Generic Engineering (GENCON) | Financial Analysis & Statements
Generic Engineering Construction and Projects Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
519.6M
Gross Profit
109.1M
21.00%
Operating Income
51.2M
9.86%
Net Income
20.0M
3.86%
EPS (Diluted)
₹0.35
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
1.7B
Shareholders Equity
2.8B
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Generic Engineering Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.9B | 2.7B | 2.6B | 1.3B |
| Cost of Goods Sold | 2.4B | 2.5B | 2.1B | 2.1B | 1.0B |
| Gross Profit | 622.8M | 417.9M | 627.2M | 472.1M | 302.2M |
| Gross Margin % | 20.6% | 14.4% | 23.0% | 18.1% | 23.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 22.5M | 13.4M | 26.1M | 16.7M | 10.3M |
| Other Operating Expenses | 39.4M | 70.0M | 82.8M | 34.5M | 22.0M |
| Total Operating Expenses | 62.0M | 83.4M | 108.9M | 51.2M | 32.3M |
| Operating Income | 373.8M | 188.9M | 353.7M | 264.5M | 119.6M |
| Operating Margin % | 12.4% | 6.5% | 13.0% | 10.2% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 7.6M | 29.7M | 4.2M | 1.7M | 2.5M |
| Interest Expense | 87.4M | 86.2M | 57.1M | 51.8M | 49.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 186.5M | 112.5M | 200.4M | 174.2M | 42.2M |
| Income Tax | 65.2M | 1.1M | 47.3M | 35.0M | 14.4M |
| Effective Tax Rate % | 34.9% | 1.0% | 23.6% | 20.1% | 34.1% |
| Net Income | 121.4M | 111.4M | 153.1M | 139.2M | 27.8M |
| Net Margin % | 4.0% | 3.9% | 5.6% | 5.3% | 2.1% |
| Key Metrics | |||||
| EBITDA | 538.5M | 322.8M | 424.2M | 331.8M | 197.4M |
| EPS (Basic) | ₹1.63 | ₹2.12 | ₹3.58 | ₹3.31 | ₹0.66 |
| EPS (Diluted) | ₹1.63 | ₹1.93 | ₹3.54 | ₹3.31 | ₹0.66 |
| Basic Shares Outstanding | 56986219 | 53036219 | 53036219 | 42139306 | 42139306 |
| Diluted Shares Outstanding | 56986219 | 53036219 | 53036219 | 42139306 | 42139306 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Generic Engineering Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 45.1M | 3.3M | 43.4M | 2.6M | 44.4M |
| Short-term Investments | 112.5M | 107.4M | 98.0M | 45.7M | 38.0M |
| Accounts Receivable | 1.4B | 1.5B | 1.2B | 1.1B | 722.2M |
| Inventory | 786.4M | 799.6M | 839.3M | 680.9M | 492.3M |
| Other Current Assets | 4.4M | 4.4M | 4.4M | 1.0K | 1.0K |
| Total Current Assets | 3.3B | 3.4B | 2.6B | 1.9B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 991.7M | 696.8M | 649.5M | 526.3M | 551.7M |
| Goodwill | 345.4M | 345.4M | 345.4M | 345.4M | 345.4M |
| Intangible Assets | 1.0K | - | 7.0K | 20.0K | 54.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.0K | 1.0K | -1.0K | 27.9M | 40.5M |
| Total Non-Current Assets | 1.3B | 1.2B | 1.3B | 1.3B | 1.1B |
| Total Assets | 4.6B | 4.6B | 3.9B | 3.2B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 802.4M | 1.1B | 605.3M | 499.2M | 333.4M |
| Short-term Debt | 603.7M | 658.2M | 555.1M | 443.6M | 410.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 95.5M | 24.4M | 157.5M | 1.0K |
| Total Current Liabilities | 1.6B | 2.0B | 1.3B | 1.1B | 823.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 67.6M | 18.5M | 37.2M | 78.1M | 60.3M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 17.0M |
| Other Non-Current Liabilities | 6.6M | 4.5M | 4.5M | 4.5M | 4.5M |
| Total Non-Current Liabilities | 78.4M | 27.5M | 46.5M | 86.7M | 85.7M |
| Total Liabilities | 1.7B | 2.0B | 1.3B | 1.2B | 909.2M |
| Equity | |||||
| Common Stock | 284.9M | 265.2M | 265.2M | 210.7M | 210.7M |
| Retained Earnings | 957.8M | 837.6M | 727.6M | 573.8M | 434.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.6B | 2.5B | 2.0B | 1.8B |
| Key Metrics | |||||
| Total Debt | 671.3M | 676.7M | 592.3M | 521.7M | 470.9M |
| Working Capital | 1.6B | 1.4B | 1.3B | 808.0M | 744.0M |
Balance Sheet Composition
Generic Engineering Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 186.5M | 112.5M | 200.7M | 174.8M | 42.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -101.3M | -794.1M | -364.5M | -415.9M | -61.7M |
| Operating Cash Flow | 196.7M | -621.6M | -64.3M | -179.2M | 28.8M |
| Investing Activities | |||||
| Capital Expenditures | -37.6M | -46.9M | -212.9M | -199.6M | -176.1M |
| Acquisitions | -41.0K | 0 | 0 | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -24.1M | -37.2M | -203.3M | -190.5M | -167.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -2.1M | -1.1M | -2.1M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -15.5M | -18.7M | -40.8M | - | - |
| Financing Cash Flow | -4.6M | 84.4M | 449.2M | 75.6M | 5.9M |
| Free Cash Flow | -65.4M | 8.5M | -102.4M | -66.7M | -27.1M |
| Net Change in Cash | 168.0M | -574.4M | 181.5M | -294.1M | -132.5M |
Cash Flow Trend
Generic Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.75
Price to Book
0.83
Price to Sales
0.81
PEG Ratio
-1.31
Profitability Ratios
Profit Margin
4.26%
Operating Margin
8.54%
Return on Equity
4.27%
Return on Assets
2.66%
Financial Health
Current Ratio
1.91
Debt to Equity
23.41
Beta
0.51
Per Share Data
EPS (TTM)
₹1.71
Book Value per Share
₹50.91
Revenue per Share
₹51.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GENCON | 2.4B | 24.75 | 0.83 | 4.27% | 4.26% | 23.41 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Man | 44.6B | 18.25 | 2.02 | 15.33% | 30.14% | 1.42 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





