TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 36.4B
Gross Profit 18.8B 51.64%
Operating Income 6.4B 17.44%
Net Income 4.5B 12.42%
EPS (Diluted) ₹4.42

Balance Sheet Metrics

Total Assets 196.7B
Total Liabilities 76.7B
Shareholders Equity 120.0B
Debt to Equity 0.64

Cash Flow Metrics

Revenue & Profitability Trend

Godrej Consumer Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i142.8B139.7B132.0B121.7B109.4B
Cost of Goods Sold i68.7B66.3B70.4B64.1B52.5B
Gross Profit i74.1B73.4B61.5B57.6B56.9B
Gross Margin % i51.9%52.5%46.6%47.3%52.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i26.4B24.4B19.5B16.6B16.5B
Other Operating Expenses i6.3B6.2B5.9B5.2B4.9B
Total Operating Expenses i32.7B30.6B25.4B21.8B21.4B
Operating Income i27.9B28.5B23.2B23.0B22.5B
Operating Margin % i19.5%20.4%17.6%18.9%20.6%
Non-Operating Items
Interest Income i2.5B1.9B1.2B605.6M350.5M
Interest Expense i3.1B2.5B1.1B724.0M959.3M
Other Non-Operating Income-----
Pre-tax Income i26.7B2.0B21.3B21.6B20.8B
Income Tax i8.2B7.6B4.3B3.7B3.6B
Effective Tax Rate % i30.7%382.8%20.2%17.3%17.3%
Net Income i18.5B-5.6B17.0B17.8B17.2B
Net Margin % i13.0%-4.0%12.9%14.6%15.7%
Key Metrics
EBITDA i32.6B17.4B25.5B24.0B23.5B
EPS (Basic) i₹18.11₹-5.48₹16.65₹17.44₹16.83
EPS (Diluted) i₹18.11₹-5.48₹16.65₹17.44₹16.83
Basic Shares Outstanding i10229194011022765649102263608410225450271022435634
Diluted Shares Outstanding i10229194011022765649102263608410225450271022435634

Income Statement Trend

Godrej Consumer Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.5B4.0B3.6B7.5B5.2B
Short-term Investments i31.2B18.7B22.2B11.9B8.0B
Accounts Receivable i18.2B15.4B12.5B11.2B10.0B
Inventory i14.2B12.7B15.4B21.3B17.2B
Other Current Assets215.7M4.0B4.0B4.5B38.9M
Total Current Assets i73.4B55.6B58.1B56.9B44.7B
Non-Current Assets
Property, Plant & Equipment i122.4M31.5M44.4M28.8M20.3M
Goodwill i143.0B140.1B142.3B132.2B127.4B
Intangible Assets i40.1B39.6B25.8B24.7B24.8B
Long-term Investments-----
Other Non-Current Assets98.3M5.1M4.8M8.9M5.4M
Total Non-Current Assets i123.3B129.3B116.9B104.5B98.1B
Total Assets i196.7B185.0B175.0B161.3B142.8B
Liabilities
Current Liabilities
Accounts Payable i21.4B16.8B18.2B21.6B20.1B
Short-term Debt i39.1B31.9B8.8B12.6B13.2B
Current Portion of Long-term Debt-----
Other Current Liabilities2.8B-100.0K1.1B1.2B1.5B
Total Current Liabilities i69.3B55.9B32.9B39.7B41.4B
Non-Current Liabilities
Long-term Debt i922.6M358.3M2.5B4.5B5.5B
Deferred Tax Liabilities i4.7B1.0B615.1M519.4M390.3M
Other Non-Current Liabilities246.3M12.9M15.7M22.9M68.8M
Total Non-Current Liabilities i7.3B3.1B4.1B6.1B7.1B
Total Liabilities i76.7B59.0B37.0B45.8B48.4B
Equity
Common Stock i1.0B1.0B1.0B1.0B1.0B
Retained Earnings i92.5B100.1B111.0B94.3B76.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i120.0B126.0B137.9B115.6B94.4B
Key Metrics
Total Debt i40.0B32.2B11.3B17.0B18.6B
Working Capital i4.0B-291.1M25.1B17.2B3.4B

Balance Sheet Composition

Godrej Consumer Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i26.7B2.0B21.3B21.6B20.8B
Depreciation & Amortization i-----
Stock-Based Compensation i221.2M242.5M201.6M119.6M60.9M
Working Capital Changes i-4.8B-5.5B4.6B-6.2B4.3B
Operating Cash Flow i23.6B-1.8B27.2B16.2B25.8B
Investing Activities
Capital Expenditures i-5.6B-2.8B-2.2B27.8M-1.6B
Acquisitions i0-27.0B-118.2M-3.1B-2.0B
Investment Purchases i-665.7M-10.1B-16.6B-6.2B-6.5B
Investment Sales i1.1B3.9B252.0M06.4B
Investing Cash Flow i-5.1B-35.9B-18.7B-9.2B-3.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-25.6B-5.1B---
Debt Issuance i-----
Debt Repayment i0-4.2B-4.1B-7.6B-23.6B
Financing Cash Flow i-18.2B17.5B-6.3B-2.2B-39.8B
Free Cash Flow i19.8B17.6B19.2B14.5B18.7B
Net Change in Cash i313.2M-20.2B2.2B4.8B-17.8B

Cash Flow Trend

Godrej Consumer Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 65.35
Forward P/E 53.74
Price to Book 10.11
Price to Sales 8.26
PEG Ratio 53.74

Profitability Ratios

Profit Margin 12.62%
Operating Margin 17.35%
Return on Equity 15.43%
Return on Assets 9.42%

Financial Health

Current Ratio 1.06
Debt to Equity 33.69
Beta 0.27

Per Share Data

EPS (TTM) ₹18.15
Book Value per Share ₹117.29
Revenue per Share ₹143.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
godrejcp1.2T65.3510.1115.43%12.62%33.69
Hindustan Unilever 5.9T54.5611.9321.47%16.89%3.32
Marico 916.4B54.8923.0138.19%14.58%12.99
Dabur India 904.8B50.818.3715.77%14.12%8.48
Colgate-Palmolive 601.9B43.1736.1386.32%23.31%3.66
Procter & Gamble 429.2B59.8858.2480.21%16.67%0.32

Financial data is updated regularly. All figures are in the company's reporting currency.