
Go Fashion (India (GOCOLORS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
1.3B
64.27%
Operating Income
310.0M
15.14%
Net Income
198.9M
9.71%
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
5.8B
Shareholders Equity
7.0B
Debt to Equity
0.84
Cash Flow Metrics
Operating Cash Flow
-470.2M
Free Cash Flow
-260.5M
Revenue & Profitability Trend
Go Fashion (India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.5B | 7.6B | 6.6B | 4.0B | 2.5B |
Cost of Goods Sold | 3.1B | 2.9B | 2.6B | 1.6B | 1.0B |
Gross Profit | 5.4B | 4.7B | 4.0B | 2.4B | 1.5B |
Gross Margin % | 63.3% | 61.7% | 60.6% | 59.9% | 58.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 367.4M | 381.7M | 169.7M | 122.9M |
Other Operating Expenses | 1.1B | 384.5M | 293.0M | 189.0M | 162.8M |
Total Operating Expenses | 1.1B | 752.0M | 674.7M | 358.7M | 285.7M |
Operating Income | 1.4B | 1.4B | 1.4B | 545.3M | -104.2M |
Operating Margin % | 17.0% | 18.3% | 20.5% | 13.6% | -4.2% |
Non-Operating Items | |||||
Interest Income | - | 130.7M | 55.7M | 33.3M | 52.9M |
Interest Expense | 463.5M | 391.3M | 284.6M | 233.3M | 205.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 1.1B | 1.1B | 478.8M | -31.3M |
Income Tax | 298.1M | 274.5M | 258.9M | 122.8M | 4.0M |
Effective Tax Rate % | 24.2% | 24.9% | 23.8% | 25.6% | 0.0% |
Net Income | 935.0M | 827.8M | 828.0M | 356.0M | -35.4M |
Net Margin % | 11.0% | 10.9% | 12.5% | 8.9% | -1.4% |
Key Metrics | |||||
EBITDA | 2.9B | 2.6B | 2.3B | 1.3B | 547.3M |
EPS (Basic) | ₹17.31 | ₹15.32 | ₹15.33 | ₹6.74 | ₹-0.68 |
EPS (Diluted) | ₹17.31 | ₹15.32 | ₹15.33 | ₹6.74 | ₹-0.68 |
Basic Shares Outstanding | 54014269 | 54008984 | 54008984 | 52822762 | 52197390 |
Diluted Shares Outstanding | 54014269 | 54008984 | 54008984 | 52822762 | 52197390 |
Income Statement Trend
Go Fashion (India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 161.4M | 714.5M | 336.5M | 424.1M | 132.0M |
Short-term Investments | 2.5B | 1.2B | 689.8M | 963.2M | 728.9M |
Accounts Receivable | 1.1B | 793.2M | 722.1M | 602.1M | 471.4M |
Inventory | 2.4B | 2.2B | 2.3B | 1.7B | 809.4M |
Other Current Assets | 307.2M | 313.5M | 280.9M | 278.6M | 233.4M |
Total Current Assets | 6.4B | 5.4B | 4.5B | 4.1B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.6B | 4.2B | 3.1B | 2.3B | 2.0B |
Goodwill | 7.9M | 8.5M | 7.1M | 3.6M | 5.1M |
Intangible Assets | - | 8.5M | 7.1M | 3.6M | 5.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.6M | -1.0K | 26.4M | 61.4M | -3.0K |
Total Non-Current Assets | 6.4B | 6.0B | 4.8B | 3.4B | 3.0B |
Total Assets | 12.8B | 11.4B | 9.3B | 7.5B | 5.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 315.6M | 385.3M | 375.9M | 183.4M | 113.3M |
Short-term Debt | 903.5M | 757.2M | 649.0M | 729.7M | 150.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 81.6M | 32.5M | 174.6M | 306.3M | - |
Total Current Liabilities | 1.6B | 1.4B | 1.3B | 1.3B | 460.1M |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 3.9B | 2.7B | 1.8B | 2.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 80.0K | - | - |
Total Non-Current Liabilities | 4.2B | 4.0B | 2.8B | 1.8B | 2.2B |
Total Liabilities | 5.8B | 5.4B | 4.1B | 3.1B | 2.7B |
Equity | |||||
Common Stock | 540.1M | 540.1M | 540.1M | 540.1M | 789.9M |
Retained Earnings | - | 3.2B | 2.4B | 1.5B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.0B | 6.0B | 5.2B | 4.4B | 2.8B |
Key Metrics | |||||
Total Debt | 5.1B | 4.7B | 3.4B | 2.5B | 2.3B |
Working Capital | 4.8B | 4.1B | 3.2B | 2.8B | 2.0B |
Balance Sheet Composition
Go Fashion (India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 1.1B | 1.1B | 478.8M | -31.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -463.5M | 40.4M | -835.6M | -982.0M | 559.0M |
Operating Cash Flow | 994.9M | 1.4B | 452.2M | -470.9M | 169.7M |
Investing Activities | |||||
Capital Expenditures | 5.2M | 495.0K | 1.4M | 369.0K | -102.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.1B | -1.5B | -1.7B | -1.8B | -991.4M |
Investment Sales | 2.6B | 1.2B | 1.8B | 1.5B | 677.0M |
Investing Cash Flow | -527.6M | -367.6M | 41.8M | -399.2M | -486.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | -49.0K | -49.0K |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | 1.6M | 1.2B | -49.0K |
Free Cash Flow | 1.6B | 1.8B | 686.6M | 131.6M | 798.2M |
Net Change in Cash | 467.3M | 1.0B | 495.6M | 379.9M | -316.7M |
Cash Flow Trend
Go Fashion (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.44
Forward P/E
30.19
Price to Book
5.43
Price to Sales
4.45
PEG Ratio
3.34
Profitability Ratios
Profit Margin
10.24%
Operating Margin
16.35%
Return on Equity
13.41%
Return on Assets
7.30%
Financial Health
Current Ratio
3.97
Debt to Equity
72.70
Beta
-0.04
Per Share Data
EPS (TTM)
₹16.14
Book Value per Share
₹129.01
Revenue per Share
₹157.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gocolors | 37.9B | 43.44 | 5.43 | 13.41% | 10.24% | 72.70 |
Trent | 1.9T | 119.06 | 34.61 | 31.68% | 9.03% | 40.07 |
Metro Brands | 301.7B | 84.74 | 17.64 | 19.52% | 13.98% | 70.60 |
Sai Silks Kalamandir | 25.1B | 22.14 | 2.21 | 7.54% | 7.20% | 35.79 |
Baazar Style Retail | 22.8B | 133.25 | 5.62 | 3.63% | 1.18% | 246.74 |
Credo Brands | 7.7B | 11.87 | 1.87 | 16.67% | 10.57% | 57.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.