
Gulf Oil Lubricants (GULFOILLUB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
9.5B
Gross Profit
4.1B
42.56%
Operating Income
1.1B
11.82%
Net Income
928.0M
9.74%
Balance Sheet Metrics
Total Assets
27.6B
Total Liabilities
12.3B
Shareholders Equity
15.3B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
Gulf Oil Lubricants Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 36.3B | 32.9B | 29.9B | 21.8B | 16.5B |
Cost of Goods Sold | 21.0B | 19.8B | 19.0B | 13.4B | 9.2B |
Gross Profit | 15.3B | 13.1B | 10.9B | 8.4B | 7.3B |
Gross Margin % | 42.1% | 39.8% | 36.5% | 38.6% | 44.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.7B | 5.5B | 4.0B | 3.1B |
Other Operating Expenses | 8.7B | 687.8M | 629.7M | 464.0M | 385.8M |
Total Operating Expenses | 8.7B | 7.4B | 6.2B | 4.4B | 3.5B |
Operating Income | 4.2B | 3.7B | 3.0B | 2.5B | 2.3B |
Operating Margin % | 11.5% | 11.2% | 10.1% | 11.3% | 14.0% |
Non-Operating Items | |||||
Interest Income | - | 649.4M | 418.0M | 433.2M | 509.8M |
Interest Expense | 359.5M | 234.6M | 149.5M | 31.6M | 155.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.8B | 4.1B | 3.1B | 2.8B | 2.7B |
Income Tax | 1.2B | 1.0B | 804.0M | 732.6M | 686.5M |
Effective Tax Rate % | 25.5% | 25.3% | 25.7% | 25.8% | 25.5% |
Net Income | 3.6B | 3.1B | 2.3B | 2.1B | 2.0B |
Net Margin % | 9.8% | 9.4% | 7.8% | 9.7% | 12.1% |
Key Metrics | |||||
EBITDA | 5.6B | 4.8B | 3.6B | 3.2B | 3.2B |
EPS (Basic) | - | ₹62.76 | ₹47.30 | ₹41.89 | ₹39.86 |
EPS (Diluted) | - | ₹62.17 | ₹47.16 | ₹41.63 | ₹39.70 |
Basic Shares Outstanding | - | 49065988 | 49109740 | 50388614 | 50197513 |
Diluted Shares Outstanding | - | 49065988 | 49109740 | 50388614 | 50197513 |
Income Statement Trend
Gulf Oil Lubricants Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.3B | 7.0B | 6.5B | 5.5B | 4.9B |
Short-term Investments | 326.0M | 506.3M | 646.0K | 4.3M | 4.3M |
Accounts Receivable | 4.9B | 5.0B | 4.1B | 3.3B | 1.9B |
Inventory | 5.1B | 4.9B | 4.7B | 4.8B | 3.8B |
Other Current Assets | 1.7B | 1.5B | 1.2B | 903.6M | 567.4M |
Total Current Assets | 22.3B | 19.1B | 16.7B | 14.9B | 11.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.8B | 2.5B | 2.7B | 2.7B | 2.5B |
Goodwill | 1.5B | 1.5B | 27.6M | 30.8M | 16.4M |
Intangible Assets | 949.9M | 909.7M | 27.6M | 30.8M | 16.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 219.2M | 174.0M | 247.0M | 255.4M | 315.0M |
Total Non-Current Assets | 5.3B | 5.0B | 4.0B | 3.5B | 3.2B |
Total Assets | 27.6B | 24.1B | 20.7B | 18.3B | 14.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6B | 5.0B | 3.9B | 2.7B | 2.9B |
Short-term Debt | 4.4B | 3.5B | 3.5B | 3.7B | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | 454.7M | 375.0M | 386.7M | 910.0K |
Total Current Liabilities | 11.6B | 9.8B | 8.5B | 7.5B | 5.5B |
Non-Current Liabilities | |||||
Long-term Debt | 255.2M | 155.9M | 233.4M | 205.6M | 56.6M |
Deferred Tax Liabilities | 304.0M | 367.8M | 190.2M | 124.4M | 131.6M |
Other Non-Current Liabilities | - | - | - | - | 11.5M |
Total Non-Current Liabilities | 646.4M | 598.6M | 478.9M | 385.3M | 246.3M |
Total Liabilities | 12.3B | 10.4B | 8.9B | 7.9B | 5.8B |
Equity | |||||
Common Stock | 98.6M | 98.3M | 98.0M | 100.9M | 100.6M |
Retained Earnings | - | 10.5B | 9.6B | 7.6B | 6.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.3B | 13.7B | 11.8B | 10.4B | 8.7B |
Key Metrics | |||||
Total Debt | 4.7B | 3.7B | 3.7B | 3.9B | 2.1B |
Working Capital | 10.7B | 9.3B | 8.2B | 7.4B | 5.8B |
Balance Sheet Composition
Gulf Oil Lubricants Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.8B | 4.1B | 3.1B | 2.8B | 2.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 54.9M | 38.3M | 58.0M |
Working Capital Changes | -113.1M | -757.8M | -776.1M | -1.9B | -461.5M |
Operating Cash Flow | 4.2B | 3.0B | 2.4B | 635.0M | 1.9B |
Investing Activities | |||||
Capital Expenditures | -402.8M | -267.6M | -229.1M | -245.5M | -81.5M |
Acquisitions | 0 | -405.4M | 0 | - | - |
Investment Purchases | -8.6B | -8.7B | -2.7B | -3.0B | -153.1M |
Investment Sales | 9.0B | 8.2B | 2.8B | 2.9B | 8.7M |
Investing Cash Flow | -65.8M | -1.1B | 109.0M | -598.7M | -214.6M |
Financing Activities | |||||
Share Repurchases | - | 0 | -850.0M | 0 | - |
Dividends Paid | -2.0B | -2.0B | -247.9M | -449.7M | -1.0B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.0B | -2.0B | -1.6B | 1.2B | -2.5B |
Free Cash Flow | 3.4B | 3.1B | 2.5B | -483.3M | 1.8B |
Net Change in Cash | 3.1B | -71.5M | 938.8M | 1.2B | -788.4M |
Cash Flow Trend
Gulf Oil Lubricants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.60
Forward P/E
28.28
Price to Book
3.92
Price to Sales
1.53
PEG Ratio
1.39
Profitability Ratios
Profit Margin
9.85%
Operating Margin
10.95%
Return on Equity
23.50%
Return on Assets
13.05%
Financial Health
Current Ratio
1.92
Debt to Equity
30.47
Beta
0.71
Per Share Data
EPS (TTM)
₹74.41
Book Value per Share
₹296.49
Revenue per Share
₹761.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gulfoillub | 57.3B | 15.60 | 3.92 | 23.50% | 9.85% | 30.47 |
Asian Paints | 2.4T | 67.58 | 12.50 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.94 | 16.09 | 20.85% | 16.16% | 4.56 |
BASF India | 196.0B | 49.51 | 5.39 | 13.18% | 2.61% | 5.23 |
Kansai Nerolac | 190.6B | 16.81 | 2.96 | 17.85% | 14.43% | 4.63 |
Atul | 186.9B | 37.45 | 3.34 | 8.55% | 8.71% | 3.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.