Go Fashion (India (GOCOLORS) | Financial Analysis & Statements
Go Fashion (India) Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.2B
Gross Profit
1.4B
62.97%
Operating Income
364.4M
16.36%
Net Income
222.6M
9.99%
EPS (Diluted)
₹4.12
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
5.8B
Shareholders Equity
7.0B
Debt to Equity
0.84
Cash Flow Metrics
Operating Cash Flow
-470.2M
Free Cash Flow
-260.5M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Go Fashion (India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.5B | 7.6B | 6.6B | 4.0B | 2.5B |
| Cost of Goods Sold | 3.1B | 2.9B | 2.6B | 1.6B | 1.0B |
| Gross Profit | 5.4B | 4.7B | 4.0B | 2.4B | 1.5B |
| Gross Margin % | 63.2% | 61.7% | 60.6% | 59.9% | 58.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 401.4M | 367.4M | 381.7M | 169.7M | 122.9M |
| Other Operating Expenses | 444.4M | 384.5M | 293.0M | 189.0M | 162.8M |
| Total Operating Expenses | 845.8M | 752.0M | 674.7M | 358.7M | 285.7M |
| Operating Income | 1.5B | 1.4B | 1.4B | 545.3M | -104.2M |
| Operating Margin % | 18.2% | 18.3% | 20.5% | 13.6% | -4.2% |
| Non-Operating Items | |||||
| Interest Income | 177.6M | 130.7M | 55.7M | 33.3M | 52.9M |
| Interest Expense | 461.6M | 391.3M | 284.6M | 233.3M | 205.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 1.1B | 1.1B | 478.8M | -31.3M |
| Income Tax | 298.1M | 274.5M | 258.9M | 122.8M | 4.0M |
| Effective Tax Rate % | 24.2% | 24.9% | 23.8% | 25.6% | 0.0% |
| Net Income | 935.0M | 827.8M | 828.0M | 356.0M | -35.4M |
| Net Margin % | 11.0% | 10.9% | 12.5% | 8.9% | -1.4% |
| Key Metrics | |||||
| EBITDA | 2.9B | 2.6B | 2.3B | 1.3B | 547.3M |
| EPS (Basic) | ₹17.31 | ₹15.32 | ₹15.33 | ₹6.74 | ₹-0.68 |
| EPS (Diluted) | ₹17.31 | ₹15.32 | ₹15.33 | ₹6.74 | ₹-0.68 |
| Basic Shares Outstanding | 54008984 | 54008984 | 54008984 | 52822762 | 52197390 |
| Diluted Shares Outstanding | 54008984 | 54008984 | 54008984 | 52822762 | 52197390 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Go Fashion (India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 161.4M | 714.5M | 336.5M | 424.1M | 132.0M |
| Short-term Investments | 2.3B | 1.2B | 689.8M | 963.2M | 728.9M |
| Accounts Receivable | 1.1B | 793.2M | 722.1M | 602.1M | 471.4M |
| Inventory | 2.4B | 2.2B | 2.3B | 1.7B | 809.4M |
| Other Current Assets | 18.0M | 313.5M | 280.9M | 278.6M | 233.4M |
| Total Current Assets | 6.4B | 5.4B | 4.5B | 4.1B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.5B | 4.2B | 3.1B | 2.3B | 2.0B |
| Goodwill | 7.9M | 8.5M | 7.1M | 3.6M | 5.1M |
| Intangible Assets | 7.9M | 8.5M | 7.1M | 3.6M | 5.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.6M | -1.0K | 26.4M | 61.4M | -3.0K |
| Total Non-Current Assets | 6.4B | 6.0B | 4.8B | 3.4B | 3.0B |
| Total Assets | 12.8B | 11.4B | 9.3B | 7.5B | 5.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 326.9M | 385.3M | 375.9M | 183.4M | 113.3M |
| Short-term Debt | 903.5M | 757.2M | 649.0M | 729.7M | 150.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 81.6M | 32.5M | 174.6M | 306.3M | - |
| Total Current Liabilities | 1.6B | 1.4B | 1.3B | 1.3B | 460.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.2B | 3.9B | 2.7B | 1.8B | 2.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 80.0K | - | - |
| Total Non-Current Liabilities | 4.2B | 4.0B | 2.8B | 1.8B | 2.2B |
| Total Liabilities | 5.8B | 5.4B | 4.1B | 3.1B | 2.7B |
| Equity | |||||
| Common Stock | 540.1M | 540.1M | 540.1M | 540.1M | 789.9M |
| Retained Earnings | 4.1B | 3.2B | 2.4B | 1.5B | 1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.0B | 6.0B | 5.2B | 4.4B | 2.8B |
| Key Metrics | |||||
| Total Debt | 5.1B | 4.7B | 3.4B | 2.5B | 2.3B |
| Working Capital | 4.8B | 4.1B | 3.2B | 2.8B | 2.0B |
Balance Sheet Composition
Go Fashion (India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 1.1B | 1.1B | 478.8M | -31.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -463.5M | 40.4M | -835.6M | -982.0M | 559.0M |
| Operating Cash Flow | 994.9M | 1.4B | 452.2M | -470.9M | 169.7M |
| Investing Activities | |||||
| Capital Expenditures | 5.2M | 495.0K | 1.4M | 369.0K | -102.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.1B | -1.5B | -1.7B | -1.8B | -991.4M |
| Investment Sales | 2.6B | 1.2B | 1.8B | 1.5B | 677.0M |
| Investing Cash Flow | -527.6M | -367.6M | 41.8M | -399.2M | -486.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -49.0K | -49.0K |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | 1.6M | 1.2B | -49.0K |
| Free Cash Flow | 1.6B | 1.8B | 686.6M | 131.6M | 798.2M |
| Net Change in Cash | 467.3M | 1.0B | 495.6M | 379.9M | -316.7M |
Cash Flow Trend
Go Fashion (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.89
Forward P/E
20.57
Price to Book
2.10
Price to Sales
1.79
PEG Ratio
-0.31
Profitability Ratios
Profit Margin
8.40%
Operating Margin
8.89%
Return on Equity
13.41%
Return on Assets
7.30%
Financial Health
Current Ratio
3.43
Debt to Equity
72.09
Beta
-0.02
Per Share Data
EPS (TTM)
₹13.17
Book Value per Share
₹137.38
Revenue per Share
₹156.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GOCOLORS | 15.2B | 21.89 | 2.10 | 13.41% | 8.40% | 72.09 |
| Trent | 1.5T | 88.66 | 25.04 | 27.13% | 8.57% | 36.03 |
| Metro Brands | 287.6B | 74.65 | 15.95 | 20.17% | 14.24% | 77.87 |
| Baazar Style Retail | 28.4B | 43.18 | 6.24 | 3.63% | 3.84% | 190.82 |
| Sai Silks Kalamandir | 15.5B | 12.91 | 1.32 | 7.54% | 7.46% | 25.32 |
| Euro Asia Exports | 9.8B | - | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




