Finolex Industries (FINPIPE) | Financial Analysis & Statements
Finolex Industries Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.4B
Gross Profit
3.4B
32.62%
Operating Income
669.8M
6.42%
Net Income
981.6M
9.41%
EPS (Diluted)
₹1.59
Balance Sheet Metrics
Total Assets
73.8B
Total Liabilities
12.9B
Shareholders Equity
61.0B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Finolex Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 41.1B | 42.7B | 43.6B | 46.1B | 34.4B |
| Cost of Goods Sold | 28.7B | 29.3B | 32.8B | 30.3B | 20.6B |
| Gross Profit | 12.4B | 13.4B | 10.8B | 15.8B | 13.8B |
| Gross Margin % | 30.1% | 31.4% | 24.7% | 34.3% | 40.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.7B | 1.5B | 1.0B | 749.1M |
| Other Operating Expenses | 4.1B | 4.1B | 4.5B | 2.9B | 1.7B |
| Total Operating Expenses | 5.6B | 5.8B | 6.0B | 3.9B | 2.4B |
| Operating Income | 3.7B | 4.7B | 2.4B | 9.4B | 9.1B |
| Operating Margin % | 9.1% | 11.1% | 5.4% | 20.5% | 26.6% |
| Non-Operating Items | |||||
| Interest Income | 798.0M | 339.2M | 330.0M | 457.6M | 337.3M |
| Interest Expense | 199.8M | 264.9M | 115.2M | 16.9M | 76.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 10.4B | 6.5B | 3.2B | 13.8B | 9.9B |
| Income Tax | 2.4B | 1.8B | 705.9M | 3.3B | 2.5B |
| Effective Tax Rate % | 23.3% | 27.2% | 22.0% | 24.0% | 25.6% |
| Net Income | 8.0B | 4.7B | 2.5B | 10.5B | 7.4B |
| Net Margin % | 19.5% | 11.1% | 5.7% | 22.8% | 21.5% |
| Key Metrics | |||||
| EBITDA | 6.1B | 6.8B | 3.5B | 10.7B | 10.7B |
| EPS (Basic) | ₹12.94 | ₹7.66 | ₹4.04 | ₹16.94 | ₹11.89 |
| EPS (Diluted) | ₹12.94 | ₹7.66 | ₹4.04 | ₹16.94 | ₹11.89 |
| Basic Shares Outstanding | 618313905 | 618313905 | 618313905 | 620476905 | 620476905 |
| Diluted Shares Outstanding | 618313905 | 618313905 | 618313905 | 620476905 | 620476905 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Finolex Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 443.9M | 21.5M | 85.6M | 235.5M | 314.0M |
| Short-term Investments | 22.0B | 19.1B | 17.9B | 15.8B | 7.8B |
| Accounts Receivable | 3.8B | 4.6B | 3.0B | 3.3B | 1.5B |
| Inventory | 7.8B | 7.3B | 6.7B | 10.2B | 9.2B |
| Other Current Assets | 307.9M | 584.0M | 619.1M | 407.7M | -500.0K |
| Total Current Assets | 34.8B | 32.0B | 28.9B | 30.5B | 19.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.0B | 10.5B | 168.1M | 9.9B | 10.0B |
| Goodwill | 53.0M | 11.2M | 7.9M | 9.0M | 10.6M |
| Intangible Assets | 53.0M | 11.2M | 7.9M | 9.0M | 10.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 69.9M | 319.8M | 331.2M | 422.2M | 507.2M |
| Total Non-Current Assets | 39.1B | 38.6B | 33.9B | 23.0B | 23.1B |
| Total Assets | 73.8B | 70.6B | 62.9B | 53.5B | 42.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.4B | 2.9B | 2.9B | 3.7B | 4.4B |
| Short-term Debt | 2.3B | 3.8B | 5.3B | 2.8B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 199.9M | 696.5M | 513.3M | 1.5B | 502.2M |
| Total Current Liabilities | 9.8B | 11.0B | 11.4B | 12.0B | 9.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 95.0M | 95.4M | 122.1M | 0 | - |
| Deferred Tax Liabilities | 2.4B | 2.3B | 1.5B | 1.4B | 1.4B |
| Other Non-Current Liabilities | 100.0K | - | -100.0K | 200.0K | - |
| Total Non-Current Liabilities | 3.1B | 3.2B | 2.5B | 2.2B | 2.2B |
| Total Liabilities | 12.9B | 14.2B | 13.8B | 14.2B | 11.5B |
| Equity | |||||
| Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Retained Earnings | 40.6B | 34.2B | 30.4B | 30.3B | 22.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 61.0B | 56.3B | 49.0B | 39.3B | 31.4B |
| Key Metrics | |||||
| Total Debt | 2.4B | 3.9B | 5.4B | 2.8B | 2.0B |
| Working Capital | 25.0B | 21.0B | 17.6B | 18.5B | 10.5B |
Balance Sheet Composition
Finolex Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.4B | 6.5B | 3.2B | 13.8B | 9.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -356.5M | -903.4M | 2.6B | -1.0B | -21.0M |
| Operating Cash Flow | 5.3B | 5.5B | 5.6B | 8.7B | 9.6B |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -860.2M | -1.7B | 3.0B | -647.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.7B | -676.6M | -1.7B | -10.4B | -8.5B |
| Investment Sales | - | 225.5M | 43.3M | 2.5B | - |
| Investing Cash Flow | -606.4M | -1.3B | -3.4B | -4.9B | -11.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.5B | -927.5M | -2.5B | -2.5B | -41.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -1.6B | - | - | - | -784.3M |
| Financing Cash Flow | -4.7B | -2.4B | -4.5M | -1.8B | -1.6B |
| Free Cash Flow | 2.7B | 2.7B | 1.4B | 5.4B | 8.8B |
| Net Change in Cash | -16.6M | 1.8B | 2.3B | 2.0B | -3.8B |
Cash Flow Trend
Finolex Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.93
Forward P/E
18.50
Price to Book
1.86
Price to Sales
2.77
PEG Ratio
0.93
Profitability Ratios
Profit Margin
12.65%
Operating Margin
10.76%
Return on Equity
13.12%
Return on Assets
10.84%
Financial Health
Current Ratio
5.29
Debt to Equity
0.36
Beta
0.54
Per Share Data
EPS (TTM)
₹8.12
Book Value per Share
₹95.72
Revenue per Share
₹64.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FINPIPE | 108.4B | 21.93 | 1.86 | 13.12% | 12.65% | 0.36 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Kajaria Ceramics | 189.8B | 46.72 | 6.48 | 10.47% | 7.96% | 9.68 |
| Grindwell Norton | 182.2B | 47.66 | 8.13 | 16.25% | 13.23% | 3.48 |
| Cera Sanitaryware | 68.7B | 32.36 | 5.01 | 18.01% | 10.65% | 4.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.




