Gulf Oil Lubricants (GULFOILLUB) | Financial Analysis & Statements
Gulf Oil Lubricants India Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
9.7B
Gross Profit
4.1B
42.58%
Operating Income
1.0B
10.46%
Net Income
839.5M
8.68%
EPS (Diluted)
₹17.07
Balance Sheet Metrics
Total Assets
27.6B
Total Liabilities
12.3B
Shareholders Equity
15.3B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Gulf Oil Lubricants Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 36.2B | 32.9B | 29.9B | 21.8B | 16.5B |
| Cost of Goods Sold | 21.5B | 19.8B | 19.0B | 13.4B | 9.2B |
| Gross Profit | 14.8B | 13.1B | 10.9B | 8.4B | 7.3B |
| Gross Margin % | 40.7% | 39.8% | 36.5% | 38.6% | 44.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.3B | 6.7B | 5.5B | 4.0B | 3.1B |
| Other Operating Expenses | 865.4M | 687.8M | 629.7M | 464.0M | 385.8M |
| Total Operating Expenses | 8.2B | 7.4B | 6.2B | 4.4B | 3.5B |
| Operating Income | 4.1B | 3.7B | 3.0B | 2.5B | 2.3B |
| Operating Margin % | 11.4% | 11.2% | 10.1% | 11.3% | 14.0% |
| Non-Operating Items | |||||
| Interest Income | 838.1M | 649.4M | 418.0M | 433.2M | 509.8M |
| Interest Expense | 280.2M | 234.6M | 149.5M | 31.6M | 155.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.8B | 4.1B | 3.1B | 2.8B | 2.7B |
| Income Tax | 1.2B | 1.0B | 804.0M | 732.6M | 686.5M |
| Effective Tax Rate % | 25.5% | 25.3% | 25.7% | 25.8% | 25.5% |
| Net Income | 3.6B | 3.1B | 2.3B | 2.1B | 2.0B |
| Net Margin % | 9.9% | 9.4% | 7.8% | 9.7% | 12.1% |
| Key Metrics | |||||
| EBITDA | 5.5B | 4.8B | 3.6B | 3.2B | 3.2B |
| EPS (Basic) | ₹73.09 | ₹62.76 | ₹47.30 | ₹41.89 | ₹39.86 |
| EPS (Diluted) | ₹72.42 | ₹62.17 | ₹47.16 | ₹41.63 | ₹39.70 |
| Basic Shares Outstanding | 49236077 | 49065988 | 49109740 | 50388614 | 50197513 |
| Diluted Shares Outstanding | 49236077 | 49065988 | 49109740 | 50388614 | 50197513 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gulf Oil Lubricants Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.3B | 7.0B | 6.5B | 5.5B | 4.9B |
| Short-term Investments | 200.1M | 506.3M | 646.0K | 4.3M | 4.3M |
| Accounts Receivable | 4.9B | 5.0B | 4.1B | 3.3B | 1.9B |
| Inventory | 5.1B | 4.9B | 4.7B | 4.8B | 3.8B |
| Other Current Assets | 1.7B | 1.5B | 1.2B | 903.6M | 567.4M |
| Total Current Assets | 22.3B | 19.1B | 16.7B | 14.9B | 11.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.8B | 2.5B | 2.7B | 2.7B | 2.5B |
| Goodwill | 1.5B | 1.5B | 27.6M | 30.8M | 16.4M |
| Intangible Assets | 949.9M | 909.7M | 27.6M | 30.8M | 16.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 219.2M | 174.0M | 247.0M | 255.4M | 315.0M |
| Total Non-Current Assets | 5.3B | 5.0B | 4.0B | 3.5B | 3.2B |
| Total Assets | 27.6B | 24.1B | 20.7B | 18.3B | 14.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.6B | 5.0B | 3.9B | 2.7B | 2.9B |
| Short-term Debt | 4.4B | 3.5B | 3.5B | 3.7B | 2.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 369.1M | 454.7M | 375.0M | 386.7M | 910.0K |
| Total Current Liabilities | 11.6B | 9.8B | 8.5B | 7.5B | 5.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 255.2M | 155.9M | 233.4M | 205.6M | 56.6M |
| Deferred Tax Liabilities | 304.0M | 367.8M | 190.2M | 124.4M | 131.6M |
| Other Non-Current Liabilities | - | - | - | - | 11.5M |
| Total Non-Current Liabilities | 646.4M | 598.6M | 478.9M | 385.3M | 246.3M |
| Total Liabilities | 12.3B | 10.4B | 8.9B | 7.9B | 5.8B |
| Equity | |||||
| Common Stock | 98.6M | 98.3M | 98.0M | 100.9M | 100.6M |
| Retained Earnings | 12.1B | 10.5B | 9.6B | 7.6B | 6.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.3B | 13.7B | 11.8B | 10.4B | 8.7B |
| Key Metrics | |||||
| Total Debt | 4.7B | 3.7B | 3.7B | 3.9B | 2.1B |
| Working Capital | 10.7B | 9.3B | 8.2B | 7.4B | 5.8B |
Balance Sheet Composition
Gulf Oil Lubricants Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.8B | 4.1B | 3.1B | 2.8B | 2.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | 54.9M | 38.3M | 58.0M |
| Working Capital Changes | -113.1M | -757.8M | -776.1M | -1.9B | -461.5M |
| Operating Cash Flow | 4.2B | 3.0B | 2.4B | 635.0M | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | -402.8M | -267.6M | -229.1M | -245.5M | -81.5M |
| Acquisitions | 0 | -405.4M | 0 | - | - |
| Investment Purchases | -8.6B | -8.7B | -2.7B | -3.0B | -153.1M |
| Investment Sales | 9.0B | 8.2B | 2.8B | 2.9B | 8.7M |
| Investing Cash Flow | -65.8M | -1.1B | 109.0M | -598.7M | -214.6M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -850.0M | 0 | - |
| Dividends Paid | -2.0B | -2.0B | -247.9M | -449.7M | -1.0B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.0B | -2.0B | -1.6B | 1.2B | -2.5B |
| Free Cash Flow | 3.4B | 3.1B | 2.5B | -483.3M | 1.8B |
| Net Change in Cash | 3.1B | -71.5M | 938.8M | 1.2B | -788.4M |
Cash Flow Trend
Gulf Oil Lubricants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.85
Forward P/E
10.70
Price to Book
2.91
Price to Sales
1.22
PEG Ratio
-0.63
Profitability Ratios
Profit Margin
8.88%
Operating Margin
11.28%
Return on Equity
23.50%
Return on Assets
13.05%
Financial Health
Current Ratio
2.10
Debt to Equity
29.57
Beta
0.65
Per Share Data
EPS (TTM)
₹70.19
Book Value per Share
₹334.33
Revenue per Share
₹799.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GULFOILLUB | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
| Rain Industries | 44.1B | 104.07 | 0.59 | 1.87% | 0.25% | 127.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





