TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.8B
Gross Profit 3.0B 51.45%
Operating Income 476.5M 8.17%
Net Income 67.7M 1.16%

Balance Sheet Metrics

Total Assets 35.4B
Total Liabilities 25.5B
Shareholders Equity 9.9B
Debt to Equity 2.58

Cash Flow Metrics

Revenue & Profitability Trend

Healthcare Global Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i22.2B18.9B16.8B13.8B10.0B
Cost of Goods Sold i10.6B9.1B8.0B6.8B5.0B
Gross Profit i11.6B9.8B8.8B7.0B5.0B
Gross Margin % i52.1%51.9%52.3%50.7%50.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.1B1.0B604.9M412.0M
Other Operating Expenses i4.2B2.3B1.8B1.8B1.4B
Total Operating Expenses i4.2B3.4B2.8B2.4B1.9B
Operating Income i1.8B1.6B1.7B774.4M-325.8M
Operating Margin % i7.9%8.3%9.9%5.6%-3.2%
Non-Operating Items
Interest Income i-127.0M118.1M115.6M156.1M
Interest Expense i1.5B994.5M914.7M838.9M1.1B
Other Non-Operating Income-----
Pre-tax Income i569.6M677.3M448.8M877.7M-2.3B
Income Tax i81.3M264.0M272.5M488.5M-75.6M
Effective Tax Rate % i14.3%39.0%60.7%55.7%0.0%
Net Income i488.3M413.3M176.3M389.2M-2.2B
Net Margin % i2.2%2.2%1.1%2.8%-22.0%
Key Metrics
EBITDA i4.2B3.4B3.3B2.4B1.2B
EPS (Basic) i₹3.19₹3.46₹2.11₹4.14₹-17.02
EPS (Diluted) i₹3.14₹3.43₹2.10₹3.97₹-17.02
Basic Shares Outstanding i139216301139237131139073790129707612113648953
Diluted Shares Outstanding i139216301139237131139073790129707612113648953

Income Statement Trend

Healthcare Global Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.4B2.7B1.7B2.0B300.0M
Short-term Investments i1.2B372.4M292.3M66.4M1.4B
Accounts Receivable i4.0B2.9B3.0B2.2B1.9B
Inventory i530.2M426.7M382.9M299.7M211.1M
Other Current Assets345.0M313.6M339.2M216.8M224.7M
Total Current Assets i8.4B6.8B5.8B5.0B4.3B
Non-Current Assets
Property, Plant & Equipment i19.6B673.5M533.6M435.6M400.4M
Goodwill i9.1B4.9B3.8B3.9B2.1B
Intangible Assets i489.1M466.9M187.0M298.0M214.9M
Long-term Investments-----
Other Non-Current Assets404.8M-240.0K-251.0K331.1M-10.0K
Total Non-Current Assets i27.0B20.3B17.4B17.2B16.0B
Total Assets i35.4B27.1B23.2B22.2B20.4B
Liabilities
Current Liabilities
Accounts Payable i3.3B2.8B2.5B1.9B1.5B
Short-term Debt i4.6B2.3B864.0M859.0M1.6B
Current Portion of Long-term Debt-----
Other Current Liabilities367.0M39.8M755.1M785.0M626.2M
Total Current Liabilities i10.5B7.4B5.7B4.7B4.7B
Non-Current Liabilities
Long-term Debt i13.8B10.4B8.1B8.3B8.2B
Deferred Tax Liabilities i35.4M60.8M123.7M12.8M42.8M
Other Non-Current Liabilities387.3M328.2M359.3M255.0M279.8M
Total Non-Current Liabilities i15.1B11.0B8.8B8.7B8.6B
Total Liabilities i25.5B18.4B14.5B13.4B13.2B
Equity
Common Stock i1.4B1.4B1.4B1.4B1.3B
Retained Earnings i--5.0B-4.5B-4.4B-4.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.9B8.7B8.7B8.8B7.1B
Key Metrics
Total Debt i18.4B12.7B9.0B9.1B9.8B
Working Capital i-2.0B-638.5M100.2M325.9M-302.9M

Balance Sheet Composition

Healthcare Global Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i569.6M677.3M448.8M877.7M-2.3B
Depreciation & Amortization i-----
Stock-Based Compensation i65.4M78.5M65.1M31.0M19.1M
Working Capital Changes i-1.1B-396.9M-1.0B-575.0M-590.0K
Operating Cash Flow i831.6M1.2B302.1M185.6M-366.9M
Investing Activities
Capital Expenditures i-2.1B-1.8B-1.3B-704.4M-353.6M
Acquisitions i-2.0B-450.0M0379.9M-52.5M
Investment Purchases i-1.2B-265.7M-634.1M-824.0M0
Investment Sales i252.2M251.4M501.9M2.3B-
Investing Cash Flow i-5.0B-2.3B-1.4B1.1B-1.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i2.2B2.9B554.3M1.7B140.6M
Debt Repayment i-775.6M-1.5B-627.6M-3.5B-2.6B
Financing Cash Flow i1.4B986.3M-55.4M-860.6M2.3B
Free Cash Flow i1.1B989.0M1.2B1.5B851.0M
Net Change in Cash i-2.7B-155.6M-1.1B433.9M148.2M

Cash Flow Trend

Healthcare Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 249.65
Forward P/E 139.96
Price to Book 9.73
Price to Sales 3.90
PEG Ratio 139.96

Profitability Ratios

Profit Margin 1.61%
Operating Margin 8.14%
Return on Equity 4.49%
Return on Assets 1.25%

Financial Health

Current Ratio 0.81
Debt to Equity 185.57
Beta -0.14

Per Share Data

EPS (TTM) ₹2.59
Book Value per Share ₹66.43
Revenue per Share ₹165.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hcg90.1B249.659.734.49%1.61%185.57
Max Healthcare 1.2T115.2613.0912.10%15.31%32.09
Apollo Hospitals 1.0T72.0912.7018.85%6.63%90.89
Rainbow Children's 149.1B58.1410.1616.50%16.73%51.77
Jupiter Life Line 91.2B47.406.7314.27%14.60%28.99
Kovai Medical Center 68.2B32.686.2819.24%15.42%38.24

Financial data is updated regularly. All figures are in the company's reporting currency.