
Geec-ee Ventures (GEECEE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
76.3M
Gross Profit
75.0M
98.32%
Operating Income
35.6M
46.64%
Net Income
33.3M
43.69%
EPS (Diluted)
₹1.59
Balance Sheet Metrics
Total Assets
11.9B
Total Liabilities
4.1B
Shareholders Equity
7.8B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Geec-ee Ventures Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4B | 966.8M | 400.5M | 958.3M | 425.1M |
Cost of Goods Sold | 575.4M | 401.4M | 132.3M | 592.5M | 170.8M |
Gross Profit | 774.7M | 565.4M | 268.3M | 365.8M | 254.3M |
Gross Margin % | 57.4% | 58.5% | 67.0% | 38.2% | 59.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 11.4M | 8.4M | 8.1M | 6.7M | 6.5M |
Other Operating Expenses | 87.4M | 53.4M | 50.1M | 45.1M | 42.1M |
Total Operating Expenses | 98.7M | 61.7M | 58.2M | 51.8M | 48.6M |
Operating Income | 594.4M | 430.2M | 142.4M | 249.2M | 140.0M |
Operating Margin % | 44.0% | 44.5% | 35.5% | 26.0% | 32.9% |
Non-Operating Items | |||||
Interest Income | 3.8M | 2.5M | 2.4M | 3.6M | 23.3M |
Interest Expense | 3.4M | 648.0K | 2.0M | 120.0K | 254.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 586.8M | 433.8M | 143.5M | 254.5M | 162.3M |
Income Tax | 119.3M | 61.6M | 27.4M | 61.9M | 60.5M |
Effective Tax Rate % | 20.3% | 14.2% | 19.1% | 24.3% | 37.3% |
Net Income | 467.5M | 372.2M | 116.0M | 192.6M | 101.8M |
Net Margin % | 34.6% | 38.5% | 29.0% | 20.1% | 24.0% |
Key Metrics | |||||
EBITDA | 619.6M | 454.0M | 163.3M | 271.6M | 183.3M |
EPS (Basic) | ₹22.36 | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 |
EPS (Diluted) | ₹22.36 | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 |
Basic Shares Outstanding | 20912000 | 20912000 | 20912000 | 20912000 | 20912000 |
Diluted Shares Outstanding | 20912000 | 20912000 | 20912000 | 20912000 | 20912000 |
Income Statement Trend
Geec-ee Ventures Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7B | 764.3M | 388.2M | 35.8M | 27.1M |
Short-term Investments | 945.0M | 601.1M | 420.3M | 1.0B | 2.1B |
Accounts Receivable | 48.6M | 64.9M | 15.0M | 16.7M | 51.1M |
Inventory | 3.7B | 2.7B | 2.4B | 2.2B | 1.1B |
Other Current Assets | 66.2M | -2.0K | -2.0K | 4.0M | -2.7M |
Total Current Assets | 7.4B | 4.2B | 3.3B | 3.3B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 912.0K | 1.5M | 1.5M | 1.3M | 1.3M |
Goodwill | 21.4M | 21.4M | 21.4M | 21.4M | 21.4M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.9M | 7.9M | 7.9M | 8.9M | 7.9M |
Total Non-Current Assets | 4.5B | 3.1B | 2.9B | 2.4B | 1.9B |
Total Assets | 11.9B | 7.3B | 6.2B | 5.7B | 5.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 54.9M | 81.9M | 21.9M | 97.4M | 102.8M |
Short-term Debt | - | - | - | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.5B | -1.0K | 1.0K | 40.6M | 1.0K |
Total Current Liabilities | 3.6B | 606.1M | 403.1M | 166.0M | 486.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | 0 |
Deferred Tax Liabilities | 501.6M | 211.5M | 146.4M | 147.4M | 61.6M |
Other Non-Current Liabilities | - | - | - | - | 1.0K |
Total Non-Current Liabilities | 505.5M | 215.7M | 149.1M | 150.8M | 64.8M |
Total Liabilities | 4.1B | 821.7M | 552.1M | 316.8M | 551.4M |
Equity | |||||
Common Stock | 209.1M | 209.1M | 209.1M | 209.1M | 209.1M |
Retained Earnings | 4.0B | 3.7B | 3.2B | 2.9B | 2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.8B | 6.5B | 5.6B | 5.4B | 4.9B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 3.8B | 3.6B | 2.9B | 3.2B | 3.1B |
Balance Sheet Composition
Geec-ee Ventures Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 586.8M | 433.8M | 143.5M | 254.5M | 162.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.9B | -388.1M | 703.6M | -107.5M | -1.0B |
Operating Cash Flow | 2.4B | 46.4M | 849.1M | 147.0M | -878.1M |
Investing Activities | |||||
Capital Expenditures | -20.4M | -129.0M | -9.6M | -2.2M | -597.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.3B | -171.0M | -838.5M | -568.0M | -734.6M |
Investment Sales | 1.0B | 890.3M | 489.8M | 550.9M | 226.1M |
Investing Cash Flow | -246.6M | 590.3M | -358.4M | -19.3M | -509.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -1.0K |
Dividends Paid | -41.8M | -41.8M | - | -39.7M | - |
Debt Issuance | 2.5B | 430.0M | 930.0M | 0 | - |
Debt Repayment | -2.5B | -430.0M | -930.0M | 0 | - |
Financing Cash Flow | -41.8M | -41.8M | 0 | -39.7M | -1.0K |
Free Cash Flow | 2.1B | -338.0M | 669.8M | 44.7M | -923.6M |
Net Change in Cash | 2.2B | 594.9M | 490.7M | 88.0M | -1.4B |
Cash Flow Trend
Geec-ee Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.28
Forward P/E
59.04
Price to Book
0.97
Price to Sales
6.80
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
34.98%
Operating Margin
49.90%
Return on Equity
5.98%
Return on Assets
3.92%
Financial Health
Current Ratio
2.07
Debt to Equity
0.00
Beta
0.09
Per Share Data
EPS (TTM)
₹18.77
Book Value per Share
₹372.90
Revenue per Share
₹53.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
geecee | 7.6B | 19.28 | 0.97 | 5.98% | 34.98% | 0.00 |
DLF | 1.8T | 39.37 | 4.20 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.1T | 38.99 | 5.65 | 15.70% | 20.32% | 35.04 |
Tarc | 46.5B | 454.74 | 4.44 | -22.16% | -144.33% | 187.30 |
Hubtown | 43.4B | 29.98 | 1.25 | 1.86% | 25.31% | 32.10 |
Marathon Nextgen | 41.4B | 14.76 | 2.57 | 15.51% | 37.49% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.