
Generic Engineering (GENCON) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
202.1M
18.93%
Operating Income
147.3M
13.79%
Net Income
62.1M
5.81%
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
1.7B
Shareholders Equity
2.8B
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Generic Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.9B | 2.7B | 2.6B | 1.3B |
Cost of Goods Sold | 2.4B | 2.5B | 2.1B | 2.1B | 1.0B |
Gross Profit | 622.8M | 417.9M | 627.2M | 472.1M | 302.2M |
Gross Margin % | 20.6% | 14.4% | 23.0% | 18.1% | 23.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 13.4M | 26.1M | 16.7M | 10.3M |
Other Operating Expenses | 200.2M | 70.0M | 82.8M | 34.5M | 22.0M |
Total Operating Expenses | 200.2M | 83.4M | 108.9M | 51.2M | 32.3M |
Operating Income | 319.2M | 188.9M | 353.7M | 264.5M | 119.6M |
Operating Margin % | 10.6% | 6.5% | 13.0% | 10.2% | 9.1% |
Non-Operating Items | |||||
Interest Income | - | 29.7M | 4.2M | 1.7M | 2.5M |
Interest Expense | 132.7M | 86.2M | 57.1M | 51.8M | 49.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 186.5M | 112.5M | 200.4M | 174.2M | 42.2M |
Income Tax | 65.2M | 1.1M | 47.3M | 35.0M | 14.4M |
Effective Tax Rate % | 34.9% | 1.0% | 23.6% | 20.1% | 34.1% |
Net Income | 121.3M | 111.4M | 153.1M | 139.2M | 27.8M |
Net Margin % | 4.0% | 3.9% | 5.6% | 5.3% | 2.1% |
Key Metrics | |||||
EBITDA | 445.9M | 322.8M | 424.2M | 331.8M | 197.4M |
EPS (Basic) | - | ₹2.12 | ₹3.58 | ₹3.31 | ₹0.66 |
EPS (Diluted) | - | ₹1.93 | ₹3.54 | ₹3.31 | ₹0.66 |
Basic Shares Outstanding | - | 53036219 | 53036219 | 42139306 | 42139306 |
Diluted Shares Outstanding | - | 53036219 | 53036219 | 42139306 | 42139306 |
Income Statement Trend
Generic Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 45.1M | 3.3M | 43.4M | 2.6M | 44.4M |
Short-term Investments | 404.9M | 107.4M | 98.0M | 45.7M | 38.0M |
Accounts Receivable | 1.2B | 1.5B | 1.2B | 1.1B | 722.2M |
Inventory | 786.4M | 799.6M | 839.3M | 680.9M | 492.3M |
Other Current Assets | 691.8M | 4.4M | 4.4M | 1.0K | 1.0K |
Total Current Assets | 3.3B | 3.4B | 2.6B | 1.9B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 754.8M | 696.8M | 649.5M | 526.3M | 551.7M |
Goodwill | 345.4M | 345.4M | 345.4M | 345.4M | 345.4M |
Intangible Assets | - | - | 7.0K | 20.0K | 54.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | -1.0K | 27.9M | 40.5M |
Total Non-Current Assets | 1.3B | 1.2B | 1.3B | 1.3B | 1.1B |
Total Assets | 4.6B | 4.6B | 3.9B | 3.2B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 687.7M | 1.1B | 605.3M | 499.2M | 333.4M |
Short-term Debt | 603.7M | 658.2M | 555.1M | 443.6M | 410.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 118.2M | 95.5M | 24.4M | 157.5M | 1.0K |
Total Current Liabilities | 1.6B | 2.0B | 1.3B | 1.1B | 823.4M |
Non-Current Liabilities | |||||
Long-term Debt | 67.6M | 18.5M | 37.2M | 78.1M | 60.3M |
Deferred Tax Liabilities | - | - | 0 | 0 | 17.0M |
Other Non-Current Liabilities | -4.0K | 4.5M | 4.5M | 4.5M | 4.5M |
Total Non-Current Liabilities | 78.4M | 27.5M | 46.5M | 86.7M | 85.7M |
Total Liabilities | 1.7B | 2.0B | 1.3B | 1.2B | 909.2M |
Equity | |||||
Common Stock | 284.9M | 265.2M | 265.2M | 210.7M | 210.7M |
Retained Earnings | - | 837.6M | 727.6M | 573.8M | 434.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.6B | 2.5B | 2.0B | 1.8B |
Key Metrics | |||||
Total Debt | 671.3M | 676.7M | 592.3M | 521.7M | 470.9M |
Working Capital | 1.6B | 1.4B | 1.3B | 808.0M | 744.0M |
Balance Sheet Composition
Generic Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 186.5M | 112.5M | 200.7M | 174.8M | 42.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -101.3M | -794.1M | -364.5M | -415.9M | -61.7M |
Operating Cash Flow | 196.7M | -621.6M | -64.3M | -179.2M | 28.8M |
Investing Activities | |||||
Capital Expenditures | -37.6M | -46.9M | -212.9M | -199.6M | -176.1M |
Acquisitions | -41.0K | 0 | 0 | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -24.1M | -37.2M | -203.3M | -190.5M | -167.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -2.1M | -1.1M | -2.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -100.6M | -18.7M | -40.8M | - | - |
Financing Cash Flow | -89.6M | 84.4M | 449.2M | 75.6M | 5.9M |
Free Cash Flow | -65.4M | 8.5M | -102.4M | -66.7M | -27.1M |
Net Change in Cash | 83.0M | -574.4M | 181.5M | -294.1M | -132.5M |
Cash Flow Trend
Generic Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.61
Price to Book
0.82
Price to Sales
0.77
Profitability Ratios
Profit Margin
4.02%
Operating Margin
6.00%
Return on Equity
4.43%
Return on Assets
3.21%
Financial Health
Current Ratio
1.98
Debt to Equity
23.60
Beta
0.35
Per Share Data
EPS (TTM)
₹1.57
Book Value per Share
₹49.06
Revenue per Share
₹40.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gencon | 2.3B | 25.61 | 0.82 | 4.43% | 4.02% | 23.60 |
Larsen & Toubro | 5.1T | 31.85 | 5.18 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 677.3B | 56.58 | 7.07 | 13.39% | 6.03% | 56.62 |
Ashoka Buildcon | 49.8B | 2.83 | 1.27 | 40.73% | 18.62% | 47.79 |
Hindustan | 46.7B | 26.99 | 5.15 | 12.44% | 3.40% | 185.39 |
Bondada Engineering | 46.6B | 40.67 | 10.15 | 35.79% | 7.12% | 38.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.