
Gacm Technologies (GATECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
48.4M
Gross Profit
32.6M
67.42%
Operating Income
20.1M
41.58%
Net Income
17.5M
36.15%
Balance Sheet Metrics
Total Assets
663.6M
Total Liabilities
167.1M
Shareholders Equity
496.5M
Debt to Equity
0.34
Cash Flow Metrics
Revenue & Profitability Trend
Gacm Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 136.6M | 74.7M | 103.9M | 63.0M | 93.7M |
Cost of Goods Sold | 56.5M | 31.8M | 80.0M | 89.0M | 83.2M |
Gross Profit | 80.1M | 43.0M | 23.9M | -26.0M | 10.4M |
Gross Margin % | 58.6% | 57.5% | 23.0% | -41.3% | 11.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.3M | 3.5M | 12.7M | 12.3M |
Other Operating Expenses | 20.7M | 8.0M | 6.3M | 19.6M | 5.3M |
Total Operating Expenses | 20.7M | 12.3M | 9.9M | 32.3M | 17.6M |
Operating Income | 44.7M | 18.3M | -1.1M | -76.4M | -19.4M |
Operating Margin % | 32.7% | 24.5% | -1.1% | -121.2% | -20.8% |
Non-Operating Items | |||||
Interest Income | - | 312.0K | 384.9K | 2.9M | 3.8M |
Interest Expense | 3.1M | 6.3M | 10.6M | 5.9M | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 50.8M | 11.4M | -11.6M | -80.2M | -10.0M |
Income Tax | 9.5M | 78.6K | 138.2K | 145.8K | 0 |
Effective Tax Rate % | 18.8% | 0.7% | 0.0% | 0.0% | 0.0% |
Net Income | 41.2M | 11.3M | -11.8M | -80.4M | -10.0M |
Net Margin % | 30.2% | 15.2% | -11.3% | -127.6% | -10.6% |
Key Metrics | |||||
EBITDA | 68.6M | 26.1M | 6.5M | -68.8M | -9.5M |
EPS (Basic) | ₹0.07 | ₹0.02 | ₹-0.04 | ₹-0.24 | ₹-0.03 |
EPS (Diluted) | ₹0.07 | ₹0.02 | ₹-0.04 | ₹-0.24 | ₹-0.03 |
Basic Shares Outstanding | 630718654 | 463165440 | 332893095 | 331970016 | 331970016 |
Diluted Shares Outstanding | 630718654 | 463165440 | 332893095 | 331970016 | 331970016 |
Income Statement Trend
Gacm Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.5M | 10.5M | 8.4M | 8.5M | 9.5M |
Short-term Investments | 27.2M | 19.4M | 30.2M | 30.9M | 56.7M |
Accounts Receivable | 160.5M | 68.8M | 14.0M | 215.9K | 23.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 196.2M | 98.6M | 52.6M | 39.7M | 66.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 7.5M | 7.5M | 5.5M | - |
Goodwill | 165.2M | 1.8M | 5.8M | 9.5M | 77.3K |
Intangible Assets | 165.2M | 1.8M | 5.8M | 9.5M | 77.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 217.0M | 27.0M | 17.5M | -60 | 22.2M |
Total Non-Current Assets | 467.3M | 85.8M | 78.1M | 82.2M | 31.9M |
Total Assets | 663.6M | 184.4M | 130.7M | 121.8M | 98.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.8M | 0 | 21.1M | 0 | 3.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 36.5M | 1.1M | 1.2M | 5.1M | 575.2K |
Total Current Liabilities | 40.9M | 24.6M | 24.8M | 14.9M | 38.8M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 88.5M | 172.0M | 167.2M | 38.7M |
Deferred Tax Liabilities | 854.0K | 0 | 6.9K | - | - |
Other Non-Current Liabilities | 124.4M | - | - | - | - |
Total Non-Current Liabilities | 126.2M | 88.5M | 172.0M | 167.2M | 38.7M |
Total Liabilities | 167.1M | 113.1M | 196.9M | 182.1M | 77.5M |
Equity | |||||
Common Stock | 798.8M | 399.4M | 287.1M | 286.3M | 286.3M |
Retained Earnings | - | -625.0M | -636.4M | -625.0M | -544.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 496.5M | 71.3M | -66.1M | -60.2M | 20.6M |
Key Metrics | |||||
Total Debt | 0 | 88.5M | 172.0M | 167.2M | 38.7M |
Working Capital | 155.4M | 74.0M | 27.8M | 24.8M | 27.3M |
Balance Sheet Composition
Gacm Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 50.8M | 11.4M | -11.6M | -80.2M | -10.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -102.6M | -38.1M | -23.0M | -27.8M | -7.8M |
Operating Cash Flow | -54.4M | -20.7M | -24.4M | -104.7M | -21.7M |
Investing Activities | |||||
Capital Expenditures | -186.1M | 0 | -3.5M | -23.2M | -12.3M |
Acquisitions | - | - | 0 | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -186.1M | 0 | -3.5M | -23.2M | -12.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 4.6M | 128.8M | 25.5M |
Debt Repayment | -88.5M | -57.2M | - | - | - |
Financing Cash Flow | 310.9M | 42.6M | 15.5M | 128.8M | 25.5M |
Free Cash Flow | -231.9M | -34.5M | 8.9K | -126.4M | -42.8M |
Net Change in Cash | 70.4M | 21.9M | -12.5M | 834.0K | -8.4M |
Cash Flow Trend
Gacm Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.86
Price to Book
0.70
Price to Sales
3.61
Profitability Ratios
Profit Margin
35.61%
Operating Margin
47.94%
Return on Equity
8.31%
Return on Assets
6.22%
Financial Health
Current Ratio
4.80
Debt to Equity
0.00
Beta
0.11
Per Share Data
EPS (TTM)
₹0.07
Book Value per Share
₹0.79
Revenue per Share
₹0.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gatech | 710.5M | 7.86 | 0.70 | 8.31% | 35.61% | 0.00 |
Jio Financial | 2.1T | 128.77 | 1.70 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 18.12 | 2.43 | 8.97% | 897.26% | 0.04 |
Indus Infra Trust | 49.7B | 10.12 | 1.01 | 9.77% | 62.53% | 22.95 |
Nalwa Sons | 35.1B | 81.26 | 0.20 | 0.28% | 35.33% | 0.00 |
El Cid Investments | 27.2B | 30.99 | 0.30 | 1.67% | 69.82% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.