
Godrej Consumer (GODREJCP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
36.4B
Gross Profit
18.8B
51.64%
Operating Income
6.4B
17.44%
Net Income
4.5B
12.42%
EPS (Diluted)
₹4.42
Balance Sheet Metrics
Total Assets
196.7B
Total Liabilities
76.7B
Shareholders Equity
120.0B
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
Godrej Consumer Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 142.8B | 139.7B | 132.0B | 121.7B | 109.4B |
Cost of Goods Sold | 68.7B | 66.3B | 70.4B | 64.1B | 52.5B |
Gross Profit | 74.1B | 73.4B | 61.5B | 57.6B | 56.9B |
Gross Margin % | 51.9% | 52.5% | 46.6% | 47.3% | 52.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 26.4B | 24.4B | 19.5B | 16.6B | 16.5B |
Other Operating Expenses | 6.3B | 6.2B | 5.9B | 5.2B | 4.9B |
Total Operating Expenses | 32.7B | 30.6B | 25.4B | 21.8B | 21.4B |
Operating Income | 27.9B | 28.5B | 23.2B | 23.0B | 22.5B |
Operating Margin % | 19.5% | 20.4% | 17.6% | 18.9% | 20.6% |
Non-Operating Items | |||||
Interest Income | 2.5B | 1.9B | 1.2B | 605.6M | 350.5M |
Interest Expense | 3.1B | 2.5B | 1.1B | 724.0M | 959.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 26.7B | 2.0B | 21.3B | 21.6B | 20.8B |
Income Tax | 8.2B | 7.6B | 4.3B | 3.7B | 3.6B |
Effective Tax Rate % | 30.7% | 382.8% | 20.2% | 17.3% | 17.3% |
Net Income | 18.5B | -5.6B | 17.0B | 17.8B | 17.2B |
Net Margin % | 13.0% | -4.0% | 12.9% | 14.6% | 15.7% |
Key Metrics | |||||
EBITDA | 32.6B | 17.4B | 25.5B | 24.0B | 23.5B |
EPS (Basic) | ₹18.11 | ₹-5.48 | ₹16.65 | ₹17.44 | ₹16.83 |
EPS (Diluted) | ₹18.11 | ₹-5.48 | ₹16.65 | ₹17.44 | ₹16.83 |
Basic Shares Outstanding | 1022919401 | 1022765649 | 1022636084 | 1022545027 | 1022435634 |
Diluted Shares Outstanding | 1022919401 | 1022765649 | 1022636084 | 1022545027 | 1022435634 |
Income Statement Trend
Godrej Consumer Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.5B | 4.0B | 3.6B | 7.5B | 5.2B |
Short-term Investments | 31.2B | 18.7B | 22.2B | 11.9B | 8.0B |
Accounts Receivable | 18.2B | 15.4B | 12.5B | 11.2B | 10.0B |
Inventory | 14.2B | 12.7B | 15.4B | 21.3B | 17.2B |
Other Current Assets | 215.7M | 4.0B | 4.0B | 4.5B | 38.9M |
Total Current Assets | 73.4B | 55.6B | 58.1B | 56.9B | 44.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 122.4M | 31.5M | 44.4M | 28.8M | 20.3M |
Goodwill | 143.0B | 140.1B | 142.3B | 132.2B | 127.4B |
Intangible Assets | 40.1B | 39.6B | 25.8B | 24.7B | 24.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 98.3M | 5.1M | 4.8M | 8.9M | 5.4M |
Total Non-Current Assets | 123.3B | 129.3B | 116.9B | 104.5B | 98.1B |
Total Assets | 196.7B | 185.0B | 175.0B | 161.3B | 142.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.4B | 16.8B | 18.2B | 21.6B | 20.1B |
Short-term Debt | 39.1B | 31.9B | 8.8B | 12.6B | 13.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.8B | -100.0K | 1.1B | 1.2B | 1.5B |
Total Current Liabilities | 69.3B | 55.9B | 32.9B | 39.7B | 41.4B |
Non-Current Liabilities | |||||
Long-term Debt | 922.6M | 358.3M | 2.5B | 4.5B | 5.5B |
Deferred Tax Liabilities | 4.7B | 1.0B | 615.1M | 519.4M | 390.3M |
Other Non-Current Liabilities | 246.3M | 12.9M | 15.7M | 22.9M | 68.8M |
Total Non-Current Liabilities | 7.3B | 3.1B | 4.1B | 6.1B | 7.1B |
Total Liabilities | 76.7B | 59.0B | 37.0B | 45.8B | 48.4B |
Equity | |||||
Common Stock | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
Retained Earnings | 92.5B | 100.1B | 111.0B | 94.3B | 76.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 120.0B | 126.0B | 137.9B | 115.6B | 94.4B |
Key Metrics | |||||
Total Debt | 40.0B | 32.2B | 11.3B | 17.0B | 18.6B |
Working Capital | 4.0B | -291.1M | 25.1B | 17.2B | 3.4B |
Balance Sheet Composition
Godrej Consumer Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 26.7B | 2.0B | 21.3B | 21.6B | 20.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 221.2M | 242.5M | 201.6M | 119.6M | 60.9M |
Working Capital Changes | -4.8B | -5.5B | 4.6B | -6.2B | 4.3B |
Operating Cash Flow | 23.6B | -1.8B | 27.2B | 16.2B | 25.8B |
Investing Activities | |||||
Capital Expenditures | -5.6B | -2.8B | -2.2B | 27.8M | -1.6B |
Acquisitions | 0 | -27.0B | -118.2M | -3.1B | -2.0B |
Investment Purchases | -665.7M | -10.1B | -16.6B | -6.2B | -6.5B |
Investment Sales | 1.1B | 3.9B | 252.0M | 0 | 6.4B |
Investing Cash Flow | -5.1B | -35.9B | -18.7B | -9.2B | -3.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -25.6B | -5.1B | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -4.2B | -4.1B | -7.6B | -23.6B |
Financing Cash Flow | -18.2B | 17.5B | -6.3B | -2.2B | -39.8B |
Free Cash Flow | 19.8B | 17.6B | 19.2B | 14.5B | 18.7B |
Net Change in Cash | 313.2M | -20.2B | 2.2B | 4.8B | -17.8B |
Cash Flow Trend
Godrej Consumer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.35
Forward P/E
53.74
Price to Book
10.11
Price to Sales
8.26
PEG Ratio
53.74
Profitability Ratios
Profit Margin
12.62%
Operating Margin
17.35%
Return on Equity
15.43%
Return on Assets
9.42%
Financial Health
Current Ratio
1.06
Debt to Equity
33.69
Beta
0.27
Per Share Data
EPS (TTM)
₹18.15
Book Value per Share
₹117.29
Revenue per Share
₹143.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
godrejcp | 1.2T | 65.35 | 10.11 | 15.43% | 12.62% | 33.69 |
Hindustan Unilever | 5.9T | 54.56 | 11.93 | 21.47% | 16.89% | 3.32 |
Marico | 916.4B | 54.89 | 23.01 | 38.19% | 14.58% | 12.99 |
Dabur India | 904.8B | 50.81 | 8.37 | 15.77% | 14.12% | 8.48 |
Colgate-Palmolive | 601.9B | 43.17 | 36.13 | 86.32% | 23.31% | 3.66 |
Procter & Gamble | 429.2B | 59.88 | 58.24 | 80.21% | 16.67% | 0.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.