TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 1.3B 64.27%
Operating Income 310.0M 15.14%
Net Income 198.9M 9.71%

Balance Sheet Metrics

Total Assets 12.8B
Total Liabilities 5.8B
Shareholders Equity 7.0B
Debt to Equity 0.84

Cash Flow Metrics

Operating Cash Flow -470.2M
Free Cash Flow -260.5M

Revenue & Profitability Trend

Go Fashion (India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.5B7.6B6.6B4.0B2.5B
Cost of Goods Sold i3.1B2.9B2.6B1.6B1.0B
Gross Profit i5.4B4.7B4.0B2.4B1.5B
Gross Margin % i63.3%61.7%60.6%59.9%58.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-367.4M381.7M169.7M122.9M
Other Operating Expenses i1.1B384.5M293.0M189.0M162.8M
Total Operating Expenses i1.1B752.0M674.7M358.7M285.7M
Operating Income i1.4B1.4B1.4B545.3M-104.2M
Operating Margin % i17.0%18.3%20.5%13.6%-4.2%
Non-Operating Items
Interest Income i-130.7M55.7M33.3M52.9M
Interest Expense i463.5M391.3M284.6M233.3M205.7M
Other Non-Operating Income-----
Pre-tax Income i1.2B1.1B1.1B478.8M-31.3M
Income Tax i298.1M274.5M258.9M122.8M4.0M
Effective Tax Rate % i24.2%24.9%23.8%25.6%0.0%
Net Income i935.0M827.8M828.0M356.0M-35.4M
Net Margin % i11.0%10.9%12.5%8.9%-1.4%
Key Metrics
EBITDA i2.9B2.6B2.3B1.3B547.3M
EPS (Basic) i₹17.31₹15.32₹15.33₹6.74₹-0.68
EPS (Diluted) i₹17.31₹15.32₹15.33₹6.74₹-0.68
Basic Shares Outstanding i5401426954008984540089845282276252197390
Diluted Shares Outstanding i5401426954008984540089845282276252197390

Income Statement Trend

Go Fashion (India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i161.4M714.5M336.5M424.1M132.0M
Short-term Investments i2.5B1.2B689.8M963.2M728.9M
Accounts Receivable i1.1B793.2M722.1M602.1M471.4M
Inventory i2.4B2.2B2.3B1.7B809.4M
Other Current Assets307.2M313.5M280.9M278.6M233.4M
Total Current Assets i6.4B5.4B4.5B4.1B2.4B
Non-Current Assets
Property, Plant & Equipment i5.6B4.2B3.1B2.3B2.0B
Goodwill i7.9M8.5M7.1M3.6M5.1M
Intangible Assets i-8.5M7.1M3.6M5.1M
Long-term Investments-----
Other Non-Current Assets12.6M-1.0K26.4M61.4M-3.0K
Total Non-Current Assets i6.4B6.0B4.8B3.4B3.0B
Total Assets i12.8B11.4B9.3B7.5B5.5B
Liabilities
Current Liabilities
Accounts Payable i315.6M385.3M375.9M183.4M113.3M
Short-term Debt i903.5M757.2M649.0M729.7M150.2M
Current Portion of Long-term Debt-----
Other Current Liabilities81.6M32.5M174.6M306.3M-
Total Current Liabilities i1.6B1.4B1.3B1.3B460.1M
Non-Current Liabilities
Long-term Debt i4.2B3.9B2.7B1.8B2.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--80.0K--
Total Non-Current Liabilities i4.2B4.0B2.8B1.8B2.2B
Total Liabilities i5.8B5.4B4.1B3.1B2.7B
Equity
Common Stock i540.1M540.1M540.1M540.1M789.9M
Retained Earnings i-3.2B2.4B1.5B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.0B6.0B5.2B4.4B2.8B
Key Metrics
Total Debt i5.1B4.7B3.4B2.5B2.3B
Working Capital i4.8B4.1B3.2B2.8B2.0B

Balance Sheet Composition

Go Fashion (India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.2B1.1B1.1B478.8M-31.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-463.5M40.4M-835.6M-982.0M559.0M
Operating Cash Flow i994.9M1.4B452.2M-470.9M169.7M
Investing Activities
Capital Expenditures i5.2M495.0K1.4M369.0K-102.3M
Acquisitions i-----
Investment Purchases i-3.1B-1.5B-1.7B-1.8B-991.4M
Investment Sales i2.6B1.2B1.8B1.5B677.0M
Investing Cash Flow i-527.6M-367.6M41.8M-399.2M-486.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i----49.0K-49.0K
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i--1.6M1.2B-49.0K
Free Cash Flow i1.6B1.8B686.6M131.6M798.2M
Net Change in Cash i467.3M1.0B495.6M379.9M-316.7M

Cash Flow Trend

Go Fashion (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.44
Forward P/E 30.19
Price to Book 5.43
Price to Sales 4.45
PEG Ratio 3.34

Profitability Ratios

Profit Margin 10.24%
Operating Margin 16.35%
Return on Equity 13.41%
Return on Assets 7.30%

Financial Health

Current Ratio 3.97
Debt to Equity 72.70
Beta -0.04

Per Share Data

EPS (TTM) ₹16.14
Book Value per Share ₹129.01
Revenue per Share ₹157.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gocolors37.9B43.445.4313.41%10.24%72.70
Trent 1.9T119.0634.6131.68%9.03%40.07
Metro Brands 301.7B84.7417.6419.52%13.98%70.60
Sai Silks Kalamandir 25.1B22.142.217.54%7.20%35.79
Baazar Style Retail 22.8B133.255.623.63%1.18%246.74
Credo Brands 7.7B11.871.8716.67%10.57%57.78

Financial data is updated regularly. All figures are in the company's reporting currency.