TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 75.9B
Gross Profit 57.8B 76.16%
Operating Income 29.5B 38.81%
Net Income 22.3B 29.43%
EPS (Diluted) ₹5.29

Balance Sheet Metrics

Total Assets 344.9B
Total Liabilities 211.6B
Shareholders Equity 133.3B
Debt to Equity 1.59

Cash Flow Metrics

Revenue & Profitability Trend

Hindustan Zinc Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i330.4B280.8B332.7B287.9B220.7B
Cost of Goods Sold i76.8B112.1B118.7B102.2B86.7B
Gross Profit i253.6B168.7B214.0B185.7B134.0B
Gross Margin % i76.8%60.1%64.3%64.5%60.7%
Operating Expenses
Research & Development i-110.0M110.0M80.0M50.0M
Selling, General & Administrative i-3.0B3.9B4.2B3.4B
Other Operating Expenses i117.7B63.7B67.2B47.4B37.1B
Total Operating Expenses i117.7B66.8B71.2B51.6B40.6B
Operating Income i137.5B103.9B144.2B134.7B92.6B
Operating Margin % i41.6%37.0%43.4%46.8%42.0%
Non-Operating Items
Interest Income i-7.6B11.5B8.4B9.4B
Interest Expense i11.0B8.8B2.8B2.6B3.5B
Other Non-Operating Income-----
Pre-tax Income i135.5B103.1B152.9B141.0B105.7B
Income Tax i32.0B25.5B47.8B44.7B25.9B
Effective Tax Rate % i23.6%24.7%31.2%31.7%24.5%
Net Income i103.5B77.6B105.1B96.3B79.8B
Net Margin % i31.3%27.6%31.6%33.4%36.2%
Key Metrics
EBITDA i183.7B145.8B188.3B172.3B127.1B
EPS (Basic) i₹24.50₹18.36₹24.88₹22.79₹18.89
EPS (Diluted) i₹24.50₹18.36₹24.88₹22.79₹18.89
Basic Shares Outstanding i42257142864230000000423000000042300000004230000000
Diluted Shares Outstanding i42257142864230000000423000000042300000004230000000

Income Statement Trend

Hindustan Zinc Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i960.0M530.0M590.0M15.9B3.1B
Short-term Investments i92.7B99.7B98.5B192.0B176.4B
Accounts Receivable i1.2B1.6B3.8B7.2B4.1B
Inventory i18.9B19.3B18.6B19.5B14.2B
Other Current Assets2.5B4.4B3.4B4.6B3.5B
Total Current Assets i116.3B126.2B148.0B239.8B245.7B
Non-Current Assets
Property, Plant & Equipment i184.8B148.0B126.2B110.0B90.2B
Goodwill i1.2B1.8B920.0M1.2B1.2B
Intangible Assets i1.2B1.8B920.0M1.2B1.2B
Long-term Investments-----
Other Non-Current Assets5.9B5.7B2.9B2.8B4.3B
Total Non-Current Assets i228.6B212.7B206.6B206.9B211.6B
Total Assets i344.9B339.0B354.7B446.7B457.3B
Liabilities
Current Liabilities
Accounts Payable i22.0B21.1B20.9B20.4B15.4B
Short-term Debt i53.7B47.0B106.7B10.1B28.8B
Current Portion of Long-term Debt-----
Other Current Liabilities15.8B4.2B10.6B4.7B6.0B
Total Current Liabilities i112.0B108.4B174.5B60.9B78.8B
Non-Current Liabilities
Long-term Debt i61.7B44.2B15.2B21.2B43.2B
Deferred Tax Liabilities i22.9B23.1B23.1B9.4B0
Other Non-Current Liabilities9.6B9.2B10.6B10.2B10.4B
Total Non-Current Liabilities i99.6B78.6B50.8B43.0B55.4B
Total Liabilities i211.6B187.0B225.4B103.9B134.1B
Equity
Common Stock i8.4B8.4B8.4B8.4B8.4B
Retained Earnings i-39.9B17.3B231.2B210.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i133.3B152.0B129.3B342.8B323.1B
Key Metrics
Total Debt i115.4B91.2B121.9B31.2B72.0B
Working Capital i4.3B17.8B-26.5B178.9B166.9B

Balance Sheet Composition

Hindustan Zinc Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i135.5B103.1B152.9B141.0B105.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.0B13.0B4.8B-19.7B5.8B
Operating Cash Flow i136.2B116.2B149.1B115.8B104.8B
Investing Activities
Capital Expenditures i-40.0B-38.2B-35.8B-29.7B-24.3B
Acquisitions i-----
Investment Purchases i-251.2B-236.4B-447.9B-522.5B-513.4B
Investment Sales i257.5B235.1B534.6B551.3B498.2B
Investing Cash Flow i-33.7B-39.5B50.9B-900.0M-39.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-122.5B-54.9B-319.0B-76.1B-159.7B
Debt Issuance i45.5B54.4B15.0B050.2B
Debt Repayment i-123.3B-154.2B-59.8B-43.2B-119.6B
Financing Cash Flow i-196.1B-221.5B-282.0B-140.4B-214.1B
Free Cash Flow i101.5B94.8B115.7B96.9B80.9B
Net Change in Cash i-93.6B-144.8B-82.0B-25.5B-148.8B

Cash Flow Trend

Hindustan Zinc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.36
Forward P/E 14.45
Price to Book 13.34
Price to Sales 5.40
PEG Ratio 0.52

Profitability Ratios

Profit Margin 31.16%
Operating Margin 38.81%
Return on Equity 72.60%
Return on Assets 25.58%

Financial Health

Current Ratio 1.04
Debt to Equity 0.87
Beta 0.57

Per Share Data

EPS (TTM) ₹24.23
Book Value per Share ₹31.54
Revenue per Share ₹78.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hindzinc1.8T17.3613.3472.60%31.16%0.87
Vedanta 1.7T11.634.0927.88%9.49%140.04
MOIL Limited 65.6B23.372.4914.47%19.50%0.00
Ashapura Minechem 53.6B17.834.3027.02%10.80%95.13
Orissa Minerals 28.3B627.72-77.99%-62.25%-3.61
JG Chemicals 18.8B29.334.0415.17%7.55%0.04

Financial data is updated regularly. All figures are in the company's reporting currency.