
GB Global (GBGLOBAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
657.3M
Gross Profit
359.8M
54.74%
Operating Income
167.7M
25.51%
Net Income
107.5M
16.36%
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
4.8B
Shareholders Equity
3.9B
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
GB Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.9B | 2.2B | 1.3B | 732.4M | 655.0M |
Cost of Goods Sold | 1.1B | 1.9B | 1.3B | 832.7M | 556.5M |
Gross Profit | 784.4M | 294.3M | -17.3M | -100.4M | 98.5M |
Gross Margin % | 41.0% | 13.4% | -1.4% | -13.7% | 15.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 56.7M | 24.0M | 57.9M | 99.3M |
Other Operating Expenses | 262.8M | 43.9M | 25.6M | 17.7M | 219.7M |
Total Operating Expenses | 262.8M | 100.6M | 49.6M | 75.6M | 319.0M |
Operating Income | 132.8M | -207.5M | -529.8M | -703.1M | -994.3M |
Operating Margin % | 6.9% | -9.5% | -41.5% | -96.0% | -151.8% |
Non-Operating Items | |||||
Interest Income | - | 13.7M | 4.9M | 5.1M | 6.4M |
Interest Expense | 18.0M | 10.5M | 4.8M | 16.4M | 7.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 334.0M | 260.7M | 11.0B | -1.1B |
Income Tax | 5.9M | -67.8M | -3.8M | -71.9M | -42.4M |
Effective Tax Rate % | 0.6% | -20.3% | -1.5% | -0.7% | 0.0% |
Net Income | 1.1B | 401.8M | 264.6M | 11.1B | -1.0B |
Net Margin % | 55.5% | 18.3% | 20.7% | 1,516.8% | -155.5% |
Key Metrics | |||||
EBITDA | 1.3B | 490.5M | 148.5M | -137.0M | -566.0M |
EPS (Basic) | - | ₹8.03 | ₹5.29 | ₹265.65 | ₹-307.31 |
EPS (Diluted) | - | ₹8.03 | ₹5.29 | ₹265.65 | ₹-307.31 |
Basic Shares Outstanding | - | 50033143 | 50033143 | 41813348 | 3314295 |
Diluted Shares Outstanding | - | 50033143 | 50033143 | 41813348 | 3314295 |
Income Statement Trend
GB Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 897.7M | 338.4M | 94.0M | 193.7M | 145.4M |
Short-term Investments | 1.8B | 306.0M | 54.8M | 9.3M | 17.5M |
Accounts Receivable | 408.1M | 292.8M | 72.2M | 92.0M | 79.2M |
Inventory | 3.5B | 2.7B | 2.0B | 1.4B | 58.1M |
Other Current Assets | 29.6M | -1.0K | 120.8M | 77.8M | 133.5M |
Total Current Assets | 6.6B | 4.3B | 2.7B | 2.1B | 815.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 229.4M | 229.4M | 316.2M | 340.8M |
Goodwill | 39.0K | 201.0K | 260.0K | 666.0K | 1.4M |
Intangible Assets | - | 201.0K | 260.0K | 666.0K | 1.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.2M | -2.0K | -1.0K | 1.0K | -4.0K |
Total Non-Current Assets | 2.1B | 2.5B | 2.8B | 4.0B | 4.4B |
Total Assets | 8.7B | 6.8B | 5.5B | 6.1B | 5.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 804.3M | 625.7M | 368.3M | 136.6M | 309.7M |
Short-term Debt | - | 0 | 0 | 747.0M | 10.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.8B | 1.6B | 1.1B | 434.2M | 430.3M |
Total Current Liabilities | 3.7B | 2.8B | 1.9B | 2.0B | 14.3B |
Non-Current Liabilities | |||||
Long-term Debt | 546.1M | 409.0M | 337.2M | 1.5B | 0 |
Deferred Tax Liabilities | 246.0M | 760.9M | 828.8M | 311.9M | 383.8M |
Other Non-Current Liabilities | 336.9M | 1.1M | 7.1M | 83.5M | 22.5M |
Total Non-Current Liabilities | 1.1B | 1.2B | 1.2B | 2.0B | 433.5M |
Total Liabilities | 4.8B | 4.0B | 3.1B | 4.0B | 14.7B |
Equity | |||||
Common Stock | 500.3M | 500.3M | 500.3M | 500.3M | 33.1M |
Retained Earnings | - | -1.4B | -1.8B | -2.1B | -13.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 2.8B | 2.4B | 2.1B | -9.5B |
Key Metrics | |||||
Total Debt | 546.1M | 409.0M | 337.2M | 2.3B | 10.5B |
Working Capital | 2.9B | 1.5B | 795.5M | 94.9M | -13.5B |
Balance Sheet Composition
GB Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 117.5M | 334.0M | 260.7M | 11.0B | -1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -314.8M | -653.3M | -1.4B | -1.1B | 541.5M |
Operating Cash Flow | -199.6M | -325.0M | -1.1B | -1.7B | -522.9M |
Investing Activities | |||||
Capital Expenditures | 487.4M | 99.7M | 1.4B | 106.6M | -3.7M |
Acquisitions | -26.9M | 0 | -75.0K | 0 | - |
Investment Purchases | -1.7B | -60.1M | -1.2M | -36.8M | - |
Investment Sales | - | 0 | 82.4M | 0 | 8.9M |
Investing Cash Flow | -1.2B | 39.5M | 1.4B | 69.8M | 5.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 137.1M | 71.8M | 338.8M | 987.3M | - |
Debt Repayment | -809.0K | 0 | -747.0M | 0 | - |
Financing Cash Flow | 135.5M | 71.8M | -1.2B | 1.5B | - |
Free Cash Flow | 894.4M | 127.7M | -1.1B | -1.6B | -34.4M |
Net Change in Cash | -1.3B | -213.6M | -824.7M | -96.5M | -517.7M |
Cash Flow Trend
GB Global Key Financial Ratios
Valuation Ratios
Price to Sales
24.33
Profitability Ratios
Profit Margin
41.02%
Operating Margin
56.76%
Return on Equity
27.56%
Return on Assets
12.21%
Financial Health
Current Ratio
1.78
Debt to Equity
0.00
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gbglobal | 46.5B | - | - | 27.56% | 41.02% | 0.00 |
Page Industries | 510.0B | 65.36 | 35.56 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 180.0B | 45.46 | 10.08 | 21.75% | 27.75% | 27.03 |
Lux Industries | 39.7B | 24.01 | 2.29 | 10.07% | 6.40% | 18.47 |
Kewal Kiran Clothing | 35.0B | 23.42 | 4.28 | 17.90% | 14.88% | 16.54 |
Kitex Garments | 34.2B | 44.01 | 3.30 | 11.47% | 13.36% | 89.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.