Aion-Tech Solutions Ltd. | Small-cap | Technology
₹73.26
0.33%
| Aion-Tech Solutions Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 889.0M
Gross Profit 732.7M 82.42%
Operating Income -50.0M -5.63%
Net Income 99.0M 11.14%
EPS (Diluted) ₹2.86

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 317.6M
Shareholders Equity 958.5M
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow -38.3M
Free Cash Flow -122.9M

Revenue & Profitability Trend

Aion-Tech Solutions Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue889.0M932.8M929.6M609.2M500.1M
Cost of Goods Sold156.3M856.5M848.7M566.9M449.7M
Gross Profit732.7M76.2M80.9M42.3M50.4M
Operating Expenses759.2M41.9M42.9M36.9M37.0M
Operating Income-50.0M2.2M12.9M-14.3M1.4M
Pre-tax Income129.8M-16.4M16.3M8.6M-1.1M
Income Tax30.8M5.4M11.7M3.5M4.6M
Net Income99.0M-21.8M4.6M5.1M-5.7M
EPS (Diluted)₹2.86-₹0.63₹0.13₹0.19-₹0.31

Income Statement Trend

Aion-Tech Solutions Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets695.2M655.7M639.0M678.8M364.2M
Non-Current Assets580.9M396.6M334.2M200.7M202.4M
Total Assets1.3B1.1B973.3M879.5M566.6M
Liabilities
Current Liabilities250.6M287.6M198.0M159.8M76.4M
Non-Current Liabilities67.1M94.1M84.3M44.6M51.2M
Total Liabilities317.6M381.6M282.2M204.4M127.6M
Equity
Total Shareholders Equity958.5M670.7M691.0M675.1M439.0M

Balance Sheet Composition

Aion-Tech Solutions Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income129.8M-16.4M16.3M8.6M-1.1M
Operating Cash Flow-38.3M1.0M-122.6M2.4M26.2M
Investing Activities
Capital Expenditures175.6M-48.6M-62.9M-4.1M-2.2M
Investing Cash Flow260.9M-90.8M33.2M-322.3M-2.2M
Financing Activities
Dividends Paid-----
Financing Cash Flow-57.7M35.7M22.5M489.1M-38.1M
Free Cash Flow-122.9M-12.3M-169.0M72.5M22.1M

Cash Flow Trend

Aion-Tech Solutions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.10
Price to Book 2.29
Price to Sales 3.88
PEG Ratio -0.04

Profitability Ratios

Profit Margin 11.14%
Operating Margin -0.96%
Return on Equity 12.16%
Return on Assets -2.69%

Financial Health

Current Ratio 2.77
Debt to Equity 7.12
Beta 0.53

Per Share Data

EPS (TTM) ₹2.86
Book Value per Share ₹28.89
Revenue per Share ₹25.68

Financial data is updated regularly. All figures are in the company's reporting currency.