TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.5B
Gross Profit 4.1B 42.56%
Operating Income 1.1B 11.82%
Net Income 928.0M 9.74%

Balance Sheet Metrics

Total Assets 27.6B
Total Liabilities 12.3B
Shareholders Equity 15.3B
Debt to Equity 0.80

Cash Flow Metrics

Revenue & Profitability Trend

Gulf Oil Lubricants Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i36.3B32.9B29.9B21.8B16.5B
Cost of Goods Sold i21.0B19.8B19.0B13.4B9.2B
Gross Profit i15.3B13.1B10.9B8.4B7.3B
Gross Margin % i42.1%39.8%36.5%38.6%44.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.7B5.5B4.0B3.1B
Other Operating Expenses i8.7B687.8M629.7M464.0M385.8M
Total Operating Expenses i8.7B7.4B6.2B4.4B3.5B
Operating Income i4.2B3.7B3.0B2.5B2.3B
Operating Margin % i11.5%11.2%10.1%11.3%14.0%
Non-Operating Items
Interest Income i-649.4M418.0M433.2M509.8M
Interest Expense i359.5M234.6M149.5M31.6M155.6M
Other Non-Operating Income-----
Pre-tax Income i4.8B4.1B3.1B2.8B2.7B
Income Tax i1.2B1.0B804.0M732.6M686.5M
Effective Tax Rate % i25.5%25.3%25.7%25.8%25.5%
Net Income i3.6B3.1B2.3B2.1B2.0B
Net Margin % i9.8%9.4%7.8%9.7%12.1%
Key Metrics
EBITDA i5.6B4.8B3.6B3.2B3.2B
EPS (Basic) i-₹62.76₹47.30₹41.89₹39.86
EPS (Diluted) i-₹62.17₹47.16₹41.63₹39.70
Basic Shares Outstanding i-49065988491097405038861450197513
Diluted Shares Outstanding i-49065988491097405038861450197513

Income Statement Trend

Gulf Oil Lubricants Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.3B7.0B6.5B5.5B4.9B
Short-term Investments i326.0M506.3M646.0K4.3M4.3M
Accounts Receivable i4.9B5.0B4.1B3.3B1.9B
Inventory i5.1B4.9B4.7B4.8B3.8B
Other Current Assets1.7B1.5B1.2B903.6M567.4M
Total Current Assets i22.3B19.1B16.7B14.9B11.3B
Non-Current Assets
Property, Plant & Equipment i2.8B2.5B2.7B2.7B2.5B
Goodwill i1.5B1.5B27.6M30.8M16.4M
Intangible Assets i949.9M909.7M27.6M30.8M16.4M
Long-term Investments-----
Other Non-Current Assets219.2M174.0M247.0M255.4M315.0M
Total Non-Current Assets i5.3B5.0B4.0B3.5B3.2B
Total Assets i27.6B24.1B20.7B18.3B14.5B
Liabilities
Current Liabilities
Accounts Payable i5.6B5.0B3.9B2.7B2.9B
Short-term Debt i4.4B3.5B3.5B3.7B2.1B
Current Portion of Long-term Debt-----
Other Current Liabilities1.1B454.7M375.0M386.7M910.0K
Total Current Liabilities i11.6B9.8B8.5B7.5B5.5B
Non-Current Liabilities
Long-term Debt i255.2M155.9M233.4M205.6M56.6M
Deferred Tax Liabilities i304.0M367.8M190.2M124.4M131.6M
Other Non-Current Liabilities----11.5M
Total Non-Current Liabilities i646.4M598.6M478.9M385.3M246.3M
Total Liabilities i12.3B10.4B8.9B7.9B5.8B
Equity
Common Stock i98.6M98.3M98.0M100.9M100.6M
Retained Earnings i-10.5B9.6B7.6B6.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.3B13.7B11.8B10.4B8.7B
Key Metrics
Total Debt i4.7B3.7B3.7B3.9B2.1B
Working Capital i10.7B9.3B8.2B7.4B5.8B

Balance Sheet Composition

Gulf Oil Lubricants Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.8B4.1B3.1B2.8B2.7B
Depreciation & Amortization i-----
Stock-Based Compensation i--54.9M38.3M58.0M
Working Capital Changes i-113.1M-757.8M-776.1M-1.9B-461.5M
Operating Cash Flow i4.2B3.0B2.4B635.0M1.9B
Investing Activities
Capital Expenditures i-402.8M-267.6M-229.1M-245.5M-81.5M
Acquisitions i0-405.4M0--
Investment Purchases i-8.6B-8.7B-2.7B-3.0B-153.1M
Investment Sales i9.0B8.2B2.8B2.9B8.7M
Investing Cash Flow i-65.8M-1.1B109.0M-598.7M-214.6M
Financing Activities
Share Repurchases i-0-850.0M0-
Dividends Paid i-2.0B-2.0B-247.9M-449.7M-1.0B
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.0B-2.0B-1.6B1.2B-2.5B
Free Cash Flow i3.4B3.1B2.5B-483.3M1.8B
Net Change in Cash i3.1B-71.5M938.8M1.2B-788.4M

Cash Flow Trend

Gulf Oil Lubricants Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.60
Forward P/E 28.28
Price to Book 3.92
Price to Sales 1.53
PEG Ratio 1.39

Profitability Ratios

Profit Margin 9.85%
Operating Margin 10.95%
Return on Equity 23.50%
Return on Assets 13.05%

Financial Health

Current Ratio 1.92
Debt to Equity 30.47
Beta 0.71

Per Share Data

EPS (TTM) ₹74.41
Book Value per Share ₹296.49
Revenue per Share ₹761.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gulfoillub57.3B15.603.9223.50%9.85%30.47
Asian Paints 2.4T67.5812.5018.28%10.63%11.42
Pidilite Industries 1.6T71.9416.0920.85%16.16%4.56
BASF India 196.0B49.515.3913.18%2.61%5.23
Kansai Nerolac 190.6B16.812.9617.85%14.43%4.63
Atul 186.9B37.453.348.55%8.71%3.56

Financial data is updated regularly. All figures are in the company's reporting currency.