Current Ratio 3.56
Debt to Equity 3.88
Beta 0.58

Per Share Data

EPS (TTM) ₹6.44
Book Value per Share ₹98.54
Revenue per Share ₹65.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
finpipe116.0B29.131.9013.12%9.83%3.88
Supreme Industries 546.0B61.319.6516.98%8.54%1.34
Blue Star 367.0B67.5711.9820.82%4.94%12.42
Grindwell Norton 162.5B43.867.2116.25%13.17%3.68
Cera Sanitaryware 82.5B33.676.1018.01%12.63%4.92
Electrosteel 61.2B10.631.0512.27%8.34%36.76

Financial data is updated regularly. All figures are in the company's reporting currency.