TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 163.2B
Gross Profit 80.8B 49.51%
Operating Income 33.6B 20.57%
Net Income 27.7B 16.96%
EPS (Diluted) ₹11.73

Balance Sheet Metrics

Total Assets 798.8B
Total Liabilities 302.7B
Shareholders Equity 496.1B
Debt to Equity 0.61

Cash Flow Metrics

Revenue & Profitability Trend

Hindustan Unilever Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i622.9B609.7B595.5B515.5B463.2B
Cost of Goods Sold i318.6B308.9B327.2B265.9B229.0B
Gross Profit i304.3B300.7B268.3B249.6B234.2B
Gross Margin % i48.9%49.3%45.1%48.4%50.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i82.7B84.9B68.8B66.2B65.0B
Other Operating Expenses i50.1B47.6B39.0B37.6B35.4B
Total Operating Expenses i132.8B132.5B107.8B103.8B100.4B
Operating Income i135.0B134.5B130.1B117.7B105.5B
Operating Margin % i21.7%22.1%21.8%22.8%22.8%
Non-Operating Items
Interest Income i7.6B5.5B4.1B2.0B3.5B
Interest Expense i4.0B3.3B1.1B1.0B1.2B
Other Non-Operating Income-----
Pre-tax Income i144.2B139.3B133.4B118.7B106.1B
Income Tax i37.4B36.4B32.0B29.9B26.1B
Effective Tax Rate % i26.0%26.2%24.0%25.2%24.6%
Net Income i106.7B102.8B101.4B88.9B80.0B
Net Margin % i17.1%16.9%17.0%17.2%17.3%
Key Metrics
EBITDA i156.1B152.2B145.8B130.7B120.3B
EPS (Basic) i₹45.32₹43.74₹43.07₹37.79₹34.03
EPS (Diluted) i₹45.32₹43.74₹43.07₹37.79₹34.03
Basic Shares Outstanding i23495912622349591262234959126223495876372349542101
Diluted Shares Outstanding i23495912622349591262234959126223495876372349542101

Income Statement Trend

Hindustan Unilever Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i60.7B8.2B7.1B11.5B18.4B
Short-term Investments i59.2B121.7B73.3B66.0B59.3B
Accounts Receivable i38.2B30.0B30.8B22.4B17.6B
Inventory i44.2B40.2B42.5B41.0B35.8B
Other Current Assets9.6B7.1B7.4B6.9B5.0B
Total Current Assets i220.5B213.2B170.0B155.2B142.2B
Non-Current Assets
Property, Plant & Equipment i16.7B14.5B12.5B10.9B10.6B
Goodwill i631.8B631.8B632.0B627.0B627.2B
Intangible Assets i282.4B282.5B282.6B279.1B279.3B
Long-term Investments-----
Other Non-Current Assets6.1B6.1B6.1B6.1B6.1B
Total Non-Current Assets i578.3B571.8B560.9B550.0B545.4B
Total Assets i798.8B785.0B730.9B705.2B687.6B
Liabilities
Current Liabilities
Accounts Payable i113.2B104.9B95.7B90.7B88.0B
Short-term Debt i4.0B3.8B4.1B3.0B2.8B
Current Portion of Long-term Debt-----
Other Current Liabilities1.0B910.0M980.0M1.2B960.0M
Total Current Liabilities i165.4B128.8B120.3B112.8B111.0B
Non-Current Liabilities
Long-term Debt i12.4B11.1B8.1B7.4B7.3B
Deferred Tax Liabilities i66.8B65.6B64.2B61.4B59.9B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i137.3B142.0B105.4B101.5B99.6B
Total Liabilities i302.7B270.8B225.6B214.3B210.6B
Equity
Common Stock i2.4B2.4B2.4B2.4B2.4B
Retained Earnings i86.2B104.4B95.4B82.7B68.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i496.1B514.2B505.2B490.9B476.9B
Key Metrics
Total Debt i16.5B14.8B12.2B10.4B10.1B
Working Capital i55.1B84.5B49.7B42.4B31.1B

Balance Sheet Composition

Hindustan Unilever Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i144.2B139.3B133.4B118.7B106.1B
Depreciation & Amortization i-----
Stock-Based Compensation i110.0M010.0M-10.0M-10.0M
Working Capital Changes i-7.9B13.1B-9.6B-10.0B-1.0B
Operating Cash Flow i133.8B147.2B120.9B107.7B102.7B
Investing Activities
Capital Expenditures i-12.4B-14.5B-10.5B-10.8B-6.4B
Acquisitions i6.0B-40.0M-3.8B-410.0M-330.0M
Investment Purchases i-254.6B-305.1B-263.2B-522.3B-427.5B
Investment Sales i317.6B262.2B259.5B514.4B450.9B
Investing Cash Flow i56.6B-57.4B-18.0B-19.1B16.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-124.7B-94.2B-84.7B-75.3B-88.1B
Debt Issuance i-----
Debt Repayment i0-850.0M-2.1B-550.0M-1.9B
Financing Cash Flow i-124.7B-96.7B-85.1B-75.8B-90.0B
Free Cash Flow i106.1B139.9B88.0B78.2B50.0B
Net Change in Cash i65.6B-7.0B17.8B12.8B28.8B

Cash Flow Trend

Hindustan Unilever Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.56
Forward P/E 49.85
Price to Book 11.93
Price to Sales 9.22
PEG Ratio 15.10

Profitability Ratios

Profit Margin 16.89%
Operating Margin 20.33%
Return on Equity 21.47%
Return on Assets 13.33%

Financial Health

Current Ratio 1.33
Debt to Equity 3.32
Beta 0.37

Per Share Data

EPS (TTM) ₹45.97
Book Value per Share ₹210.26
Revenue per Share ₹272.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hindunilvr5.9T54.5611.9321.47%16.89%3.32
Godrej Consumer 1.2T65.3510.1115.43%12.62%33.69
Marico 916.4B54.8923.0138.19%14.58%12.99
Dabur India 904.8B50.818.3715.77%14.12%8.48
Colgate-Palmolive 601.9B43.1736.1386.32%23.31%3.66
Procter & Gamble 430.9B60.1258.4780.21%16.67%0.32

Financial data is updated regularly. All figures are in the company's reporting currency.