Geec-ee Ventures (GEECEE) | Financial Analysis & Statements
Geec-ee Ventures Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
176.7M
Gross Profit
157.2M
88.97%
Operating Income
116.9M
66.15%
Net Income
102.3M
57.91%
EPS (Diluted)
₹4.90
Balance Sheet Metrics
Total Assets
13.8B
Total Liabilities
5.4B
Shareholders Equity
8.3B
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Geec-ee Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 966.8M | 400.5M | 958.3M | 425.1M |
| Cost of Goods Sold | 575.4M | 401.4M | 132.3M | 592.5M | 170.8M |
| Gross Profit | 774.7M | 565.4M | 268.3M | 365.8M | 254.3M |
| Gross Margin % | 57.4% | 58.5% | 67.0% | 38.2% | 59.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.4M | 8.4M | 8.1M | 6.7M | 6.5M |
| Other Operating Expenses | 87.4M | 53.4M | 50.1M | 45.1M | 42.1M |
| Total Operating Expenses | 98.7M | 61.7M | 58.2M | 51.8M | 48.6M |
| Operating Income | 594.4M | 430.2M | 142.4M | 249.2M | 140.0M |
| Operating Margin % | 44.0% | 44.5% | 35.5% | 26.0% | 32.9% |
| Non-Operating Items | |||||
| Interest Income | 3.8M | 2.5M | 2.4M | 3.6M | 23.3M |
| Interest Expense | 3.4M | 648.0K | 2.0M | 120.0K | 254.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 586.8M | 433.8M | 143.5M | 254.5M | 162.3M |
| Income Tax | 119.3M | 61.6M | 27.4M | 61.9M | 60.5M |
| Effective Tax Rate % | 20.3% | 14.2% | 19.1% | 24.3% | 37.3% |
| Net Income | 467.5M | 372.2M | 116.0M | 192.6M | 101.8M |
| Net Margin % | 34.6% | 38.5% | 29.0% | 20.1% | 24.0% |
| Key Metrics | |||||
| EBITDA | 619.6M | 454.0M | 163.3M | 271.6M | 183.3M |
| EPS (Basic) | ₹22.36 | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 |
| EPS (Diluted) | ₹22.36 | ₹17.81 | ₹5.56 | ₹9.25 | ₹4.91 |
| Basic Shares Outstanding | 20912000 | 20912000 | 20912000 | 20912000 | 20912000 |
| Diluted Shares Outstanding | 20912000 | 20912000 | 20912000 | 20912000 | 20912000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Geec-ee Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 764.3M | 388.2M | 35.8M | 27.1M |
| Short-term Investments | 945.0M | 601.1M | 420.3M | 1.0B | 2.1B |
| Accounts Receivable | 48.6M | 64.9M | 15.0M | 16.7M | 51.1M |
| Inventory | 3.7B | 2.7B | 2.4B | 2.2B | 1.1B |
| Other Current Assets | 66.2M | -2.0K | -2.0K | 4.0M | -2.7M |
| Total Current Assets | 7.4B | 4.2B | 3.3B | 3.3B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 912.0K | 1.5M | 1.5M | 1.3M | 1.3M |
| Goodwill | 21.4M | 21.4M | 21.4M | 21.4M | 21.4M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.9M | 7.9M | 7.9M | 8.9M | 7.9M |
| Total Non-Current Assets | 4.5B | 3.1B | 2.9B | 2.4B | 1.9B |
| Total Assets | 11.9B | 7.3B | 6.2B | 5.7B | 5.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.9M | 81.9M | 21.9M | 97.4M | 102.8M |
| Short-term Debt | - | - | - | - | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5B | -1.0K | 1.0K | 40.6M | 1.0K |
| Total Current Liabilities | 3.6B | 606.1M | 403.1M | 166.0M | 486.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 0 |
| Deferred Tax Liabilities | 501.6M | 211.5M | 146.4M | 147.4M | 61.6M |
| Other Non-Current Liabilities | - | - | - | - | 1.0K |
| Total Non-Current Liabilities | 505.5M | 215.7M | 149.1M | 150.8M | 64.8M |
| Total Liabilities | 4.1B | 821.7M | 552.1M | 316.8M | 551.4M |
| Equity | |||||
| Common Stock | 209.1M | 209.1M | 209.1M | 209.1M | 209.1M |
| Retained Earnings | 4.0B | 3.7B | 3.2B | 2.9B | 2.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.8B | 6.5B | 5.6B | 5.4B | 4.9B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 3.8B | 3.6B | 2.9B | 3.2B | 3.1B |
Balance Sheet Composition
Geec-ee Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 586.8M | 433.8M | 143.5M | 254.5M | 162.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.9B | -388.1M | 703.6M | -107.5M | -1.0B |
| Operating Cash Flow | 2.4B | 46.4M | 849.1M | 147.0M | -878.1M |
| Investing Activities | |||||
| Capital Expenditures | -20.4M | -129.0M | -9.6M | -2.2M | -597.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.3B | -171.0M | -838.5M | -568.0M | -734.6M |
| Investment Sales | 1.0B | 890.3M | 489.8M | 550.9M | 226.1M |
| Investing Cash Flow | -246.6M | 590.3M | -358.4M | -19.3M | -509.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -1.0K |
| Dividends Paid | -41.8M | -41.8M | - | -39.7M | - |
| Debt Issuance | 2.5B | 430.0M | 930.0M | 0 | - |
| Debt Repayment | -2.5B | -430.0M | -930.0M | 0 | - |
| Financing Cash Flow | -41.8M | -41.8M | 0 | -39.7M | -1.0K |
| Free Cash Flow | 2.1B | -338.0M | 669.8M | 44.7M | -923.6M |
| Net Change in Cash | 2.2B | 594.9M | 490.7M | 88.0M | -1.4B |
Cash Flow Trend
Geec-ee Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.65
Forward P/E
50.10
Price to Book
0.77
Price to Sales
11.10
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
38.65%
Operating Margin
40.57%
Return on Equity
5.98%
Return on Assets
3.92%
Financial Health
Current Ratio
1.96
Debt to Equity
0.00
Beta
0.10
Per Share Data
EPS (TTM)
₹10.72
Book Value per Share
₹398.34
Revenue per Share
₹27.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GEECEE | 6.3B | 28.65 | 0.77 | 5.98% | 38.65% | 0.00 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





