
Hindustan Zinc (HINDZINC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
75.9B
Gross Profit
57.8B
76.16%
Operating Income
29.5B
38.81%
Net Income
22.3B
29.43%
EPS (Diluted)
₹5.29
Balance Sheet Metrics
Total Assets
344.9B
Total Liabilities
211.6B
Shareholders Equity
133.3B
Debt to Equity
1.59
Cash Flow Metrics
Revenue & Profitability Trend
Hindustan Zinc Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 330.4B | 280.8B | 332.7B | 287.9B | 220.7B |
Cost of Goods Sold | 76.8B | 112.1B | 118.7B | 102.2B | 86.7B |
Gross Profit | 253.6B | 168.7B | 214.0B | 185.7B | 134.0B |
Gross Margin % | 76.8% | 60.1% | 64.3% | 64.5% | 60.7% |
Operating Expenses | |||||
Research & Development | - | 110.0M | 110.0M | 80.0M | 50.0M |
Selling, General & Administrative | - | 3.0B | 3.9B | 4.2B | 3.4B |
Other Operating Expenses | 117.7B | 63.7B | 67.2B | 47.4B | 37.1B |
Total Operating Expenses | 117.7B | 66.8B | 71.2B | 51.6B | 40.6B |
Operating Income | 137.5B | 103.9B | 144.2B | 134.7B | 92.6B |
Operating Margin % | 41.6% | 37.0% | 43.4% | 46.8% | 42.0% |
Non-Operating Items | |||||
Interest Income | - | 7.6B | 11.5B | 8.4B | 9.4B |
Interest Expense | 11.0B | 8.8B | 2.8B | 2.6B | 3.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 135.5B | 103.1B | 152.9B | 141.0B | 105.7B |
Income Tax | 32.0B | 25.5B | 47.8B | 44.7B | 25.9B |
Effective Tax Rate % | 23.6% | 24.7% | 31.2% | 31.7% | 24.5% |
Net Income | 103.5B | 77.6B | 105.1B | 96.3B | 79.8B |
Net Margin % | 31.3% | 27.6% | 31.6% | 33.4% | 36.2% |
Key Metrics | |||||
EBITDA | 183.7B | 145.8B | 188.3B | 172.3B | 127.1B |
EPS (Basic) | ₹24.50 | ₹18.36 | ₹24.88 | ₹22.79 | ₹18.89 |
EPS (Diluted) | ₹24.50 | ₹18.36 | ₹24.88 | ₹22.79 | ₹18.89 |
Basic Shares Outstanding | 4225714286 | 4230000000 | 4230000000 | 4230000000 | 4230000000 |
Diluted Shares Outstanding | 4225714286 | 4230000000 | 4230000000 | 4230000000 | 4230000000 |
Income Statement Trend
Hindustan Zinc Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 960.0M | 530.0M | 590.0M | 15.9B | 3.1B |
Short-term Investments | 92.7B | 99.7B | 98.5B | 192.0B | 176.4B |
Accounts Receivable | 1.2B | 1.6B | 3.8B | 7.2B | 4.1B |
Inventory | 18.9B | 19.3B | 18.6B | 19.5B | 14.2B |
Other Current Assets | 2.5B | 4.4B | 3.4B | 4.6B | 3.5B |
Total Current Assets | 116.3B | 126.2B | 148.0B | 239.8B | 245.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 184.8B | 148.0B | 126.2B | 110.0B | 90.2B |
Goodwill | 1.2B | 1.8B | 920.0M | 1.2B | 1.2B |
Intangible Assets | 1.2B | 1.8B | 920.0M | 1.2B | 1.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.9B | 5.7B | 2.9B | 2.8B | 4.3B |
Total Non-Current Assets | 228.6B | 212.7B | 206.6B | 206.9B | 211.6B |
Total Assets | 344.9B | 339.0B | 354.7B | 446.7B | 457.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.0B | 21.1B | 20.9B | 20.4B | 15.4B |
Short-term Debt | 53.7B | 47.0B | 106.7B | 10.1B | 28.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 15.8B | 4.2B | 10.6B | 4.7B | 6.0B |
Total Current Liabilities | 112.0B | 108.4B | 174.5B | 60.9B | 78.8B |
Non-Current Liabilities | |||||
Long-term Debt | 61.7B | 44.2B | 15.2B | 21.2B | 43.2B |
Deferred Tax Liabilities | 22.9B | 23.1B | 23.1B | 9.4B | 0 |
Other Non-Current Liabilities | 9.6B | 9.2B | 10.6B | 10.2B | 10.4B |
Total Non-Current Liabilities | 99.6B | 78.6B | 50.8B | 43.0B | 55.4B |
Total Liabilities | 211.6B | 187.0B | 225.4B | 103.9B | 134.1B |
Equity | |||||
Common Stock | 8.4B | 8.4B | 8.4B | 8.4B | 8.4B |
Retained Earnings | - | 39.9B | 17.3B | 231.2B | 210.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 133.3B | 152.0B | 129.3B | 342.8B | 323.1B |
Key Metrics | |||||
Total Debt | 115.4B | 91.2B | 121.9B | 31.2B | 72.0B |
Working Capital | 4.3B | 17.8B | -26.5B | 178.9B | 166.9B |
Balance Sheet Composition
Hindustan Zinc Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 135.5B | 103.1B | 152.9B | 141.0B | 105.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.0B | 13.0B | 4.8B | -19.7B | 5.8B |
Operating Cash Flow | 136.2B | 116.2B | 149.1B | 115.8B | 104.8B |
Investing Activities | |||||
Capital Expenditures | -40.0B | -38.2B | -35.8B | -29.7B | -24.3B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -251.2B | -236.4B | -447.9B | -522.5B | -513.4B |
Investment Sales | 257.5B | 235.1B | 534.6B | 551.3B | 498.2B |
Investing Cash Flow | -33.7B | -39.5B | 50.9B | -900.0M | -39.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -122.5B | -54.9B | -319.0B | -76.1B | -159.7B |
Debt Issuance | 45.5B | 54.4B | 15.0B | 0 | 50.2B |
Debt Repayment | -123.3B | -154.2B | -59.8B | -43.2B | -119.6B |
Financing Cash Flow | -196.1B | -221.5B | -282.0B | -140.4B | -214.1B |
Free Cash Flow | 101.5B | 94.8B | 115.7B | 96.9B | 80.9B |
Net Change in Cash | -93.6B | -144.8B | -82.0B | -25.5B | -148.8B |
Cash Flow Trend
Hindustan Zinc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.36
Forward P/E
14.45
Price to Book
13.34
Price to Sales
5.40
PEG Ratio
0.52
Profitability Ratios
Profit Margin
31.16%
Operating Margin
38.81%
Return on Equity
72.60%
Return on Assets
25.58%
Financial Health
Current Ratio
1.04
Debt to Equity
0.87
Beta
0.57
Per Share Data
EPS (TTM)
₹24.23
Book Value per Share
₹31.54
Revenue per Share
₹78.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hindzinc | 1.8T | 17.36 | 13.34 | 72.60% | 31.16% | 0.87 |
Vedanta | 1.7T | 11.63 | 4.09 | 27.88% | 9.49% | 140.04 |
MOIL Limited | 65.6B | 23.37 | 2.49 | 14.47% | 19.50% | 0.00 |
Ashapura Minechem | 53.6B | 17.83 | 4.30 | 27.02% | 10.80% | 95.13 |
Orissa Minerals | 28.3B | 627.72 | - | 77.99% | -62.25% | -3.61 |
JG Chemicals | 18.8B | 29.33 | 4.04 | 15.17% | 7.55% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.