
Aion-Tech Solutions (GOLDTECH) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
889.0M
Gross Profit
732.7M
82.42%
Operating Income
-50.0M
-5.63%
Net Income
99.0M
11.14%
EPS (Diluted)
₹2.86
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
317.6M
Shareholders Equity
958.5M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
-38.3M
Free Cash Flow
-122.9M
Revenue & Profitability Trend
Aion-Tech Solutions Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 889.0M | 932.8M | 929.6M | 609.2M | 500.1M |
Cost of Goods Sold | 156.3M | 856.5M | 848.7M | 566.9M | 449.7M |
Gross Profit | 732.7M | 76.2M | 80.9M | 42.3M | 50.4M |
Operating Expenses | 759.2M | 41.9M | 42.9M | 36.9M | 37.0M |
Operating Income | -50.0M | 2.2M | 12.9M | -14.3M | 1.4M |
Pre-tax Income | 129.8M | -16.4M | 16.3M | 8.6M | -1.1M |
Income Tax | 30.8M | 5.4M | 11.7M | 3.5M | 4.6M |
Net Income | 99.0M | -21.8M | 4.6M | 5.1M | -5.7M |
EPS (Diluted) | ₹2.86 | -₹0.63 | ₹0.13 | ₹0.19 | -₹0.31 |
Income Statement Trend
Aion-Tech Solutions Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 695.2M | 655.7M | 639.0M | 678.8M | 364.2M |
Non-Current Assets | 580.9M | 396.6M | 334.2M | 200.7M | 202.4M |
Total Assets | 1.3B | 1.1B | 973.3M | 879.5M | 566.6M |
Liabilities | |||||
Current Liabilities | 250.6M | 287.6M | 198.0M | 159.8M | 76.4M |
Non-Current Liabilities | 67.1M | 94.1M | 84.3M | 44.6M | 51.2M |
Total Liabilities | 317.6M | 381.6M | 282.2M | 204.4M | 127.6M |
Equity | |||||
Total Shareholders Equity | 958.5M | 670.7M | 691.0M | 675.1M | 439.0M |
Balance Sheet Composition
Aion-Tech Solutions Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 129.8M | -16.4M | 16.3M | 8.6M | -1.1M |
Operating Cash Flow | -38.3M | 1.0M | -122.6M | 2.4M | 26.2M |
Investing Activities | |||||
Capital Expenditures | 175.6M | -48.6M | -62.9M | -4.1M | -2.2M |
Investing Cash Flow | 260.9M | -90.8M | 33.2M | -322.3M | -2.2M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -57.7M | 35.7M | 22.5M | 489.1M | -38.1M |
Free Cash Flow | -122.9M | -12.3M | -169.0M | 72.5M | 22.1M |
Cash Flow Trend
Aion-Tech Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.10
Price to Book
2.29
Price to Sales
3.88
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
11.14%
Operating Margin
-0.96%
Return on Equity
12.16%
Return on Assets
-2.69%
Financial Health
Current Ratio
2.77
Debt to Equity
7.12
Beta
0.53
Per Share Data
EPS (TTM)
₹2.86
Book Value per Share
₹28.89
Revenue per Share
₹25.68
Financial data is updated regularly. All figures are in the company's reporting currency.